(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.81%577.21M | -22.81%577.21M | -50.25%442.09M | 1.69%551.98M | 5.19%629.35M | 1.02%747.76M | 1.02%747.76M | 20.56%888.68M | -35.82%542.8M | -38.02%598.32M |
-Cash and cash equivalents | 60.66%213.58M | 60.66%213.58M | -81.47%72.58M | -36.16%102.06M | -44.30%85.77M | -56.78%132.94M | -56.78%132.94M | 98.27%391.65M | -45.04%159.87M | -59.88%153.99M |
-Short-term investments | -40.86%363.63M | -40.86%363.63M | -25.65%369.52M | 17.50%449.92M | 22.34%543.59M | 42.12%614.82M | 42.12%614.82M | -7.89%497.02M | -30.99%382.93M | -23.60%444.33M |
Receivables | 81.46%73.39M | 81.46%73.39M | 154.34%79.26M | 89.54%70.52M | 51.54%42.99M | 42.25%40.45M | 42.25%40.45M | 22.78%31.16M | 50.51%37.21M | 13.33%28.37M |
-Accounts receivable | 81.46%73.39M | 81.46%73.39M | 154.34%79.26M | 89.54%70.52M | 51.54%42.99M | 42.25%40.45M | 42.25%40.45M | 22.78%31.16M | 50.51%37.21M | 13.33%28.37M |
Inventory | 26.91%33.97M | 26.91%33.97M | 45.55%31.8M | 34.05%28.26M | 49.45%26.62M | 64.91%26.77M | 64.91%26.77M | 43.83%21.85M | 39.75%21.08M | 42.91%17.81M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.58%70.98M | 21.16%77.46M | -7.37%63.02M |
Other current assets | -30.92%47.62M | -30.92%47.62M | --46.03M | --51.38M | --67.38M | -3.93%68.93M | -3.93%68.93M | ---- | ---- | ---- |
Total current assets | -17.16%732.18M | -17.16%732.18M | -40.83%599.19M | 3.48%702.14M | 8.31%766.34M | 3.19%883.9M | 3.19%883.9M | 19.58%1.01B | -28.54%678.54M | -33.93%707.52M |
Non current assets | ||||||||||
Net PPE | 11.87%290.57M | 11.87%290.57M | 22.73%323.24M | 29.16%308.21M | 43.40%300.82M | 47.42%259.73M | 47.42%259.73M | 69.08%263.37M | 66.65%238.63M | 66.38%209.77M |
-Gross PPE | 15.74%373.97M | 15.74%373.97M | 22.73%323.24M | 29.16%308.21M | 43.40%300.82M | 42.83%323.11M | 42.83%323.11M | 69.08%263.37M | 66.65%238.63M | 66.38%209.77M |
-Accumulated depreciation | -31.59%-83.4M | -31.59%-83.4M | ---- | ---- | ---- | -26.67%-63.38M | -26.67%-63.38M | ---- | ---- | ---- |
Goodwill and other intangible assets | 3.01%210.68M | 3.01%210.68M | -0.54%201.71M | -0.47%202.64M | -0.40%203.58M | 16.73%204.51M | 16.73%204.51M | 15.71%202.81M | 16.11%203.6M | 16.51%204.4M |
-Goodwill | 0.00%44.41M | 0.00%44.41M | 0.00%44.41M | 0.00%44.41M | 0.00%44.41M | 0.00%44.41M | 0.00%44.41M | 0.00%44.41M | 0.00%44.41M | 0.00%44.41M |
-Other intangible assets | 3.85%166.27M | 3.85%166.27M | -0.69%157.3M | -0.60%158.24M | -0.51%159.17M | 22.42%160.11M | 22.42%160.11M | 21.04%158.4M | 21.57%159.2M | 22.10%159.99M |
Investments and advances | 34.19%199.9M | 34.19%199.9M | -29.04%86.11M | -59.81%71.83M | -62.50%90.41M | -49.31%148.97M | -49.31%148.97M | -58.22%121.35M | -22.88%178.71M | 11.43%241.12M |
Other non current assets | 19.34%57.69M | 19.34%57.69M | 52.56%27.9M | 25.28%26.49M | 4.91%22.26M | 135.13%48.34M | 135.13%48.34M | 11.36%18.29M | 66.91%21.14M | 137.63%21.22M |
Total non current assets | 14.71%758.83M | 14.71%758.83M | 5.47%638.95M | -5.13%609.17M | -8.79%617.07M | -0.64%661.55M | -0.64%661.55M | -5.03%605.81M | 14.06%642.09M | 28.41%676.51M |
Total assets | -3.52%1.49B | -3.52%1.49B | -23.50%1.24B | -0.71%1.31B | -0.05%1.38B | 1.51%1.55B | 1.51%1.55B | 9.00%1.62B | -12.68%1.32B | -13.38%1.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.68%42.11M | -2.68%42.11M | 41.75%33.36M | 23.10%42.12M | 149.02%58.98M | 152.50%43.27M | 152.50%43.27M | 51.09%23.53M | 57.01%34.21M | 50.44%23.69M |
-accounts payable | -2.68%42.11M | -2.68%42.11M | 41.75%33.36M | 23.10%42.12M | 149.02%58.98M | 152.50%43.27M | 152.50%43.27M | 51.09%23.53M | 57.01%34.21M | 50.44%23.69M |
