(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 65.89%-129.89K | 41.59%-345.39K | -69,381.79%-225.12K | -1.53M | -561.08K | -380.8K | -591.33K | -324 |
Net income from continuing operations | -94.38%352.45K | 173.88%2.35M | 30,012.29%3.71M | ---494.67K | ---3.57M | --6.27M | ---3.18M | ---12.41K |
Operating gains losses | 92.39%-513.74K | ---2.75M | ---4.42M | ---1.83M | --2.4M | ---6.75M | ---- | ---- |
Other non cash items | -18,288.17%-503.47K | -151.36%-184.05K | -220.96%-14.62K | --364.61K | ---3.07K | ---2.74K | --358.33K | --12.09K |
Change In working capital | 394.89%534.87K | 185.13%240.78K | --494.52K | --430.78K | --605.55K | --108.08K | ---282.85K | --0 |
-Change in prepaid assets | -215.02%-111.15K | 119.20%67.75K | --55.38K | ---152.88K | --103.37K | --96.64K | ---352.88K | --0 |
-Change in payables and accrued expense | 5,545.56%646.02K | 147.08%173.03K | --439.15K | --583.66K | --502.19K | --11.44K | --70.03K | --0 |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 65.89%-129.89K | 41.59%-345.39K | -69,381.79%-225.12K | ---1.53M | ---561.08K | ---380.8K | ---591.33K | ---324 |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 123.12M | -145.19M | 0 | 0 | ||||
Net other investing changes | --123.12M | ---- | ---- | ---145.19M | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --123.12M | ---- | ---- | ---145.19M | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | -149,468.90%-122.97M | -99.05%1.4M | 0 | 146.98M | 0 | -82.22K | 147.06M | 324 |
Net issuance payments of debt | --305.72K | 1,493.80%1.4M | --0 | --0 | --0 | --0 | ---100.67K | --100.67K |
Net common stock issuance | --0 | ---- | ---- | --143.03M | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --4.46M | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---510.22K | --0 | ---82.22K | ---327.65K | ---100.35K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -149,468.90%-122.97M | -99.05%1.4M | --0 | --146.98M | --0 | ---82.22K | --147.06M | --324 |
Net cash flow | ||||||||
Beginning cash position | -99.16%10.74K | --31.13K | --256.25K | --0 | --817.33K | --1.28M | --0 | --0 |
Current changes in cash | 103.26%15.12K | ---20.39K | ---225.12K | --256.25K | ---561.08K | ---463.02K | ---- | ---- |
End cash Position | -96.84%25.86K | -99.16%10.74K | --31.13K | --256.25K | --256.25K | --817.33K | --1.28M | --0 |
Free cash flow | 65.89%-129.89K | 41.59%-345.39K | -69,381.79%-225.12K | ---1.53M | ---561.08K | ---380.8K | ---591.33K | ---324 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data