(Q3)Mar 24, 2024 | (Q2)Dec 24, 2023 | (Q1)Sep 24, 2023 | (FY)Jun 25, 2023 | (Q4)Jun 25, 2023 | (Q3)Mar 26, 2023 | (Q2)Dec 25, 2022 | (Q1)Sep 25, 2022 | (FY)Jun 26, 2022 | (Q4)Jun 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 63.38%6.32M | 54.74%5.31M | -19.90%5.94M | -31.01%5.33M | -31.01%5.33M | -46.57%3.87M | -58.35%3.43M | -5.78%7.42M | -7.29%7.72M | -7.29%7.72M |
-Cash and cash equivalents | 63.38%6.32M | 54.74%5.31M | -19.90%5.94M | -31.01%5.33M | -31.01%5.33M | -46.57%3.87M | -58.35%3.43M | -5.78%7.42M | -7.29%7.72M | -7.29%7.72M |
Receivables | -15.33%1.4M | -11.64%1.28M | -27.90%1.19M | -41.94%1.25M | -41.94%1.25M | 2.41%1.66M | -5.62%1.44M | 18.29%1.66M | 18.82%2.15M | 18.82%2.15M |
-Accounts receivable | -10.32%1.34M | -6.50%1.19M | -27.86%1.07M | -42.20%1.15M | -42.20%1.15M | 26.98%1.49M | 30.60%1.28M | 78.61%1.49M | 117.45%1.98M | 117.45%1.98M |
-Notes receivable | -60.61%65K | -50.90%82K | -28.24%122K | -38.95%105K | -38.95%105K | -62.75%165K | -69.75%167K | -70.07%170K | -80.91%172K | -80.91%172K |
Current deferred assets | -15.63%27K | -11.76%30K | -8.82%31K | -8.33%33K | -8.33%33K | -11.11%32K | -2.86%34K | 3.03%34K | 2.86%36K | 2.86%36K |
Other current assets | 138.12%431K | 336.19%458K | 259.26%388K | 39.73%204K | 39.73%204K | 38.17%181K | 22.09%105K | -28.00%108K | -25.51%146K | -25.51%146K |
Total current assets | 42.70%8.21M | 41.55%7.11M | -17.66%7.59M | -32.05%6.83M | -32.05%6.83M | -36.20%5.76M | -49.20%5.02M | -2.54%9.22M | -3.04%10.06M | -3.04%10.06M |
Non current assets | ||||||||||
Net PPE | -31.17%1.12M | -30.55%1.22M | -28.97%1.35M | -26.81%1.49M | -26.81%1.49M | -24.16%1.62M | -22.56%1.75M | -21.07%1.9M | -19.80%2.03M | -19.80%2.03M |
-Gross PPE | -31.17%1.12M | -30.55%1.22M | -28.97%1.35M | -29.82%2.81M | -29.82%2.81M | -24.16%1.62M | -22.56%1.75M | -21.07%1.9M | -8.28%4.01M | -8.28%4.01M |
-Accumulated depreciation | ---- | ---- | ---- | 32.90%-1.33M | 32.90%-1.33M | ---- | ---- | ---- | -7.55%-1.98M | -7.55%-1.98M |
Goodwill and other intangible assets | -9.60%273K | -5.77%294K | 22.35%312K | 41.38%328K | 41.38%328K | 54.08%302K | 58.38%312K | 26.24%255K | 26.78%232K | 26.78%232K |
-Other intangible assets | ---- | ---- | ---- | 41.38%328K | 41.38%328K | ---- | ---- | ---- | 26.78%232K | 26.78%232K |
Long-term notes receivables | -44.79%53K | -53.79%61K | -73.81%44K | -86.07%28K | -86.07%28K | -60.33%96K | -49.43%132K | -44.37%168K | 286.54%201K | 286.54%201K |
Non current deferred assets | -7.26%5.3M | -5.69%5.48M | -9.23%5.44M | -7.24%5.56M | -7.24%5.56M | 2,463.23%5.72M | 2,554.79%5.81M | 2,725.00%5.99M | 2,796.62%6M | 2,796.62%6M |
Total non current assets | -12.83%6.74M | -11.92%7.05M | -14.07%7.14M | -12.47%7.4M | -12.47%7.4M | 176.51%7.73M | 172.60%8.01M | 166.51%8.31M | 184.59%8.46M | 184.59%8.46M |
Total assets | 10.87%14.96M | 8.68%14.16M | -15.96%14.73M | -23.11%14.24M | -23.11%14.24M | 14.14%13.49M | 1.63%13.03M | 39.36%17.53M | 38.75%18.52M | 38.75%18.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 40.22%652K | 12.98%653K | -15.38%583K | -24.96%502K | -24.96%502K | -24.39%465K | -3.83%578K | 32.25%689K | 3.88%669K | 3.88%669K |
-accounts payable | 40.22%652K | 12.98%653K | -15.38%583K | -24.96%502K | -24.96%502K | -24.39%465K | -3.83%578K | 32.25%689K | 3.88%669K | 3.88%669K |
