(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.72%71.6M | -36.04%56.6M | -52.59%56.7M | -64.24%65.4M | -64.24%65.4M | --82.04M | -93.44%88.5M | -59.61%119.59M | --182.9M | --182.9M |
-Cash and cash equivalents | -12.72%71.6M | -36.04%56.6M | -52.59%56.7M | -64.24%65.4M | -64.24%65.4M | --82.04M | -93.44%88.5M | -31.96%119.59M | --182.9M | --182.9M |
Receivables | 7.11%229.8M | 3.41%244.6M | 7.15%251.8M | -3.19%239.6M | -3.19%239.6M | --214.54M | 115.71%236.53M | 122.20%234.99M | --247.5M | --247.5M |
-Accounts receivable | 7.11%229.8M | 3.41%244.6M | 7.15%251.8M | -3.19%239.6M | -3.19%239.6M | --214.54M | 115.71%236.53M | 122.20%234.99M | --247.5M | --247.5M |
Inventory | 9.00%629.6M | 10.25%615M | 11.30%603.3M | 13.78%587.2M | 13.78%587.2M | --577.63M | 50.45%557.8M | 46.56%542.05M | --516.1M | --516.1M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -7.02%28.71M | 34.90%19.46M | ---- | ---- |
Other current assets | -4.61%26.3M | --22M | --23.7M | 34.39%21.1M | 34.39%21.1M | --27.57M | ---- | ---- | --15.7M | --15.7M |
Total current assets | 6.16%957.3M | 2.93%938.2M | 2.12%935.5M | -5.08%913.3M | -5.08%913.3M | --901.77M | -50.99%911.53M | 16.53%916.08M | --962.2M | --962.2M |
Non current assets | ||||||||||
Net PPE | -2.48%407.4M | -2.84%409.6M | -3.73%412.6M | -3.36%416.7M | -3.36%416.7M | --417.78M | 77.65%421.55M | 77.88%428.6M | --431.2M | --431.2M |
-Gross PPE | -2.48%407.4M | -2.84%409.6M | -3.73%412.6M | 4.42%713.7M | 4.42%713.7M | --417.78M | 77.65%421.55M | 77.88%428.6M | --683.5M | --683.5M |
-Accumulated depreciation | ---- | ---- | ---- | -17.72%-297M | -17.72%-297M | ---- | ---- | ---- | ---252.3M | ---252.3M |
Goodwill and other intangible assets | -1.49%3.29B | -1.67%3.3B | -2.09%3.31B | -2.66%3.32B | -2.66%3.32B | --3.34B | 683.21%3.36B | 682.36%3.38B | --3.41B | --3.41B |
-Goodwill | 0.40%1.88B | 0.06%1.87B | -0.31%1.87B | -1.70%1.87B | -1.70%1.87B | --1.87B | 574.22%1.87B | 575.22%1.88B | --1.9B | --1.9B |
-Other intangible assets | -3.89%1.41B | -3.87%1.43B | -4.32%1.44B | -3.88%1.45B | -3.88%1.45B | --1.47B | 883.77%1.49B | 876.04%1.5B | --1.51B | --1.51B |
Other non current assets | 16.32%41.2M | 16.90%42.4M | 18.12%42.5M | -1.82%37.7M | -1.82%37.7M | --35.42M | -13.47%36.27M | 13.00%35.98M | --38.4M | --38.4M |
Total non current assets | -1.43%3.74B | -1.63%3.75B | -2.08%3.76B | -2.73%3.78B | -2.73%3.78B | --3.79B | 438.98%3.82B | 445.36%3.84B | --3.88B | --3.88B |
Total assets | 0.03%4.69B | -0.75%4.69B | -1.27%4.7B | -3.20%4.69B | -3.20%4.69B | --4.69B | 84.09%4.73B | 219.20%4.76B | --4.85B | --4.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.10%140.5M | -8.84%147.9M | -7.18%179.4M | -3.42%169.2M | -3.42%169.2M | --149.63M | 240.87%162.24M | 352.80%193.29M | --175.2M | --175.2M |
-accounts payable | -9.52%123.7M | -12.27%130.6M | -13.49%140M | -7.44%146.8M | -7.44%146.8M | --136.72M | 212.79%148.87M | 279.12%161.83M | --158.6M | --158.6M |
-Total tax payable | 47.77%11.9M | 47.98%12.5M | 30.03%34.5M | 49.57%17.5M | 49.57%17.5M | --8.05M | --8.45M | --26.53M | --11.7M | --11.7M |
-Dividends payable | 0.91%4.9M | -2.42%4.8M | -0.39%4.9M | 0.00%4.9M | 0.00%4.9M | --4.86M | --4.92M | --4.92M | --4.9M | --4.9M |
Current accrued expenses | 6.57%56.7M | -6.79%57.6M | 10.41%52.9M | 1.01%60.2M | 1.01%60.2M | --53.2M | 5.83%61.8M | 2.54%47.91M | --59.6M | --59.6M |
Current debt and capital lease obligation | 0.13%14.5M | 2.20%14.8M | 0.73%14.5M | 5.93%14.3M | 5.93%14.3M | --14.48M | 129.67%14.48M | 136.33%14.4M | --13.5M | --13.5M |
