(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 439.25%222.58K | 439.25%222.58K | 32.36%149.57K | 190.07%572.45K | 54.02%897.58K | -94.11%41.28K | --41.28K | --113K | --197.35K | --582.78K |
-Cash and cash equivalents | 439.25%222.58K | 439.25%222.58K | 32.36%149.57K | 190.07%572.45K | 54.02%897.58K | -94.11%41.28K | --41.28K | --113K | --197.35K | --582.78K |
Prepaid assets | 51.74%407.24K | 51.74%407.24K | -95.38%21.25K | -93.08%45.83K | -81.67%147.65K | -72.94%268.37K | --268.37K | --460.06K | 10,845.64%662.1K | --805.45K |
Total current assets | 103.40%629.82K | 103.40%629.82K | -70.19%170.82K | -28.06%618.28K | -24.71%1.05M | -81.70%309.64K | --309.64K | --573.06K | 14,108.17%859.45K | --1.39M |
Non current assets | ||||||||||
Other non current assets | -77.74%52.98M | -77.74%52.98M | -40.24%141.05M | -41.12%138.35M | 2.54%240.59M | 1.47%238.04M | --238.04M | --236.02M | --234.95M | --234.62M |
Total non current assets | -77.74%52.98M | -77.74%52.98M | -40.24%141.05M | -41.12%138.35M | 2.54%240.59M | 1.47%238.04M | --238.04M | 65,568.83%236.02M | 281,323.62%234.95M | --234.62M |
Total assets | -77.51%53.61M | -77.51%53.61M | -40.31%141.22M | -41.07%138.97M | 2.38%241.63M | 0.87%238.35M | --238.35M | 65,728.28%236.59M | 263,270.90%235.81M | --236.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current accrued expenses | -78.08%118.68K | -78.08%118.68K | ---- | ---- | ---- | 309.86%541.32K | --541.32K | 39.14%350.86K | 228.33%234.88K | --206.12K |
Current debt and capital lease obligation | 900.00%1M | 900.00%1M | --247.5K | --305K | --350K | --100K | --100K | ---- | ---- | ---- |
-Current debt | 900.00%1M | 900.00%1M | --247.5K | --305K | --350K | --100K | --100K | ---- | ---- | ---- |
Other current liabilities | --7.27K | --7.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 75.57%1.13M | 75.57%1.13M | 360.96%1.62M | 1,134.54%2.9M | 720.05%1.69M | 385.58%641.32K | --641.32K | -4.67%350.86K | 228.33%234.88K | --206.12K |
Non current liabilities | ||||||||||
Non current deferred liabilities | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | --8.05M | --8.05M | --8.05M | --8.05M |
Derivative product liabilities | -28.43%1.16M | -28.43%1.16M | -56.25%1.62M | -58.62%2.78M | -72.22%2.32M | -88.33%1.62M | --1.62M | --3.71M | --6.73M | --8.35M |
Total non current liabilities | -4.77%9.21M | -4.77%9.21M | -17.75%9.67M | -26.69%10.83M | -36.78%10.37M | -55.97%9.67M | --9.67M | --11.76M | --14.78M | --16.4M |
Total liabilities | 0.22%10.34M | 0.22%10.34M | -6.78%11.29M | -8.52%13.73M | -27.38%12.06M | -53.33%10.32M | --10.32M | 3,191.14%12.11M | 20,886.17%15.01M | --16.61M |
Shareholders'equity | ||||||||||
Share capital | -77.78%52.88M | -77.78%52.88M | -39.92%140.95M | -41.07%138.25M | 0.00%234.6M | 1.42%237.94M | --237.94M | 40,800,000.00%234.6M | 40,800,000.00%234.6M | --234.6M |
-common stock | -77.78%52.88M | -77.78%52.88M | -39.92%140.95M | -41.07%138.25M | 0.00%234.6M | 1.42%237.94M | --237.94M | 40,800,000.00%234.6M | 40,800,000.00%234.6M | --234.6M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -31.90%-13.07M | -31.90%-13.07M | -8.85%-11.02M | 5.68%-13.02M | 66.91%-5.03M | 51.46%-9.91M | ---9.91M | -29,996.06%-10.12M | -197,029.20%-13.8M | ---15.2M |
Paid-in capital | --3.46M | --3.46M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -81.03%43.27M | -81.03%43.27M | -42.12%129.93M | -43.28%125.23M | 4.64%229.57M | 6.46%228.04M | --228.04M | 2,597,900.71%224.48M | 1,226,575.17%220.8M | --219.4M |
Total equity | -81.03%43.27M | -81.03%43.27M | -42.12%129.93M | -43.28%125.23M | 4.64%229.57M | 6.46%228.04M | --228.04M | 2,597,900.71%224.48M | 1,226,575.17%220.8M | --219.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data