(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -68.74%7.7M | -87.76%4.02M | -79.37%8.86M | -67.11%16.07M | -67.11%16.07M | -55.68%24.62M | -44.90%32.89M | -35.03%42.95M | 17,522.40%48.88M | 17,522.40%48.88M |
-Cash and cash equivalents | 97.71%7.7M | -10.98%1.41M | -84.98%937.76K | -20.18%3.26M | -20.18%3.26M | -45.26%3.89M | -86.31%1.58M | -90.55%6.25M | 1,372.82%4.08M | 1,372.82%4.08M |
-Short-term investments | --0 | -91.65%2.62M | -78.42%7.92M | -71.39%12.81M | -71.39%12.81M | -57.21%20.73M | -34.95%31.3M | --36.71M | --44.79M | --44.79M |
Receivables | 151.02%5.77M | 144.54%3.01M | -37.17%802.96K | 2.14%932.64K | 2.14%932.64K | 52.08%2.3M | 60.92%1.23M | 377.17%1.28M | 130.18%913.09K | 130.18%913.09K |
-Accounts receivable | 146.71%5.09M | 225.68%2.99M | -22.50%720.64K | 57.61%780.97K | 57.61%780.97K | 131.50%2.06M | 133.10%917.8K | 247.21%929.87K | 54.03%495.51K | 54.03%495.51K |
-Accrued interest receivable | --0 | -93.43%20.57K | -75.40%82.32K | -60.68%151.67K | -60.68%151.67K | -40.68%233.47K | -15.67%312.93K | --334.65K | --385.73K | --385.73K |
-Related party accounts receivable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --13.4K | -57.53%31.85K | -57.53%31.85K |
-Other receivables | --675K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -2.16%9.09M | 41.09%9.26M | 104.51%9.38M | 207.67%11.99M | 207.67%11.99M | 297.24%9.29M | 230.40%6.56M | 418.10%4.58M | 975.99%3.9M | 975.99%3.9M |
Prepaid assets | -50.77%2.12M | -31.91%2.82M | 24.53%2.94M | 61.57%3.18M | 61.57%3.18M | 134.27%4.31M | 88.51%4.14M | -3.95%2.36M | 226.07%1.97M | 226.07%1.97M |
Total current assets | -31.06%27.94M | -48.09%23.26M | -48.17%26.52M | -42.19%32.18M | -42.19%32.18M | -33.83%40.53M | -30.66%44.82M | -26.61%51.18M | 3,293.47%55.65M | 3,293.47%55.65M |
Non current assets | ||||||||||
Net PPE | 2.57%2.93M | 19.61%3.05M | 59.01%3.11M | 119.15%3.36M | 119.15%3.36M | 162.96%2.86M | 269.57%2.55M | --1.95M | --1.53M | --1.53M |
-Gross PPE | 12.17%3.63M | 27.38%3.62M | 62.68%3.54M | 114.90%3.7M | 114.90%3.7M | 159.50%3.24M | 238.99%2.84M | --2.18M | --1.72M | --1.72M |
-Accumulated depreciation | -84.46%-699.95K | -96.27%-565.09K | -94.76%-435.78K | -80.57%-342.66K | -80.57%-342.66K | -136.09%-379.46K | -95.53%-287.91K | ---223.75K | ---189.76K | ---189.76K |
Goodwill and other intangible assets | -13.56%23.69M | -13.46%23.9M | -13.18%24.12M | -12.51%24.36M | -12.51%24.36M | -2.19%27.4M | -1.47%27.62M | 103.28%27.78M | 177.00%27.84M | 177.00%27.84M |
-Goodwill | -14.25%17.01M | -14.25%17.01M | -32.32%17.01M | -32.32%17.01M | -32.32%17.01M | -23.78%19.84M | -23.78%19.84M | 115.77%25.14M | 213.56%25.14M | 213.56%25.14M |
-Other intangible assets | -11.75%6.67M | -11.44%6.89M | 168.91%7.11M | 172.11%7.34M | 172.11%7.34M | 281.22%7.56M | 288.98%7.78M | 31.08%2.64M | 32.79%2.7M | 32.79%2.7M |
Investments and advances | --250K | --250K | --250K | --250K | --250K | ---- | ---- | ---- | --0 | --0 |
Related parties assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --13.4K | -57.53%31.85K | -57.53%31.85K |
Non current prepaid assets | --53.18K | --53.18K | --53.18K | 0.00%57.03K | 0.00%57.03K | ---- | ---- | ---- | --57.03K | --57.03K |
Other non current assets | 48.58%456.18K | 51.02%86.13K | 70.85%97.44K | ---- | ---- | 755.08%307.03K | 128.98%57.03K | 1,380.22%57.03K | ---- | ---- |
Total non current assets | -10.43%27.38M | -9.54%27.34M | -7.27%27.63M | -4.78%28.02M | -4.78%28.02M | 4.91%30.56M | 5.16%30.23M | 117.94%29.79M | 192.69%29.43M | 192.69%29.43M |
Total assets | -22.19%55.32M | -32.56%50.61M | -33.12%54.15M | -29.25%60.19M | -29.25%60.19M | -21.34%71.09M | -19.63%75.04M | -2.91%80.97M | 627.58%85.08M | 627.58%85.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.67%2.28M | -1.88%1.62M | -12.24%822.67K | 88.84%2M | 88.84%2M | 369.16%2.44M | 21.04%1.65M | -19.21%937.36K | 13.59%1.06M | 13.59%1.06M |
