(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 241.70%23.52M | --10.54M | -5.07%10.08M | -5.07%10.08M | -41.56%4.46M | --6.88M | 76.33%10.62M | --10.62M | --7.64M | -65.92%6.02M |
-Cash and cash equivalents | 241.70%23.52M | --10.54M | -5.07%10.08M | -5.07%10.08M | -41.56%4.46M | --6.88M | 76.33%10.62M | --10.62M | --7.64M | -65.92%6.02M |
Receivables | 7.20%117.64M | --120.13M | 28.58%128.13M | 28.58%128.13M | 18.13%121.47M | --109.74M | 12.75%99.64M | --99.64M | --102.83M | -6.63%88.38M |
-Accounts receivable | 39.34%66.32M | --67.2M | 54.53%65.92M | 54.53%65.92M | 23.11%58.66M | --47.6M | -5.24%42.66M | --42.66M | --47.65M | 13.78%45.02M |
-Notes receivable | --0 | --0 | --7.02M | --7.02M | ---- | ---- | --0 | --0 | ---- | ---- |
-Other receivables | -17.41%51.32M | --52.93M | -3.16%55.18M | -3.16%55.18M | 13.83%62.81M | --62.14M | 31.43%56.98M | --56.98M | --55.18M | -21.30%43.36M |
Prepaid assets | 163.79%15.62M | --11.1M | 68.07%10.47M | 68.07%10.47M | 106.23%11.76M | --5.92M | 45.15%6.23M | --6.23M | --5.7M | -23.83%4.29M |
Other current assets | 3.20%1.97M | --2.61M | 19.22%2.11M | 19.22%2.11M | -22.54%1.84M | --1.91M | -20.46%1.77M | --1.77M | --2.37M | 81.85%2.22M |
Total current assets | 27.56%158.75M | --144.39M | 27.50%150.78M | 27.50%150.78M | 17.71%139.52M | --124.46M | 17.19%118.26M | --118.26M | --118.53M | -15.33%100.91M |
Non current assets | ||||||||||
Net PPE | -20.41%4.77M | --5.14M | -16.23%5.47M | -16.23%5.47M | 2.77%5.86M | --6M | 5.80%6.53M | --6.53M | --5.7M | -14.67%6.17M |
-Gross PPE | 0.54%13.54M | --13.57M | 1.69%13.57M | 1.69%13.57M | 12.73%13.64M | --13.47M | 17.32%13.35M | --13.35M | --12.1M | 5.29%11.38M |
-Accumulated depreciation | -17.37%-8.77M | ---8.43M | -18.85%-8.1M | -18.85%-8.1M | -21.61%-7.78M | ---7.47M | -30.99%-6.82M | ---6.82M | ---6.4M | -45.72%-5.21M |
Goodwill and other intangible assets | -7.22%41.4M | --42.21M | -7.09%43.01M | -7.09%43.01M | -2.84%43.82M | --44.62M | -2.08%46.3M | --46.3M | --45.1M | -6.06%47.28M |
-Goodwill | 0.00%32.13M | --32.13M | 0.00%32.13M | 0.00%32.13M | 0.00%32.13M | --32.13M | 0.00%32.13M | --32.13M | --32.13M | 0.00%32.13M |
-Other intangible assets | -25.78%9.27M | --10.08M | -23.17%10.88M | -23.17%10.88M | -9.89%11.69M | --12.49M | -6.50%14.16M | --14.16M | --12.97M | -16.77%15.15M |
Other non current assets | -64.97%2.51M | --2.64M | 4.52%4.76M | 4.52%4.76M | -36.97%2.66M | --7.15M | -17.65%4.56M | --4.56M | --4.22M | -6.58%5.54M |
Total non current assets | -15.73%48.68M | --49.98M | -7.21%53.25M | -7.21%53.25M | -4.88%52.34M | --57.77M | -2.72%57.38M | --57.38M | --55.02M | -7.09%58.99M |
Total assets | 13.83%207.44M | --194.37M | 16.16%204.03M | 16.16%204.03M | 10.55%191.86M | --182.23M | 9.84%175.64M | --175.64M | --173.56M | -12.46%159.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.68%72.03M | --82.18M | 58.04%75.12M | 58.04%75.12M | 8.89%58.5M | --70.84M | 13.24%47.53M | --47.53M | --53.72M | 56.31%41.98M |
-accounts payable | 1.68%72.03M | --82.18M | 58.03%75.11M | 58.03%75.11M | 8.96%58.5M | --70.84M | 13.40%47.53M | --47.53M | --53.69M | 56.31%41.92M |
-Total tax payable | --0 | --0 | 200.00%9K | 200.00%9K | --0 | --0 | -95.08%3K | --3K | --33K | 56.41%61K |
Current accrued expenses | -24.64%50.05M | --54.82M | 16.21%64.94M | 16.21%64.94M | 123.12%104.8M | --66.41M | 39.19%55.88M | --55.88M | --46.97M | -7.56%40.15M |
