(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -79.02%736.71K | -79.02%736.71K | -44.72%1.7M | -57.09%1.79M | -27.06%3.71M | -46.39%3.51M | -61.11%3.51M | -75.95%3.08M | --4.18M | --5.08M |
-Cash and cash equivalents | -79.02%736.71K | -79.02%736.71K | -44.72%1.7M | -57.09%1.79M | -27.06%3.71M | -46.39%3.51M | -61.11%3.51M | -75.95%3.08M | --4.18M | --5.08M |
Receivables | -33.75%5.83M | -33.75%5.83M | 9.32%8.06M | 26.67%7.64M | 35.49%7.37M | 52.84%8.8M | 253.42%8.8M | 1,004.67%7.38M | --6.03M | --5.44M |
-Accounts receivable | -47.29%3.64M | -47.29%3.64M | -17.95%4.77M | 11.97%5.54M | 26.57%5.2M | 67.11%6.9M | 220.23%6.9M | 966.39%5.81M | --4.95M | --4.11M |
-Other receivables | 15.68%2.19M | 15.68%2.19M | 110.81%3.29M | 94.03%2.1M | 63.03%2.17M | 16.50%1.89M | 468.60%1.89M | --1.56M | --1.08M | --1.33M |
Prepaid assets | -16.70%894.1K | -16.70%894.1K | -0.30%1.79M | -32.79%1.32M | -56.69%1.13M | -60.59%1.07M | 613.91%1.07M | 445.90%1.79M | --1.97M | --2.6M |
Total current assets | -44.26%7.46M | -44.26%7.46M | -5.67%11.55M | -11.70%10.75M | -7.00%12.21M | -10.96%13.38M | 14.69%13.38M | -11.23%12.25M | --12.18M | --13.13M |
Non current assets | ||||||||||
Net PPE | -13.02%440.18K | -13.02%440.18K | -13.62%507.6K | -7.70%581.96K | -33.61%455.47K | -41.02%506.06K | 26.10%506.06K | 33.35%587.64K | --630.52K | --686.07K |
-Gross PPE | 0.43%1.07M | 0.43%1.07M | -0.99%1.11M | 3.34%1.17M | -11.70%1.03M | -20.47%1.06M | 24.67%1.06M | 26.25%1.12M | --1.13M | --1.17M |
-Accumulated depreciation | -12.70%-625.24K | -12.70%-625.24K | -12.87%-604.67K | -17.15%-590.51K | -19.44%-576.75K | -16.59%-554.79K | -23.38%-554.79K | -19.28%-535.71K | ---504.05K | ---482.88K |
Goodwill and other intangible assets | 30.21%2.66M | 30.21%2.66M | -44.07%2.75M | -41.81%2.72M | -44.18%2.56M | -55.44%2.04M | -51.96%2.04M | 5,536.04%4.92M | --4.68M | --4.58M |
-Goodwill | --214.56K | --214.56K | -95.13%163.19K | -94.66%173.78K | -95.47%148.83K | --0 | --0 | --3.35M | --3.26M | --3.29M |
-Other intangible assets | 19.71%2.45M | 19.71%2.45M | 65.26%2.59M | 79.39%2.55M | 85.89%2.41M | 72.14%2.04M | 102.93%2.04M | 1,694.34%1.57M | --1.42M | --1.3M |
Non current prepaid assets | 14.22%160.91K | 14.22%160.91K | 14.74%165.11K | 35.54%168.94K | 1.47%150.04K | 0.75%140.87K | 197.58%140.87K | 239.87%143.89K | --124.64K | --147.88K |
Total non current assets | 21.24%3.26M | 21.24%3.26M | -39.40%3.42M | -36.08%3.47M | -41.60%3.16M | -51.82%2.69M | -42.78%2.69M | 890.54%5.65M | --5.43M | --5.42M |
Total assets | -33.29%10.72M | -33.29%10.72M | -16.32%14.98M | -19.22%14.23M | -17.11%15.37M | -22.03%16.07M | -1.82%16.07M | 24.57%17.9M | --17.61M | --18.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.85%7.16M | 2.85%7.16M | 12.17%7.92M | 13.88%6.46M | 64.12%6.95M | 48.11%6.96M | 190.01%6.96M | 395.32%7.06M | --5.68M | --4.23M |
-accounts payable | 2.85%7.16M | 2.85%7.16M | 12.17%7.92M | 13.88%6.46M | 64.12%6.95M | 48.11%6.96M | 190.01%6.96M | 395.32%7.06M | --5.68M | --4.23M |
Current debt and capital lease obligation | 17.96%308.64K | 17.96%308.64K | 254.69%893.98K | 17.47%271.41K | 10.96%242.47K | 4.56%261.65K | 81.41%261.65K | -21.99%252.04K | --231.03K | --218.51K |
-Current debt | 1,213.96%101.91K | 1,213.96%101.91K | 8,409.84%660.02K | 0.00%7.76K | 0.00%7.76K | 0.00%7.76K | -28.66%7.76K | -95.88%7.76K | --7.76K | --7.76K |
