(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -42.20%126M | -26.91%831M | -43.16%162M | -22.47%245M | -20.77%206M | -21.01%218M | 10.07%1.14B | -7.77%285M | 17.04%316M | 8.79%260M |
Other non cash items | -85.71%1M | 333.33%13M | -62.50%3M | 140.00%2M | 0.00%1M | 800.00%7M | 200.00%3M | 500.00%8M | -66.67%-5M | -85.71%1M |
Change In working capital | -433.33%-144M | 152.58%112M | 387.50%78M | 900.00%104M | 66.41%-43M | 69.32%-27M | 26.55%-213M | 115.09%16M | -128.89%-13M | -11.30%-128M |
-Change in other current assets | -119.57%-46M | 222.53%397M | 306.67%62M | 342.53%211M | -7.77%-111M | 325.96%235M | 64.24%-324M | 92.68%-30M | -262.50%-87M | 72.16%-103M |
-Change in other current liabilities | 62.60%-98M | -356.76%-285M | -65.22%16M | -244.59%-107M | 372.00%68M | -1,737.50%-262M | -81.98%111M | -84.87%46M | 7.25%74M | -109.80%-25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -87.80%31M | 11.28%1.19B | -4.19%366M | 7.47%374M | 50.38%200M | 20.95%254M | 17.40%1.07B | 39.42%382M | -8.42%348M | -17.39%133M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 22.73%-17M | 23.77%-93M | 24.24%-25M | 32.43%-25M | 15.38%-22M | 12.00%-22M | 4.69%-122M | -175.00%-33M | -12.12%-37M | 31.58%-26M |
Net business purchase and sale | --0 | 70.06%-50M | -264.29%-46M | 99.41%-1M | 92.00%-2M | ---1M | -111.39%-167M | 240.00%28M | -54.55%-170M | -1,150.00%-25M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 50.00%-17M | 49.31%-147M | -950.00%-63M | 87.50%-26M | 52.94%-24M | -36.00%-34M | -40.10%-290M | 81.25%-6M | -45.45%-208M | -27.50%-51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 462.50%203M | 125.34%37M | -177.40%-113M | -53.33%-230M | 84.75%436M | 85.19%-56M | -127.09%-146M | -55.21%146M | -170.75%-150M | 353.76%236M |
Net common stock issuance | -113.89%-77M | -262.96%-294M | -1,120.00%-122M | ---81M | ---55M | 49.30%-36M | -50.00%-81M | 81.48%-10M | --0 | --0 |
Cash dividends paid | ---- | 42.52%-530M | --0 | ---- | -29.90%-530M | ---- | -52.65%-922M | -72.48%-514M | ---- | -33.33%-408M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 142.28%63M | 24.75%-1.03B | 31.03%-300M | -79.90%-376M | 7.52%-209M | 70.44%-149M | -326.71%-1.37B | -443.75%-435M | -229.81%-209M | 49.10%-226M |
Net cash flow | ||||||||||
Beginning cash position | -4.74%261M | -68.10%274M | -21.35%280M | -26.76%301M | -37.96%340M | -68.10%274M | 81.22%859M | -49.07%356M | 36.09%411M | -11.90%548M |
Current changes in cash | 8.45%77M | 102.20%13M | 105.08%3M | 59.42%-28M | 77.08%-33M | 122.26%71M | -253.51%-591M | -136.42%-59M | -117.34%-69M | 55.42%-144M |
Effect of exchange rate changes | 80.00%-1M | -533.33%-26M | 4.35%-22M | -50.00%7M | -185.71%-6M | -162.50%-5M | --6M | -1,050.00%-23M | 1,500.00%14M | 133.33%7M |
End cash Position | -0.88%337M | -4.74%261M | -4.74%261M | -21.35%280M | -26.76%301M | -37.96%340M | -68.10%274M | -68.10%274M | -49.07%356M | 36.09%411M |
Free cash flow | -93.97%14M | 15.77%1.1B | -3.93%342M | 12.58%349M | 71.84%177M | 25.41%232M | 20.99%951M | 34.34%356M | -10.40%310M | -14.88%103M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data