(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,502.20%15.94M | -62.31%103.79M | -82.73%23.01M | -30.86%43.54M | -40.45%38.38M | -107.71%-1.14M | 408.26%275.41M | 1,618.88%133.25M | 162.04%62.97M | -9.41%64.44M |
Net income from continuing operations | -296.27%-75.58M | 120.15%351.25M | 145.82%13.72M | -28.79%47.18M | 327.10%251.84M | -40.08%38.51M | 36.02%159.55M | -374.21%-29.93M | 42.37%66.25M | 90.80%58.97M |
Operating gains losses | -49.47%-18.19M | -135.02%-42.43M | -87.45%24.31M | 49.34%-17.66M | -73.74%-36.91M | 26.09%-12.17M | 180.03%121.16M | 22,881.49%193.73M | 39.03%-34.87M | 59.10%-21.24M |
Other non cashItems | 1,127.96%158.8M | -2,285.90%-211.84M | 68.34%-42.52M | -61.48%21.84M | -530.55%-204.1M | -39.31%12.93M | -187.32%-8.88M | -654.75%-134.29M | 244.49%56.69M | -16.93%47.41M |
Change in working capital | -22.61%-68.29M | -237.09%-83.25M | -229.58%-10.49M | -32.48%-13.77M | 78.76%-3.29M | -705.00%-55.7M | 33.04%-24.7M | 325.29%8.1M | 77.17%-10.4M | -134.47%-15.48M |
-Change in receivables | 178.26%6.89M | -403.99%-31.54M | -118.85%-4.74M | 72.10%-9.85M | -1,073.78%-8.15M | -141.50%-8.81M | -41.94%10.38M | 18.01%25.14M | 23.91%-35.29M | -105.49%-694K |
-Change in payables and accrued expense | 44.57%-12.97M | 198.82%55.84M | 3,650.86%78.26M | 148.60%12.48M | -21.89%-11.5M | -21.88%-23.39M | -1,643.40%-56.5M | 92.47%-2.2M | -2,283.47%-25.67M | -163.35%-9.44M |
-Change in other current assets | -213.87%-60.84M | -238.13%-119.92M | -321.14%-73.57M | -1,095.83%-25.54M | 77.90%-1.42M | -105.24%-19.38M | -806.33%-35.47M | -449.61%-17.47M | -194.06%-2.14M | -130.05%-6.42M |
-Change in other working capital | 66.39%-1.38M | -78.26%12.37M | -496.36%-10.44M | -82.65%9.14M | 1,566.35%17.78M | -931.31%-4.12M | 189.70%56.9M | 530.39%2.63M | 15,420.35%52.7M | 126.84%1.07M |
Cash from discontinued operating activities | 3,163.91%7.51M | -166.83%-49.73M | 230K | 34.17%74.41M | ||||||
Operating cash flow | 2,685.45%23.45M | -84.55%54.06M | -112.87%-26.72M | -30.86%43.54M | -40.80%38.15M | -106.15%-907K | 1,132.53%349.82M | 344.79%207.66M | 162.04%62.97M | -9.41%64.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 532.98%305.02M | 165.83%1.02B | 1,249.39%431.09M | 182.93%256.64M | 151.78%285.43M | 104.29%48.19M | 9.68%-1.55B | 112.04%31.95M | 174.43%90.71M | 50.79%-551.23M |
Net investment purchase and sale | 36.92%-41K | 56.54%-17.27M | 107.22%8.01M | -116.66%-15.75M | 51.29%-9.46M | 98.35%-65K | -102.03%-39.73M | -501.85%-110.93M | -34.42%94.56M | -104.66%-19.43M |
Net proceeds payment for loan | 2,274.17%293.31M | 152.96%935.85M | 1,592.57%397.98M | 1,124.19%263.06M | 149.15%262.46M | 101.00%12.35M | 52.53%-1.77B | 108.21%23.51M | 87.91%-25.69M | 65.34%-533.97M |