-accounts payable | -6.67%2.28M | -1.88%1.62M | -12.24%822.67K | 96.26%2M | 96.26%2M | 369.16%2.44M | 35.41%1.65M | 1.86%937.36K | 87.99%1.02M | 87.99%1.02M |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | -89.73%40.06K | -89.73%40.06K |
Current accrued expenses | 138.66%936.63K | 18.87%643.22K | -5.00%448.23K | -52.15%518.92K | -52.15%518.92K | -73.73%392.46K | -17.17%541.1K | -26.02%471.81K | 76.61%1.08M | 76.61%1.08M |
Current debt and capital lease obligation | -2.46%1.2M | 5.38%1.26M | 1.46%1.23M | 0.22%1.25M | 0.22%1.25M | -14.19%1.23M | -10.77%1.19M | 682.13%1.21M | 364.86%1.25M | 364.86%1.25M |
-Current debt | -0.97%899.94K | 6.54%953.82K | 1.83%936.15K | -3.63%922.14K | -3.63%922.14K | -22.28%908.75K | -33.09%895.26K | 493.58%919.29K | 255.66%956.9K | 255.66%956.9K |
-Current capital lease obligation | -6.70%297.44K | 1.88%304.23K | 0.29%292.85K | 12.75%331.26K | 12.75%331.26K | 21.98%318.81K | --298.61K | --292K | --293.8K | --293.8K |
Current deferred liabilities | -76.14%52.3K | -49.88%61.81K | -80.68%45.12K | -8.51%400.67K | -8.51%400.67K | -34.90%219.15K | 4.64%123.31K | 114.45%233.52K | 850.04%437.93K | 850.04%437.93K |
Other current liabilities | -11.25%759.82K | -18.73%823.84K | -39.26%1.03M | -63.41%588.21K | -63.41%588.21K | -36.59%856.1K | -57.35%1.01M | -31.86%1.7M | -42.85%1.61M | -42.85%1.61M |
Current liabilities | 1.71%5.23M | -2.57%4.41M | -21.44%3.58M | -12.48%4.76M | -12.48%4.76M | 0.16%5.14M | -22.69%4.52M | -0.06%4.55M | 16.37%5.44M | 16.37%5.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -81.62%194.73K | -75.91%312.15K | -63.39%551.28K | -52.26%822.85K | -52.26%822.85K | -44.60%1.06M | -34.92%1.3M | -7.10%1.51M | -1.68%1.72M | -1.68%1.72M |
-Long term debt | ---- | -86.93%90.76K | -70.14%249.57K | -58.76%401.57K | -58.76%401.57K | -58.93%549.94K | -51.49%694.58K | -48.44%835.72K | -44.45%973.71K | -44.45%973.71K |
-Long term capital lease obligation | -61.78%194.73K | -63.18%221.39K | -54.96%301.71K | -43.82%421.28K | -43.82%421.28K | -11.11%509.47K | 7.46%601.24K | --669.94K | --749.83K | --749.83K |
Total non current liabilities | -51.25%516.5K | -74.80%326.5K | -61.51%579.57K | -52.26%822.85K | -52.26%822.85K | -44.60%1.06M | -34.92%1.3M | -7.10%1.51M | -1.68%1.72M | -1.68%1.72M |
Total liabilities | -7.34%5.74M | -18.66%4.73M | -31.40%4.16M | -22.05%5.58M | -22.05%5.58M | -11.99%6.2M | -25.80%5.82M | -1.91%6.06M | 11.45%7.16M | 11.45%7.16M |
Shareholders'equity | ||||||||||
Share capital | 15.51%74.22K | -13.11%55.7K | -12.71%55.59K | 1.29%64.44K | 1.29%64.44K | 1.18%64.25K | 0.86%64.1K | 6.24%63.69K | 25.46%63.62K | 25.46%63.62K |
-common stock | 36.38%74.17K | 2.62%55.65K | 3.20%55.54K | 1.52%54.57K | 1.52%54.57K | 1.39%54.39K | 1.01%54.23K | 10.99%53.82K | 82.63%53.75K | 82.63%53.75K |
-Preferred stock | -99.52%47 | -99.52%47 | -99.52%47 | 0.00%9.87K | 0.00%9.87K | 0.00%9.87K | 0.00%9.87K | -13.86%9.87K | -53.62%9.87K | -53.62%9.87K |
Retained earnings | -65.58%-71.57M | -75.95%-66.08M | -92.90%-60.4M | -98.50%-54.59M | -98.50%-54.59M | -90.63%-43.22M | -86.76%-37.56M | -80.28%-31.31M | -73.94%-27.5M | -73.94%-27.5M |
Paid-in capital | 10.87%121.06M | 3.41%112.1M | 3.17%110.91M | 2.97%109.99M | 2.97%109.99M | 3.06%109.19M | 2.68%108.41M | 13.72%107.49M | 408.06%106.82M | 408.06%106.82M |
Gains losses not affecting retained earnings | 100.40%4.62K | 87.86%-205.04K | 57.34%-570.08K | 41.43%-861.12K | 41.43%-861.12K | -53,021.50%-1.14M | -106,222.25%-1.69M | -145,039.05%-1.34M | ---1.47M | ---1.47M |
Total stockholders'equity | -23.61%49.57M | -33.73%45.87M | -33.26%49.99M | -29.91%54.61M | -29.91%54.61M | -22.13%64.89M | -19.07%69.23M | -2.99%74.91M | 1,379.52%77.92M | 1,379.52%77.92M |
Total equity | -23.61%49.57M | -33.73%45.87M | -33.26%49.99M | -29.91%54.61M | -29.91%54.61M | -22.13%64.89M | -19.07%69.23M | -2.99%74.91M | 1,379.52%77.92M | 1,379.52%77.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data