-Current capital lease obligation | -18.58%206.73K | -18.58%206.73K | -4.23%233.95K | 18.08%263.65K | 11.37%234.71K | 4.70%253.9K | 90.38%253.9K | 81.14%244.29K | --223.28K | --210.76K |
Current deferred liabilities | 500.50%134.77K | 500.50%134.77K | -86.03%22.2K | -75.13%59.64K | -77.77%49.42K | -91.30%22.44K | 15.56%22.44K | 13,619.86%158.88K | --239.79K | --222.31K |
Other current liabilities | 128.07%1.03M | 128.07%1.03M | 3.25%1.04M | 3.80%1.02M | -44.22%464.86K | -47.59%451.58K | -41.01%451.58K | --1.01M | --978.93K | --833.36K |
Current liabilities | 12.16%8.63M | 12.16%8.63M | 16.48%9.88M | 9.62%7.81M | 39.90%7.71M | 26.81%7.7M | 131.17%7.7M | 384.62%8.48M | --7.12M | --5.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.93%159.43K | -27.93%159.43K | -25.55%220.5K | -24.31%262.3K | -54.91%183.05K | -63.81%221.21K | -28.45%221.21K | -17.29%296.17K | --346.55K | --405.98K |
-Long term debt | -7.27%52.85K | -7.27%52.85K | -5.35%54.68K | 1.14%54.47K | 9.51%56.93K | 7.83%57K | 9.59%57K | -17.84%57.78K | --53.85K | --51.99K |
-Long term capital lease obligation | -35.10%106.58K | -35.10%106.58K | -30.44%165.81K | -28.99%207.84K | -64.37%126.12K | -70.59%164.21K | -36.14%164.21K | -17.15%238.39K | --292.7K | --353.99K |
Non current deferred liabilities | -79.49%42.45K | -79.49%42.45K | -7.84%206.61K | -7.71%206.9K | -7.71%206.9K | -9.09%206.97K | -11.35%206.97K | --224.17K | --224.17K | --224.17K |
Other non current liabilities | ---- | ---- | ---- | ---- | -67.50%558.57K | -69.47%542.62K | -62.11%542.62K | --1.04M | --1.01M | --1.72M |
Total non current liabilities | -79.20%201.88K | -79.20%201.88K | -72.66%427.1K | -70.36%469.2K | -59.62%948.52K | -62.89%970.8K | -50.84%970.8K | 336.29%1.56M | --1.58M | --2.35M |
Total liabilities | 1.93%8.84M | 1.93%8.84M | 2.61%10.31M | -4.92%8.28M | 10.15%8.65M | -0.21%8.67M | 63.42%8.67M | 376.41%10.04M | --8.71M | --7.86M |
Shareholders'equity | ||||||||||
Share capital | 6.01%52.31M | 6.01%52.31M | 7.59%50.58M | 7.48%50.46M | 9.48%50.45M | 10.24%49.34M | 19.04%49.34M | 16.78%47.01M | --46.95M | --46.08M |
-common stock | 6.01%52.31M | 6.01%52.31M | 7.59%50.58M | 7.48%50.46M | 9.48%50.45M | 10.24%49.34M | 19.04%49.34M | 16.78%47.01M | --46.95M | --46.08M |
Retained earnings | -15.62%-66.44M | -15.62%-66.44M | -16.02%-62.01M | -17.21%-60.26M | -21.81%-58.89M | -24.61%-57.47M | -39.38%-57.47M | -39.49%-53.45M | ---51.41M | ---48.34M |
Gains losses not affecting retained earnings | -165.55%-34.31K | -165.55%-34.31K | -91.00%23.33K | -70.93%-104.39K | 213.12%27.93K | -56.47%52.34K | 175.56%52.34K | 432.85%259.26K | ---61.07K | ---24.69K |
Other equity interest | 6.62%16.97M | 6.62%16.97M | 11.23%16.54M | 13.77%16.14M | 13.68%15.35M | 16.97%15.92M | 38.84%15.92M | 291.54%14.87M | --14.18M | --13.51M |
Total stockholders'equity | -64.27%2.8M | -64.27%2.8M | -41.00%5.12M | -35.48%6.23M | -38.13%6.94M | -36.55%7.85M | -32.44%7.85M | -31.27%8.68M | --9.66M | --11.22M |
Noncontrolling interests | -106.37%-919.27K | -106.37%-919.27K | 45.43%-454.28K | 62.23%-285.32K | 58.13%-220.48K | -0.45%-445.45K | 19.27%-445.45K | -120.96%-832.5K | ---755.34K | ---526.54K |
Total equity | -74.54%1.88M | -74.54%1.88M | -40.53%4.67M | -33.21%5.95M | -37.14%6.72M | -37.93%7.4M | -33.10%7.4M | -35.95%7.85M | --8.9M | --10.69M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data