(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.90%8.69M | 31.20%43.96M | -20.86%10.17M | 1,321.71%13.45M | -52.88%10.25M | 33.28%10.09M | -18.53%33.51M | 77.79%12.85M | -111.29%-1.1M | 207.23%21.76M |
Net income from continuing operations | -7.45%4.35M | 369.95%11.74M | -53.08%1.41M | 168.28%1.02M | 367.34%4.62M | 85.54%4.7M | 398.80%2.5M | 425.84%3M | -168.55%-1.49M | 522.01%989K |
Operating gains losses | 1,333.33%37K | 96.87%-85K | ---- | ---- | -99.83%1K | 99.69%-3K | 47.13%-2.72M | 98.65%-11K | -45.99%-3.29M | 122.91%586K |
Depreciation and amortization | 3.23%7.35M | 13.97%29.17M | 21.06%7.33M | 7.47%7.58M | -42.81%7.14M | 16.82%7.12M | -2.99%25.59M | -8.18%6.05M | 10.08%7.05M | 91.71%12.48M |
Deferred tax | 43.91%-986K | -271.17%-5.43M | -444.40%-1.41M | -90.73%104K | -1.85%-2.37M | 27.33%-1.76M | -137.77%-1.46M | -129.00%-259K | 14.72%1.12M | -410.68%-2.33M |
Other non cash items | -33.09%3.65M | -1.54%26.02M | 76.21%9.3M | 9.33%5.37M | -63.72%5.89M | -42.98%5.45M | 40.93%26.42M | 6.47%5.28M | -0.55%4.91M | 244.99%16.23M |
Change In working capital | -25.06%-2.02M | 99.76%-15K | -132.99%-1.56M | 133.99%3.27M | 92.30%-112K | 74.20%-1.62M | -180.22%-6.36M | 424.61%4.73M | -1,194.76%-9.63M | -360.29%-1.46M |
-Change in receivables | -85.27%-1.2M | 378.08%609K | 253.28%1.73M | 54.01%1.17M | -1,212.84%-1.65M | -696.30%-645K | -102.18%-219K | -257.98%-1.13M | 174.75%761K | -92.08%148K |
-Change in prepaid assets | -56.76%259K | 127.80%526K | -87.58%726K | 94.46%-204K | 85.33%-595K | 134.17%599K | -18.99%-1.89M | 485.11%5.85M | -980.62%-3.68M | -1,279.93%-4.06M |
-Change in payables and accrued expense | 30.89%-1.09M | 72.91%-1.15M | -28,785.71%-4.02M | 134.35%2.31M | -13.20%2.13M | 64.56%-1.57M | -669.02%-4.25M | -99.18%14K | -4,561.81%-6.71M | 341.54%2.45M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.89%8.69M | 31.20%43.96M | -20.85%10.17M | 1,321.71%13.45M | -52.88%10.25M | 33.26%10.09M | -18.53%33.51M | 77.77%12.85M | -111.29%-1.1M | 207.23%21.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.33%-1.27M | 82.76%-11.38M | 56.36%-3.79M | 80.74%-3.23M | 96.62%-1.37M | 63.43%-2.98M | -550.44%-65.99M | -465.69%-8.69M | -135.82%-16.78M | -4,483.94%-40.52M |
Net PPE purchase and sale | 57.33%-1.27M | 64.94%-11.39M | 84.76%-3.8M | -124.44%-3.23M | 93.40%-1.37M | 63.43%-2.98M | -286.09%-32.48M | -905.32%-24.94M | 421.30%13.23M | -1,626.35%-20.77M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---32.71M | --16.47M | ---30.37M | ---18.81M |
Net other investing changes | ---- | 101.24%10K | ---- | ---- | ---- | ---- | 53.55%-805K | -123.39%-221K | 112.03%361K | -396.24%-945K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.33%-1.27M | 82.76%-11.38M | 56.36%-3.79M | 80.74%-3.23M | 96.62%-1.37M | 63.43%-2.98M | -550.44%-65.99M | -465.69%-8.69M | -135.82%-16.78M | -4,483.94%-40.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0.43%-6.46M | 8.01%-27.71M | -26.08%-7.17M | -35.58%-6.49M | 61.47%-7.57M | 53.55%-6.48M | -537.16%-30.13M | 25.36%-5.69M | 35.92%-4.79M | -107.61%-19.65M |
Net issuance payments of debt | 1.08%-3.29M | -79.68%-15.35M | -68.54%-4.27M | -98.16%-3.34M | -2.06%-4.42M | -115.81%-3.33M | 59.94%-8.54M | 56.72%-2.53M | 63.06%-1.68M | 33.97%-4.33M |
Net common stock issuance | ---- | ---214K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --33K |
Cash dividends paid | -0.25%-3.16M | -4.16%-12.62M | 0.00%-3.15M | -2.74%-3.15M | 46.42%-3.16M | -7.10%-3.15M | -8.77%-12.11M | -8.16%-3.15M | -5.39%-3.07M | -102.13%-5.89M |
Proceeds from stock option exercised by employees | ---- | --467K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---9.47M | --0 | --0 | ---9.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 0.43%-6.46M | 8.01%-27.71M | -26.08%-7.17M | -35.58%-6.49M | 61.47%-7.57M | 53.55%-6.48M | -537.16%-30.13M | 25.36%-5.69M | 35.92%-4.79M | -107.61%-19.65M |
Net cash flow | ||||||||||
Beginning cash position | 13.38%40.05M | -63.93%35.33M | 11.27%41M | -37.38%37.26M | -63.28%35.96M | -63.93%35.33M | 63.06%97.93M | -63.10%36.85M | -43.15%59.51M | -9.29%97.93M |
Current changes in cash | 53.85%960K | 107.78%4.87M | 48.04%-795K | 116.45%3.73M | 103.42%1.31M | 104.29%624K | -265.32%-62.61M | 20.68%-1.53M | -368.87%-22.67M | -1,075.79%-38.41M |
Effect of exchange rate changes | --0 | -1,875.00%-142K | -2,285.71%-153K | 33.33%8K | -60.00%-8K | 650.00%11K | 500.00%8K | 600.00%7K | 100.00%6K | 0.00%-5K |
End cash Position | 14.05%41.01M | 13.38%40.05M | 13.38%40.05M | 11.27%41M | -37.38%37.26M | -56.88%35.96M | -63.93%35.33M | -63.93%35.33M | -63.10%36.85M | -43.15%59.51M |
Free cash flow | 4.33%7.42M | 3,080.96%32.57M | 2,425.79%6.37M | 4,723.53%10.22M | 794.56%8.88M | 1,321.13%7.11M | -96.87%1.02M | -94.69%252K | -103.92%-221K | -83.11%993K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data