(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.80%-474.81M | 7.13%-83.9M | -23.63%-117.87M | -50.36%-116.16M | -33.48%-156.87M | -12.33%-380.47M | -66.24%-90.34M | -59.84%-95.35M | -18.21%-77.26M | 26.25%-117.52M |
Net income from continuing operations | 14.25%-606.64M | 18.86%-123.19M | 34.87%-159.65M | -1.05%-159.83M | -7.65%-163.97M | -55.81%-707.42M | -23.99%-151.83M | -235.77%-245.11M | -29.19%-158.16M | -11.88%-152.32M |
Depreciation and amortization | 42.73%26.01M | 65.79%8.22M | 53.20%7.19M | 19.64%5.36M | 28.08%5.24M | 37.62%18.22M | 40.27%4.96M | 45.91%4.69M | 43.58%4.48M | 21.41%4.09M |
Other non cash items | -101.10%-1.06M | -214.99%-10.14M | -102.17%-1.83M | -102.76%-27K | 514.32%10.94M | 721.17%96.13M | 877.18%8.82M | 2,037.11%84.54M | -75.59%980K | -63.44%1.78M |
Change In working capital | -125.07%-15.1M | -39.11%13.3M | -87.37%2.8M | -74.35%7.16M | -228.21%-38.36M | 195.25%60.24M | 5.60%21.85M | 614.57%22.17M | 385.64%27.91M | 84.87%-11.69M |
-Change in receivables | -88.75%-22.78M | 111.13%1.01M | -204.64%-6.2M | -68.75%-15.08M | -7,700.00%-2.51M | -122.16%-12.07M | -196.25%-9.1M | 955.56%5.93M | -2,857.72%-8.94M | 101.66%33K |
-Change in inventory | 28.56%-6.93M | 53.48%-1.96M | -338.31%-3.47M | 48.70%-1.66M | 110.17%150K | -211.23%-9.7M | -324.75%-4.21M | -1,782.98%-791K | -21.98%-3.23M | -411.18%-1.48M |
-Change in prepaid assets | 303.50%15.33M | -138.86%-1.26M | -32.12%4.99M | 176.09%12.11M | -105.69%-519K | 112.87%3.8M | 114.38%3.24M | 263.37%7.35M | -1,062.45%-15.92M | 185.64%9.13M |
-Change in payables and accrued expense | -97.28%2.38M | -51.10%17.13M | -32.94%7.48M | -79.48%11.78M | -110.39%-34.01M | 170.61%87.44M | 15.24%35.03M | -17.03%11.16M | 375.52%57.42M | 31.51%-16.16M |
-Change in other working capital | 66.46%-3.1M | 48.08%-1.62M | --0 | --0 | 53.91%-1.48M | 83.94%-9.24M | -118.47%-3.12M | 87.38%-1.48M | 93.25%-1.43M | 92.26%-3.21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.80%-474.81M | 7.13%-83.9M | -23.63%-117.87M | -50.36%-116.16M | -33.48%-156.87M | -12.33%-380.47M | -66.24%-90.34M | -59.84%-95.35M | -18.21%-77.26M | 26.25%-117.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 157.60%168M | 37.64%-107.02M | 139.72%64.3M | 25.58%99.42M | 397.91%111.3M | -49.28%-291.65M | -348.49%-171.6M | -297.11%-161.86M | 291.94%79.17M | 79.52%-37.36M |
Net PPE purchase and sale | 61.88%-44.27M | 94.07%-1.6M | 85.81%-3.7M | 54.93%-13.94M | 22.22%-25.03M | -58.87%-116.12M | -68.06%-26.97M | -26.68%-26.05M | -54.07%-30.92M | -96.08%-32.18M |
Net intangibles purchase and sale | 91.67%-2.5M | --0 | --0 | ---2.5M | --0 | ---30M | --0 | --0 | --0 | ---30M |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---75.03M | --366K | ---- | ---- | ---- |
Net investment purchase and sale | 415.55%219.82M | 27.18%-105.15M | 213.57%68.42M | 5.42%116.25M | 467.93%140.29M | 42.59%-69.66M | -268.76%-144.39M | -205.63%-60.25M | 620.77%110.27M | 114.88%24.7M |
Net other investing changes | -498.10%-5.05M | 55.13%-271K | -141.81%-428K | -117.49%-398K | -3,392.50%-3.95M | 10.40%-844K | -32.75%-604K | ---177K | ---183K | --120K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 157.60%168M | 37.64%-107.02M | 139.72%64.3M | 25.58%99.42M | 397.91%111.3M | -49.28%-291.65M | -348.49%-171.6M | -297.11%-161.86M | 291.94%79.17M | 79.52%-37.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -22.56%388.14M | 17,466.95%330.61M | -94.87%25.23M | 465.70%33.02M | -144.79%-722K | 322.77%501.21M | -97.80%1.88M | 6,414.93%491.88M | -53.78%5.84M | -87.26%1.61M |
Net common stock issuance | --379.76M | --326.46M | --24.79M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -22.18%8.42M | 107.60%4.15M | -58.85%442K | -23.63%4.57M | -142.74%-750K | -73.04%10.81M | -71.10%2M | -86.00%1.07M | -53.05%5.98M | -86.25%1.76M |
Net other financing activities | -100.01%-28K | --0 | --0 | 61.64%-56K | 119.58%28K | 99,773.78%490.4M | 16.20%-119K | 395,908.87%490.8M | -28.07%-146K | -27.68%-143K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -22.56%388.14M | 17,466.95%330.61M | -94.87%25.23M | 465.70%33.02M | -144.79%-722K | 322.77%501.21M | -97.80%1.88M | 6,414.93%491.88M | -53.78%5.84M | -87.26%1.61M |
Net cash flow | ||||||||||
Beginning cash position | -55.55%137.6M | -80.17%78.61M | -33.83%107.67M | -41.41%91.53M | -55.55%137.6M | -57.37%309.59M | 89.13%396.31M | -46.28%162.72M | -60.59%156.21M | -57.37%309.59M |
Current changes in cash | 147.59%81.34M | 153.71%139.69M | -112.08%-28.35M | 110.08%16.28M | 69.80%-46.29M | 58.87%-170.91M | -358.92%-260.06M | 352.72%234.67M | 108.24%7.75M | 53.43%-153.27M |
Effect of exchange rate changes | 142.98%462K | -18.42%1.1M | 33.77%-716K | 89.01%-136K | 295.37%211K | 9.97%-1.08M | 444.90%1.35M | -125.68%-1.08M | -376.34%-1.24M | 85.99%-108K |
End cash Position | 59.45%219.4M | 59.45%219.4M | -80.17%78.61M | -33.83%107.67M | -41.41%91.53M | -55.55%137.6M | -55.55%137.6M | 89.13%396.31M | -46.28%162.72M | -60.59%156.21M |
Free cash flow | 0.95%-521.57M | 27.11%-85.5M | -0.15%-121.57M | -22.57%-132.6M | -1.22%-181.9M | -27.88%-526.59M | -66.66%-117.31M | -51.34%-121.39M | -26.63%-108.18M | -2.24%-179.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data