(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.58%-24.89M | -834.94%-12.42M | -118.90%-131.04M | -22.83%-18.12M | -96.65M | -14.94M | -1.33M | -90.14%-59.86M | -14.75M | 51.68%-31.48M |
Net income from continuing operations | 17.91%-22.82M | 61.92%-9.45M | -285.19%-281.77M | 40.52%-18.03M | ---211.13M | ---27.79M | ---24.82M | -24.87%-73.15M | ---30.32M | 3.07%-58.58M |
Operating gains losses | 12.86%1.18M | 1,190.31%3.73M | 705.56%62.34M | -2,465.09%-15.04M | --76.05M | --1.04M | --289K | ---10.29M | --636K | ---- |
Depreciation and amortization | -4.61%1.34M | -8.66%1.36M | -19.71%5.72M | -21.80%1.7M | --1.13M | --1.41M | --1.49M | 10.51%7.13M | --2.17M | 0.25%6.45M |
Deferred tax | 20.00%6K | -65.71%12K | 102.27%39K | 99.72%-2K | --1K | --5K | --35K | -50.35%-1.72M | ---714K | -164.20%-1.14M |
Other non cash items | 62.71%4.64M | -839.47%-24.99M | -582.74%-42.51M | 155.98%12.49M | ---61.23M | --2.85M | --3.38M | 453.77%8.81M | --4.88M | 37.19%1.59M |
Change In working capital | -243.18%-11.7M | -65.51%6.88M | 760.30%33.57M | -168.42%-4.62M | --10.07M | --8.17M | --19.95M | -73.91%3.9M | --6.76M | 195.85%14.95M |
-Change in receivables | 113.67%1.83M | -95.99%232K | -16.29%-18.83M | -55.33%625K | ---11.83M | ---13.41M | --5.78M | -1,182.49%-16.19M | --1.4M | 108.60%1.5M |
-Change in prepaid assets | -874.13%-2.9M | 256.67%235K | -78.99%-4.42M | 276.27%1.11M | ---5.75M | --375K | ---150K | -455.40%-2.47M | ---628K | 168.68%695K |
-Change in payables and accrued expense | -149.63%-10.55M | -53.28%6.88M | 154.02%56.61M | -244.88%-6.81M | --27.43M | --21.26M | --14.73M | 56.55%22.29M | --4.7M | 344.04%14.24M |
-Change in other current assets | 110.80%898K | -454.84%-344K | 5,612.50%441K | -137.40%-584K | --661K | --426K | ---62K | 99.45%-8K | ---246K | -77.37%-1.44M |
-Change in other current liabilities | -481.84%-2.34M | 46.37%-273K | -370.81%-1.52M | -174.71%-393K | ---212K | ---402K | ---509K | 71.88%-322K | --526K | -74.01%-1.15M |
-Change in other working capital | 1,963.01%1.36M | -6.88%149K | 110.66%1.29M | 41.43%1.43M | ---229K | ---73K | --160K | -45.24%610K | --1.01M | 3.44%1.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -66.58%-24.89M | -834.94%-12.42M | -118.90%-131.04M | -22.83%-18.12M | ---96.65M | ---14.94M | ---1.33M | -90.14%-59.86M | ---14.75M | 51.68%-31.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -56.19%-303K | 33.81%-325K | -1,802.07%-76.12M | -135.36%-6.26M | -69.18M | -194K | -491K | -165.74%-4M | -2.66M | -15.05%-1.51M |
Net PPE purchase and sale | -56.19%-303K | 33.81%-325K | 28.67%-1.41M | 62.19%-256K | ---465K | ---194K | ---491K | -53.03%-1.97M | ---677K | -73.58%-1.29M |
Net intangibles purchase and sale | ---- | ---- | -3,283.31%-68.72M | --0 | ---- | ---- | ---- | -831.65%-2.03M | ---1.98M | 61.55%-218K |
Net other investing changes | ---- | ---- | ---6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -56.19%-303K | 33.81%-325K | -1,802.07%-76.12M | -135.36%-6.26M | ---69.18M | ---194K | ---491K | -165.74%-4M | ---2.66M | -15.05%-1.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 203.87%38.17M | 1,897.73%13.21M | 201.81%206.62M | 47.09%29.99M | 163.41M | 12.56M | 661K | 220.76%68.46M | 20.39M | -70.67%21.34M |
Net issuance payments of debt | 299.97%27.17M | 741.90%14.45M | -37.26%24.97M | 25.09%29.29M | ---12.83M | --6.79M | --1.72M | 81.34%39.8M | --23.42M | -45.10%21.95M |
Net common stock issuance | 195.84%23.67M | --1.1M | --8M | --0 | --0 | --8M | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --32.49M | --0 | ---- |
Net other financing activities | -467.49%-12.67M | -121.99%-2.34M | 4,636.29%173.65M | 123.05%698K | --176.24M | ---2.23M | ---1.06M | -534.83%-3.83M | ---3.03M | -101.84%-603K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 203.87%38.17M | 1,897.73%13.21M | 201.81%206.62M | 47.09%29.99M | --163.41M | --12.56M | --661K | 220.76%68.46M | --20.39M | -70.67%21.34M |
Net cash flow | ||||||||||
Beginning cash position | 11.46%10.54M | -5.07%10.08M | 76.33%10.62M | -41.56%4.46M | --6.88M | --9.46M | --10.62M | -65.92%6.02M | --7.64M | 55.57%17.67M |
Current changes in cash | 603.41%12.97M | 140.07%464K | -111.71%-538K | 88.49%5.62M | ---2.42M | ---2.58M | ---1.16M | 139.47%4.6M | --2.98M | -284.55%-11.65M |
End cash Position | 241.70%23.52M | 11.46%10.54M | -5.07%10.08M | -5.07%10.08M | --4.46M | --6.88M | --9.46M | 76.33%10.62M | --10.62M | -65.92%6.02M |
Free cash flow | -66.44%-25.2M | -600.44%-12.74M | -214.98%-201.16M | -5.54%-18.37M | ---165.83M | ---15.14M | ---1.82M | -93.59%-63.86M | ---17.41M | 50.36%-32.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data