Current accrued expenses | -4.00%196.49M | -4.00%196.49M | -5.52%178.62M | -1.58%167.66M | 14.28%144.4M | 40.62%204.68M | 40.62%204.68M | 72.40%189.05M | 87.08%170.36M | 52.79%126.36M |
Current debt and capital lease obligation | 6.93%12.6M | 6.93%12.6M | 2.10%12.07M | -6.42%10.88M | -0.55%11.26M | 6.44%11.78M | 6.44%11.78M | 10.48%11.82M | 12.87%11.63M | 20.71%11.32M |
-Current capital lease obligation | 6.93%12.6M | 6.93%12.6M | 2.10%12.07M | -6.42%10.88M | -0.55%11.26M | 6.44%11.78M | 6.44%11.78M | 10.48%11.82M | 12.87%11.63M | 20.71%11.32M |
Current deferred liabilities | --0 | --0 | --0 | --0 | --0 | -80.56%1.48M | -80.56%1.48M | --2.96M | 13.42%4.44M | -69.48%5.87M |
Other current liabilities | --29.24M | --29.24M | --29.93M | --23.72M | --3.53M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 7.36%280.44M | 7.36%280.44M | 11.71%253.98M | 10.76%244.38M | 30.47%218.18M | 44.02%261.21M | 44.02%261.21M | 67.26%227.36M | 73.64%220.64M | 31.63%167.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 54.31%30.57M | 54.31%30.57M | 51.13%34.56M | -42.69%14.85M | -38.17%17.34M | -35.89%19.81M | -35.89%19.81M | -31.43%22.87M | -27.77%25.9M | -23.70%28.04M |
-Long term capital lease obligation | 54.31%30.57M | 54.31%30.57M | 51.13%34.56M | -42.69%14.85M | -38.17%17.34M | -35.89%19.81M | -35.89%19.81M | -31.43%22.87M | -27.77%25.9M | -23.70%28.04M |
Non current deferred liabilities | -5.08%30.06M | -5.08%30.06M | -4.92%31.67M | -4.92%31.67M | -4.92%31.67M | -8.93%31.67M | -8.93%31.67M | 0.00%33.31M | 0.00%33.31M | -14.98%33.31M |
Other non current liabilities | 153.22%12.21M | 153.22%12.21M | 152.59%10.23M | 175.80%10.39M | 172.91%9.26M | 379.60%4.82M | 379.60%4.82M | 759.87%4.05M | --3.77M | --3.39M |
Total non current liabilities | 0.37%935.16M | 0.37%935.16M | 3.27%952.45M | 122.29%937.9M | 124.74%944.74M | 122.66%931.74M | 122.66%931.74M | 122.13%922.28M | 2.11%421.92M | 1.02%420.37M |
Total liabilities | 1.90%1.22B | 1.90%1.22B | 4.94%1.21B | 84.00%1.18B | 97.91%1.16B | 98.88%1.19B | 98.88%1.19B | 108.60%1.15B | 18.93%642.55M | 8.18%587.61M |
Shareholders'equity | ||||||||||
Share capital | 17.14%82K | 17.14%82K | 2.86%72K | 1.43%71K | 1.43%71K | 1.45%70K | 1.45%70K | 2.94%70K | 2.94%70K | 4.48%70K |
-common stock | 17.14%82K | 17.14%82K | 2.86%72K | 1.43%71K | 1.43%71K | 1.45%70K | 1.45%70K | 2.94%70K | 2.94%70K | 4.48%70K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -21.81%-3.39B | -21.81%-3.39B | -24.16%-3.26B | -30.23%-3.1B | -32.30%-2.94B | -34.12%-2.78B | -34.12%-2.78B | -34.75%-2.63B | -26.94%-2.38B | -26.78%-2.23B |
Paid-in capital | 16.63%3.66B | 16.63%3.66B | 6.12%3.3B | 5.40%3.24B | 4.64%3.17B | 4.75%3.14B | 4.75%3.14B | 7.75%3.11B | 7.75%3.07B | 7.78%3.03B |
Less: Treasury stock | --432K | --432K | --381K | --381K | --356K | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 109.84%647K | 109.84%647K | 78.05%-2.24M | 65.25%-3.1M | 39.47%-3.97M | -368.16%-6.57M | -368.16%-6.57M | -19,029.63%-10.22M | -3,942.24%-8.91M | -11,803.57%-6.55M |
Other equity interest | --432K | --432K | --381K | --381K | --356K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -21.87%275.41M | -21.87%275.41M | -93.24%31.71M | -80.97%129.03M | -72.32%220.48M | -61.79%352.49M | -61.79%352.49M | -49.79%468.83M | -30.25%678.07M | -24.48%796.42M |
Total equity | -21.87%275.41M | -21.87%275.41M | -93.24%31.71M | -80.97%129.03M | -72.32%220.48M | -61.79%352.49M | -61.79%352.49M | -49.79%468.83M | -30.25%678.07M | -24.48%796.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data