Net business purchase and sale | ---- | -68.67%38.71M | --0 | --0 | ---- | ---- | 1,171.13%123.57M | ---33K | 100.05%33K | --0 |
Net other investing changes | -64.75%11.63M | 699.77%68.95M | 513.42%36.8M | 132.56%7.58M | -110.28%-8.41M | 296.82%32.98M | -127.54%-11.5M | -84.81%6M | 1,817.06%3.26M | -493.12%-4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 536.43%304.82M | 165.50%1.02B | 1,486.63%429.18M | 182.93%256.64M | 151.83%285.72M | 104.27%47.9M | 9.43%-1.56B | 110.18%27.05M | 174.43%90.71M | 50.79%-551.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -165.24%-347.93M | -189.65%-1.13B | -175.66%-477.23M | -374.74%-377.14M | -134.22%-147.76M | -112.09%-131.18M | -34.80%1.26B | -153.86%-173.12M | -133.64%-79.44M | -54.51%431.76M |
Net issuance payments of debt | -316.97%-268.54M | -159.44%-855.05M | -537.26%-408.94M | -1,555.38%-341.44M | -108.00%-40.28M | -106.32%-64.4M | -27.50%1.44B | -122.38%-64.17M | -105.83%-20.63M | -41.63%503.75M |
Net commonstock issuance | -18,071.70%-19.05M | -120.80%-18M | --0 | 99.85%-6K | -8,180.36%-18.1M | -99.91%106K | -47.58%86.52M | -215.02%-33.15M | -115.79%-3.94M | -99.80%224K |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -15.41%-54.45M | -14.51%-215.09M | -26.67%-64.78M | 48.46%-26.38M | -50.02%-76.76M | -37.35%-47.18M | -67.82%-187.83M | -52.36%-51.14M | -50.69%-51.18M | -427.75%-51.17M |
Proceeds from stock option exercised by employees | 28.73%-985K | 32.13%-3.95M | 80.72%-872K | ---972K | -2,087.88%-722K | -9.60%-1.38M | -349.88%-5.82M | -566.13%-4.52M | --0 | ---33K |
Net other financing activities | 73.21%-4.91M | 38.72%-41.22M | 86.88%-2.64M | -125.81%-8.35M | 43.36%-11.91M | 18.18%-18.32M | -649.73%-67.25M | -150.23%-20.14M | 66.42%-3.7M | -364.99%-21.02M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -165.24%-347.93M | -189.65%-1.13B | -175.66%-477.23M | -374.74%-377.14M | -134.22%-147.76M | -112.09%-131.18M | -34.80%1.26B | -153.86%-173.12M | -133.64%-79.44M | -54.51%431.76M |
Net cash flow | ||||||||||
Beginning cash position | -4.06%262.51M | -0.95%273.6M | -2.29%311.99M | 58.72%388.95M | -36.86%189.48M | -15.38%273.6M | 90.32%276.23M | 12.11%319.3M | -9.92%245.06M | -19.34%300.08M |
Current changes in cash | 37.50%-31.45M | 67.50%-11.58M | 16.00%-26.54M | -203.66%-76.96M | 358.50%142.25M | -116.50%-50.32M | -128.87%-35.63M | -180.88%-31.6M | 480.55%74.24M | 44.98%-55.03M |
End cash position | 24.31%235.54M | -4.06%262.51M | -4.06%262.51M | -2.29%311.99M | 58.72%388.95M | -36.86%189.48M | -0.95%273.6M | -0.95%273.6M | 12.11%319.3M | -9.92%245.06M |
Free cash flow | 2,685.45%23.45M | -84.55%54.06M | -112.87%-26.72M | -30.86%43.54M | -40.80%38.15M | -106.15%-907K | 1,132.53%349.82M | 344.79%207.66M | 162.04%62.97M | -9.41%64.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data