-Current debt | 3.63%1.6M | 5.82%1.6M | 4.92%1.6M | 0.00%1.5M | 0.00%1.5M | --1.54M | --1.51M | --1.53M | --1.5M | --1.5M |
-Current capital lease obligation | -0.29%12.9M | 1.78%13.2M | 0.23%12.9M | 6.67%12.8M | 6.67%12.8M | --12.94M | 123.41%12.97M | 130.40%12.87M | --12M | --12M |
Current deferred liabilities | 28.19%22.4M | -8.99%20.4M | 9.95%23.1M | 5.10%20.6M | 5.10%20.6M | --17.47M | --22.41M | --21.01M | --19.6M | --19.6M |
Other current liabilities | 108.49%16.2M | 82.59%15.1M | -28.09%12.7M | -3.06%9.5M | -3.06%9.5M | --7.77M | --8.27M | --17.66M | --9.8M | --9.8M |
Current liabilities | 3.16%291.6M | -5.86%288.3M | -4.36%316M | -1.34%309.3M | -1.34%309.3M | --282.67M | 172.73%306.25M | 245.97%330.41M | --313.5M | --313.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.25%1.3B | -12.65%1.36B | -13.85%1.38B | -17.18%1.43B | -17.18%1.43B | --1.5B | 4,238.17%1.56B | 3,961.16%1.6B | --1.72B | --1.72B |
-Long term debt | -13.66%1.26B | -13.07%1.32B | -14.10%1.34B | -17.39%1.39B | -17.39%1.39B | --1.46B | 21,301.86%1.52B | 15,158.12%1.56B | --1.69B | --1.69B |
-Long term capital lease obligation | 3.95%35.9M | 5.39%37M | -2.86%34.9M | -7.63%33.9M | -7.63%33.9M | --34.54M | 22.09%35.11M | 23.29%35.93M | --36.7M | --36.7M |
Non current deferred liabilities | -6.48%284.3M | -6.59%288.6M | -6.13%292.5M | -4.10%355.2M | -4.10%355.2M | --304M | 1,429.33%308.96M | 1,635.35%311.6M | --370.4M | --370.4M |
Employee benefits | ---- | ---- | ---- | -38.65%10M | -38.65%10M | ---- | ---- | ---- | --16.3M | --16.3M |
Other non current liabilities | -4.07%123M | 4.91%121.7M | 3.68%123M | 6.91%52.6M | 6.91%52.6M | --128.22M | 86.07%116.01M | 87.20%118.64M | --49.2M | --49.2M |
Total non current liabilities | -11.57%1.71B | -10.68%1.77B | -11.64%1.79B | -14.55%1.85B | -14.55%1.85B | --1.93B | 1,572.74%1.98B | 1,581.54%2.03B | --2.16B | --2.16B |
Total liabilities | -9.69%2B | -10.03%2.06B | -10.62%2.11B | -12.88%2.15B | -12.88%2.15B | --2.21B | 891.30%2.29B | 991.64%2.36B | --2.47B | --2.47B |
Shareholders'equity | ||||||||||
Share capital | -13.29%300K | -13.29%300K | -13.04%300K | 0.00%300K | 0.00%300K | --346K | 0.58%346K | 31.18%345K | --300K | --300K |
-common stock | 0.00%300K | 0.00%300K | 0.33%300K | 0.00%300K | 0.00%300K | --300K | 0.67%300K | 13.69%299K | --300K | --300K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --46K | 0.00%46K | --46K | --0 | --0 |
Retained earnings | 17.68%1.16B | 17.18%1.12B | 17.04%1.07B | 16.23%1.03B | 16.23%1.03B | --986.47M | 7.25%955.9M | 3.73%917.84M | --886.1M | --886.1M |
Paid-in capital | 1.87%1.62B | 1.18%1.6B | 1.67%1.6B | 1.64%1.59B | 1.64%1.59B | --1.59B | 3.77%1.58B | 235.71%1.57B | --1.56B | --1.56B |
Less: Treasury stock | 11.14%87.7M | 11.17%87.1M | 10.93%86.9M | 10.64%80.1M | 10.64%80.1M | --78.91M | 11.64%78.35M | 11.76%78.34M | --72.4M | --72.4M |
Gains losses not affecting retained earnings | 160.71%7.7M | 99.01%-200K | 136.60%4.3M | 29.31%-4.1M | 29.31%-4.1M | ---12.68M | -118.16%-20.21M | -43.78%-11.75M | ---5.8M | ---5.8M |
Total stockholders'equity | 8.69%2.7B | 7.95%2.63B | 7.93%2.59B | 6.89%2.54B | 6.89%2.54B | --2.48B | 4.41%2.44B | 88.14%2.4B | --2.37B | --2.37B |
Total equity | 8.69%2.7B | 7.95%2.63B | 7.93%2.59B | 6.89%2.54B | 6.89%2.54B | --2.48B | 4.41%2.44B | 88.14%2.4B | --2.37B | --2.37B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data