(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.02%80.4M | 80.61%53.1M | 4.58%61.7M | 22.35%220.6M | 52.11%71.3M | 60.9M | -26.83%29.4M | 10.71%59M | 180.3M | 46.87M |
Net income from continuing operations | 28.37%46.6M | 18.04%51.7M | 33.69%50M | 204.75%166.7M | 56.35%49.2M | --36.3M | 3,339.64%43.8M | 55.59%37.4M | --54.7M | --31.47M |
Operating gains losses | --400K | --200K | --200K | -76.92%300K | -41.52%200K | --0 | ---- | ---- | --1.3M | --342K |
Depreciation and amortization | 4.18%29.9M | 5.26%30M | 3.85%29.7M | 76.18%115.4M | 5.17%29.6M | --28.7M | 229.67%28.5M | 248.27%28.6M | --65.5M | --28.15M |
Deferred tax | -7.50%-4.3M | -62.50%-3.9M | 36.59%-2.6M | -10,800.00%-21.4M | -4,391.34%-10.9M | ---4M | ---2.4M | -421.32%-4.1M | --200K | --254K |
Other non cash items | -37.84%2.3M | -33.33%2.8M | -27.50%2.9M | -38.38%16.7M | -32.60%4.8M | --3.7M | -75.98%4.2M | 598.08%4M | --27.1M | --7.12M |
Change In working capital | 119.70%1.3M | 36.18%-31.4M | -123.36%-23.9M | -4,978.57%-71.1M | 81.49%-4.6M | ---6.6M | -3,330.96%-49.2M | -189.17%-10.7M | ---1.4M | ---24.86M |
-Change in receivables | -27.39%16.7M | 495.24%8.3M | -205.26%-12M | 114.58%7.8M | 48.50%-24.5M | --23M | 50.56%-2.1M | 133.13%11.4M | ---53.5M | ---47.57M |
-Change in inventory | 36.36%-11.2M | 45.88%-9.2M | 44.68%-15.6M | -342.59%-71.7M | -16.05%-8.9M | ---17.6M | -641.06%-17M | -477.99%-28.2M | ---16.2M | ---7.67M |
-Change in prepaid assets | -612.50%-4.1M | 113.73%1.4M | 25.00%-2.1M | -222.22%-5.8M | -24.69%6.4M | --800K | -3.47%-10.2M | -27.21%-2.8M | ---1.8M | --8.5M |
-Change in payables and accrued expense | 107.38%1.8M | -28.33%-29.9M | -63.53%6.2M | -106.85%-5.1M | -25.33%25.6M | ---24.4M | -245.04%-23.3M | 85.10%17M | --74.5M | --34.28M |
-Change in other current assets | -520.00%-2.1M | -89.83%600K | 39.53%-2.6M | 90.24%-800K | 63.64%-2.9M | --500K | 751.37%5.9M | -114.68%-4.3M | ---8.2M | ---7.98M |
-Change in other current liabilities | -98.20%200K | -4.00%-2.6M | 157.89%2.2M | 18.42%4.5M | 93.22%-300K | --11.1M | -39.59%-2.5M | -154.22%-3.8M | --3.8M | ---4.42M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.02%80.4M | 80.61%53.1M | 4.58%61.7M | 22.35%220.6M | 52.11%71.3M | --60.9M | -26.83%29.4M | 10.71%59M | --180.3M | --46.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -410.00%-10.2M | -75.68%-26M | -142.76%-6.5M | 99.51%-14M | -54.59%-12.4M | -2M | -112.66%-14.8M | 145.63%15.2M | -2.85B | -8.02M |
Capital expenditure reported | -46.15%-9.5M | 50.66%-7.5M | 15.19%-6.7M | -40.94%-42M | -54.25%-12.4M | ---6.5M | ---15.2M | ---7.9M | ---29.8M | ---8.04M |
Net business purchase and sale | -113.33%-600K | ---18.7M | --0 | 100.95%27.5M | --0 | --4.5M | --0 | --23M | ---2.91B | --41K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --90.5M | ---1K |
Net other investing changes | ---100K | -50.00%200K | 100.00%200K | --500K | --0 | --0 | 7,900.00%400K | 1,900.00%100K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -410.00%-10.2M | -75.68%-26M | -142.76%-6.5M | 99.51%-14M | -54.59%-12.4M | ---2M | -112.66%-14.8M | 145.63%15.2M | ---2.85B | ---8.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15.65%-56.6M | 38.39%-26.8M | 53.37%-63.6M | -111.96%-322.8M | 32.19%-75.8M | -67.1M | -104.28%-43.5M | -3,107.05%-136.4M | 2.7B | -111.79M |
Net issuance payments of debt | 0.00%-61M | 50.76%-22.8M | 58.72%-52.1M | -118.24%-303.7M | 32.84%-70.2M | ---61M | -1,329.45%-46.3M | -2,045.89%-126.2M | --1.66B | ---104.52M |
Net common stock issuance | -20.00%-600K | ---200K | -13.33%-6.8M | -101.29%-7.7M | -28.21%-1.2M | ---500K | --0 | 4.21%-6M | --596.9M | ---936K |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --445.3M | ---19K |
Cash dividends paid | 0.00%-5.8M | -1.75%-5.8M | 0.00%-5.7M | -222.54%-22.9M | 19.72%-5.7M | ---5.8M | ---5.7M | ---5.7M | ---7.1M | ---7.1M |
Proceeds from stock option exercised by employees | 3,500.00%10.8M | -76.47%2M | -33.33%1M | -35.56%11.6M | 359.36%1.3M | --300K | 6,388.55%8.5M | -91.01%1.5M | --18M | --283K |
Net other financing activities | ---- | ---- | ---- | 99.49%-100K | --0 | ---- | ---- | ---- | ---19.5M | --500K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15.65%-56.6M | 38.39%-26.8M | 53.37%-63.6M | -111.96%-322.8M | 32.19%-75.8M | ---67.1M | -104.28%-43.5M | -3,107.05%-136.4M | --2.7B | ---111.79M |
Net cash flow | ||||||||||
Beginning cash position | -36.05%56.6M | -52.59%56.7M | -64.24%65.4M | 21.05%182.9M | -67.91%82M | --88.5M | -31.96%119.6M | 21.06%182.9M | --151.1M | --255.5M |
Current changes in cash | 265.85%13.6M | 101.04%300K | 86.50%-8.4M | -471.25%-116.2M | 76.83%-16.9M | ---8.2M | -102.46%-28.9M | -353.69%-62.2M | --31.3M | ---72.94M |
Effect of exchange rate changes | -17.65%1.4M | 81.82%-400K | 72.73%-300K | -360.00%-1.3M | -6.54%300K | --1.7M | -73,233.33%-2.2M | -758.68%-1.1M | --500K | --321K |
End cash Position | -12.68%71.6M | -36.05%56.6M | -52.59%56.7M | -64.24%65.4M | -64.24%65.4M | --82M | -93.44%88.5M | -31.96%119.6M | --182.9M | --182.9M |
Free cash flow | 30.33%70.9M | 221.13%45.6M | 7.63%55M | 18.67%178.6M | 51.67%58.9M | --54.4M | -61.27%14.2M | 2.35%51.1M | --150.5M | --38.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data