(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.71%48.54M | -50.71%48.54M | -38.35%60.53M | -23.23%74.61M | -19.52%86.79M | -16.15%98.48M | -16.15%98.48M | -24.33%98.17M | 40.20%97.18M | 40.67%107.84M |
-Cash and cash equivalents | -78.29%5.86M | -78.29%5.86M | -81.73%4.97M | -92.23%7.55M | -82.40%18.98M | -77.01%27.01M | -77.01%27.01M | -79.02%27.22M | 40.20%97.18M | 40.67%107.84M |
-Short-term investments | -40.29%42.68M | -40.29%42.68M | -21.70%55.55M | --67.05M | --67.8M | --71.48M | --71.48M | --70.95M | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.78%2.55M | 392.12%812K | 915.00%1.42M |
Restricted cash | ---- | ---- | ---- | ---- | --500K | ---- | ---- | ---- | ---- | ---- |
Other current assets | -5.49%2.31M | -5.49%2.31M | --2.7M | --1.77M | --1.75M | 14.01%2.44M | 14.01%2.44M | ---- | ---- | ---- |
Total current assets | -49.62%50.85M | -49.62%50.85M | -37.23%63.22M | -22.06%76.37M | -18.51%89.04M | -15.61%100.92M | -15.61%100.92M | -23.91%100.72M | 41.04%97.99M | 42.26%109.26M |
Non current assets | ||||||||||
Net PPE | -3.94%6.82M | -3.94%6.82M | 3.32%7.21M | 12.31%7.13M | 22.47%7.41M | 54.01%7.1M | 54.01%7.1M | 52.01%6.98M | 43.36%6.35M | 34.72%6.05M |
-Gross PPE | 5.45%10.49M | 5.45%10.49M | 3.32%7.21M | 12.31%7.13M | 22.47%7.41M | 43.34%9.95M | 43.34%9.95M | 52.01%6.98M | 43.36%6.35M | 34.72%6.05M |
-Accumulated depreciation | -28.85%-3.67M | -28.85%-3.67M | ---- | ---- | ---- | -22.22%-2.85M | -22.22%-2.85M | ---- | ---- | ---- |
Other non current assets | --246K | --246K | ---- | ---- | ---- | ---- | ---- | --500K | ---- | ---- |
Total non current assets | -0.48%7.07M | -0.48%7.07M | -3.58%7.21M | 12.31%7.13M | 22.47%7.41M | 54.01%7.1M | 54.01%7.1M | 62.90%7.48M | -19.01%6.35M | 14.67%6.05M |
Total assets | -46.39%57.92M | -46.39%57.92M | -34.90%70.44M | -19.97%83.51M | -16.36%96.45M | -13.03%108.03M | -13.03%108.03M | -21.00%108.2M | 34.95%104.34M | 40.49%115.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -53.73%700K | -53.73%700K | -23.85%1.41M | -43.27%1.04M | 10.32%1.55M | 25.46%1.51M | 25.46%1.51M | 15.24%1.85M | -28.31%1.83M | 9.00%1.41M |
-accounts payable | -55.62%648K | -55.62%648K | -21.51%1.41M | -27.99%1.04M | 19.45%1.51M | 35.19%1.46M | 35.19%1.46M | 36.54%1.79M | -13.62%1.44M | 34.15%1.27M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --358K | ---- |
-Due to related parties current | -1.89%52K | -1.89%52K | --0 | --0 | -72.14%39K | -57.94%53K | -57.94%53K | -81.03%55K | -96.60%30K | -59.54%140K |
Current accrued expenses | -16.27%1.47M | -16.27%1.47M | -6.25%3.6M | 23.59%3.31M | 18.09%2.32M | 69.69%1.76M | 69.69%1.76M | 32.52%3.84M | 70.64%2.68M | 89.20%1.96M |
Current debt and capital lease obligation | 458.15%5.62M | 458.15%5.62M | 104.27%2.01M | 30.09%856K | 42.00%923K | --1.01M | --1.01M | --984K | -83.06%658K | -66.60%650K |
-Current debt | --4.9M | --4.9M | --1.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -28.63%718K | -28.63%718K | -19.92%788K | 30.09%856K | 42.00%923K | --1.01M | --1.01M | --984K | --658K | --650K |
Other current liabilities | -62.45%202K | -62.45%202K | -36.38%327K | 188.59%531K | 158.99%360K | 35.18%538K | 35.18%538K | -31.38%514K | -47.88%184K | -62.43%139K |
Current liabilities | 65.92%7.99M | 65.92%7.99M | 2.21%7.35M | 7.22%5.74M | 23.92%5.15M | 82.39%4.82M | 82.39%4.82M | 36.88%7.19M | -42.82%5.35M | -41.35%4.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.17%24.48M | -16.17%24.48M | 96.21%28.27M | 8,581.23%29.6M | 5,736.35%29.71M | --29.21M | --29.21M | --14.41M | --341K | -73.10%509K |
-Long term debt | -16.00%24.48M | -16.00%24.48M | 99.43%28.1M | --29.27M | --29.21M | --29.15M | --29.15M | --14.09M | ---- | ---- |
-Long term capital lease obligation | --0 | --0 | -46.23%171K | -0.88%338K | -1.77%500K | --59K | --59K | --318K | --341K | --509K |
Total non current liabilities | -16.17%24.48M | -16.17%24.48M | 96.21%28.27M | 8,581.23%29.6M | 5,736.35%29.71M | --29.21M | --29.21M | --14.41M | -99.82%341K | -99.74%509K |
Total liabilities | -4.56%32.47M | -4.56%32.47M | 64.93%35.62M | 521.05%35.34M | 647.20%34.86M | 1,188.75%34.02M | 1,188.75%34.02M | 311.33%21.6M | -97.17%5.69M | -97.67%4.67M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | -99.65%5K | -99.56%5K |
-common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | -99.65%5K | -99.56%5K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -87.28%-72.89M | -87.28%-72.89M | -118.34%-65.79M | -155.18%-56.59M | -224.93%-47.29M | -367.16%-38.92M | -367.16%-38.92M | -859.04%-30.13M | 82.27%-22.18M | 87.83%-14.55M |
Paid-in capital | 13.08%85.76M | 13.08%85.76M | 15.20%83.38M | 15.37%80.75M | 14.85%78.02M | 36.07%75.84M | 36.07%75.84M | 32.80%72.38M | --69.99M | --67.93M |
Gains losses not affecting retained earnings | 83.56%-12K | 83.56%-12K | 28.07%-41K | ---63K | ---10K | ---73K | ---73K | ---57K | ---- | ---- |
Total stockholders'equity | -65.09%12.87M | -65.09%12.87M | -58.40%17.55M | -49.61%24.09M | -42.45%30.72M | -22.26%36.86M | -22.26%36.86M | -17.86%42.19M | 138.66%47.81M | 145.06%53.38M |
Noncontrolling interests | -66.14%12.58M | -66.14%12.58M | -61.12%17.27M | -52.65%24.08M | -46.09%30.87M | -49.90%37.15M | -49.90%37.15M | -44.72%44.41M | --50.84M | --57.26M |
Total equity | -65.62%25.44M | -65.62%25.44M | -59.80%34.82M | -51.17%48.17M | -44.34%61.59M | -39.12%74M | -39.12%74M | -34.24%86.61M | 179.77%98.65M | 193.39%110.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data