Current accrued expenses | -9.77%674K | -7.80%449K | -19.00%1.17M | -44.93%114K | -44.93%114K | -0.27%747K | -8.11%487K | 189.40%1.45M | 29.38%207K | 29.38%207K |
Current debt and capital lease obligation | -12.47%421K | -13.25%432K | -10.44%446K | -10.96%463K | -10.96%463K | -11.42%481K | -76.89%498K | -77.08%498K | -77.30%520K | -77.30%520K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.36%30K | -98.36%30K |
-Current capital lease obligation | -12.47%421K | -13.25%432K | -10.44%446K | -5.51%463K | -5.51%463K | -0.41%481K | 4.84%498K | 5.96%498K | 5.38%490K | 5.38%490K |
Current deferred liabilities | -43.86%192K | -44.18%163K | -44.64%222K | -36.43%342K | -36.43%342K | -20.47%342K | -25.32%292K | -38.12%401K | -14.06%538K | -14.06%538K |
Other current liabilities | ---- | ---- | ---- | -98.77%1K | -98.77%1K | -97.83%1K | -97.83%1K | ---- | 76.09%81K | 76.09%81K |
Current liabilities | -4.76%1.94M | -8.57%1.7M | -20.16%2.42M | -23.94%2.2M | -23.94%2.2M | -14.56%2.04M | -50.15%1.86M | -21.94%3.04M | -36.22%2.89M | -36.22%2.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -39.59%644K | -36.86%740K | -34.42%848K | -32.58%958K | -32.58%958K | -31.05%1.07M | -29.86%1.17M | -27.85%1.29M | -25.64%1.42M | -25.64%1.42M |
-Long term capital lease obligation | -39.59%644K | -36.86%740K | -34.42%848K | -32.58%958K | -32.58%958K | -31.05%1.07M | -29.86%1.17M | -27.85%1.29M | -25.64%1.42M | -25.64%1.42M |
Non current deferred liabilities | -20.19%573K | -15.95%622K | -22.52%602K | -12.99%690K | -12.99%690K | -9.69%718K | -14.55%740K | -7.06%777K | -32.22%793K | -32.22%793K |
Total non current liabilities | -31.78%1.22M | -28.77%1.36M | -29.95%1.45M | -25.56%1.65M | -25.56%1.65M | -23.79%1.78M | -24.64%1.91M | -21.23%2.07M | -28.14%2.21M | -28.14%2.21M |
Total liabilities | -17.38%3.16M | -18.82%3.06M | -24.13%3.87M | -24.65%3.85M | -24.65%3.85M | -19.14%3.82M | -39.81%3.77M | -21.65%5.11M | -32.95%5.1M | -32.95%5.1M |
Shareholders'equity | ||||||||||
Share capital | 1.59%255K | 1.59%255K | 0.00%251K | 0.00%251K | 0.00%251K | 0.00%251K | 0.00%251K | 0.00%251K | 0.00%251K | 0.00%251K |
-common stock | 1.59%255K | 1.59%255K | 0.00%251K | 0.00%251K | 0.00%251K | 0.00%251K | 0.00%251K | 0.00%251K | 0.00%251K | 0.00%251K |
Retained earnings | 123.50%4.03M | 128.09%3.38M | 149.34%2.83M | 195.28%2.44M | 195.28%2.44M | 130.26%1.8M | 122.95%1.48M | 116.39%1.13M | 111.48%826K | 111.48%826K |
Paid-in capital | -0.27%37.54M | -0.16%37.5M | 0.90%37.81M | 0.92%37.73M | 0.92%37.73M | 0.81%37.64M | 0.69%37.56M | 0.57%37.47M | 0.45%37.38M | 0.45%37.38M |
Less: Treasury stock | 0.00%30.03M | 0.00%30.03M | 13.60%30.03M | 19.88%30.03M | 19.88%30.03M | 22.38%30.03M | 22.38%30.03M | 7.73%26.43M | 2.09%25.05M | 2.09%25.05M |
Total stockholders'equity | 22.03%11.8M | 19.87%11.1M | -12.60%10.86M | -22.52%10.39M | -22.52%10.39M | 36.29%9.67M | 41.17%9.26M | 104.97%12.42M | 133.94%13.41M | 133.94%13.41M |
Total equity | 22.03%11.8M | 19.87%11.1M | -12.60%10.86M | -22.52%10.39M | -22.52%10.39M | 36.29%9.67M | 41.17%9.26M | 104.97%12.42M | 133.94%13.41M | 133.94%13.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data