Current debt and capital lease obligation | -27.78%48.07M | --58.19M | 5.93%57.47M | 5.93%57.47M | 0.44%31.93M | --66.56M | 72.44%54.26M | --54.26M | --31.79M | -17.62%31.47M |
-Current debt | -28.89%46.2M | --56.23M | 5.73%55.59M | 5.73%55.59M | -0.26%30.1M | --64.97M | 74.96%52.58M | --52.58M | --30.17M | -18.81%30.05M |
-Current capital lease obligation | 17.23%1.87M | --1.96M | 12.24%1.88M | 12.24%1.88M | 13.65%1.83M | --1.6M | 18.63%1.68M | --1.68M | --1.61M | 19.56%1.41M |
Current deferred liabilities | -57.93%7.4M | --6.04M | -54.44%5.89M | -54.44%5.89M | -24.67%5.71M | --17.58M | 154.81%12.92M | --12.92M | --7.58M | 37.53%5.07M |
Other current liabilities | 231.89%35.48M | --22.89M | 1,413.77%20.89M | 1,413.77%20.89M | --100K | --10.69M | --1.38M | --1.38M | ---- | ---- |
Current liabilities | -6.80%229.02M | --243.21M | 47.20%267.37M | 47.20%267.37M | 75.08%258.66M | --245.73M | 42.52%181.63M | --181.63M | --147.74M | 7.50%127.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 96.46%97.34M | --84.21M | 49.50%81.88M | 49.50%81.88M | 29.17%71.88M | --49.55M | 6.19%54.77M | --54.77M | --55.65M | 114.82%51.58M |
-Long term debt | 106.46%96.44M | --82.92M | 56.97%80.06M | 56.97%80.06M | 32.99%69.54M | --46.71M | 8.46%51M | --51M | --52.29M | 160.55%47.02M |
-Long term capital lease obligation | -68.18%903K | --1.3M | -51.56%1.83M | -51.56%1.83M | -30.34%2.34M | --2.84M | -17.23%3.77M | --3.77M | --3.36M | -23.60%4.56M |
Non current deferred liabilities | 7.80%235K | --229K | 21.91%217K | 21.91%217K | -75.42%219K | --218K | -90.62%178K | --178K | --891K | -37.62%1.9M |
Derivative product liabilities | --9.36M | --3.5M | --826K | --826K | --8.21M | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | -33.62%310K | --3.47M | 2,131.61%8.19M | 2,131.61%8.19M | 2,286.35%7.52M | --467K | 119.76%367K | --367K | --315K | 23.70%167K |
Total non current liabilities | 113.50%107.25M | --91.41M | 64.72%91.11M | 64.72%91.11M | 54.47%87.82M | --50.23M | 3.12%55.32M | --55.32M | --56.86M | 97.32%53.64M |
Total liabilities | 13.62%336.27M | --334.62M | 51.29%358.48M | 51.29%358.48M | 69.35%346.49M | --295.96M | 30.85%236.95M | --236.95M | --204.6M | 24.25%181.09M |
Shareholders'equity | ||||||||||
Share capital | --27K | --19K | --18K | --18K | --17K | ---- | --0 | --0 | ---- | ---- |
-common stock | --27K | --19K | --18K | --18K | --17K | ---- | --0 | --0 | ---- | ---- |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
Retained earnings | ---354.21M | ---341M | ---337.88M | ---337.88M | ---327.22M | ---- | --0 | --0 | ---- | ---- |
Paid-in capital | --92.53M | --58.31M | --34.66M | --34.66M | --11.81M | ---- | --0 | --0 | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---61.3M | ---61.3M | ---- | ---- |
Total stockholders'equity | ---261.65M | ---282.67M | -394.58%-303.2M | -394.58%-303.2M | ---315.39M | --0 | ---61.3M | ---61.3M | --0 | --0 |
Noncontrolling interests | --132.81M | --142.43M | --148.75M | --148.75M | --160.77M | ---- | --0 | --0 | ---- | ---- |
Total equity | -13.28%-128.84M | ---140.25M | -151.94%-154.45M | -151.94%-154.45M | -398.14%-154.63M | ---113.73M | -189.36%-61.3M | ---61.3M | ---31.04M | -157.37%-21.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data