(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.16%-52.2M | -4.53%147.6M | -42.40%106.5M | 700.00%40.8M | 871.21%50.9M | -199.41%-50.6M | 13.26%154.6M | 61.63%184.9M | 89.82%-6.8M | -141.25%-6.6M |
Net income from continuing operations | -14.23%-28.1M | -695.70%-55.4M | -152.87%-22M | -119.71%-2.7M | -215.09%-6.1M | -2,360.00%-24.6M | -75.40%9.3M | 58.77%-8.7M | -4.20%13.7M | -84.59%5.3M |
Operating gains losses | -800.00%-900K | -152.40%-10.9M | -146.22%-10.4M | 60.00%-200K | 75.00%-200K | 75.00%-100K | 129.17%20.8M | 234.73%22.5M | 95.50%-500K | 97.80%-800K |
Depreciation and amortization | -15.13%28.6M | -8.85%128.8M | -10.37%31.1M | -8.05%32M | -9.35%32M | -7.67%33.7M | -10.17%141.3M | -8.68%34.7M | -10.08%34.8M | -8.79%35.3M |
Deferred tax | -97.09%300K | -254.17%-3.7M | -362.50%-3.7M | -228.57%-2.7M | -1,050.00%-7.6M | 3,333.33%10.3M | -54.72%2.4M | -157.14%-800K | 16.67%2.1M | -60.00%800K |
Other non cash items | -40.00%300K | -9.09%2M | 0.00%500K | 0.00%500K | 0.00%500K | -28.57%500K | 121.15%2.2M | -16.67%500K | 104.03%500K | -37.50%500K |
Change In working capital | 17.43%-66.8M | 289.19%56M | -24.93%100.6M | 112.54%7.4M | 158.27%28.9M | -47.09%-80.9M | -27.04%-29.6M | 68.13%134M | 41.18%-59M | -90.04%-49.6M |
-Change in receivables | ---- | 449.46%65M | ---- | ---- | ---- | ---- | -246.46%-18.6M | ---- | ---- | ---- |
-Change in inventory | ---- | 319.71%90.3M | ---- | ---- | ---- | ---- | 29.50%-41.1M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | 516.67%18.5M | ---- | ---- | ---- | ---- | -62.96%3M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | -266.98%-106.7M | ---- | ---- | ---- | ---- | 30.41%63.9M | ---- | ---- | ---- |
-Change in other working capital | ---- | 69.84%-11.1M | ---- | ---- | ---- | ---- | -5.75%-36.8M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.16%-52.2M | -4.53%147.6M | -42.40%106.5M | 700.00%40.8M | 871.21%50.9M | -199.41%-50.6M | 13.26%154.6M | 61.63%184.9M | 89.82%-6.8M | -141.25%-6.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.77%-15.9M | 23.31%-46.4M | 179.14%11M | 4.55%-14.7M | -30.40%-16.3M | -41.18%-26.4M | -146.75%-60.5M | -122.42%-13.9M | -171.63%-15.4M | -124.08%-12.5M |
Net PPE purchase and sale | 25.00%-16.2M | 29.80%-39.1M | 222.55%12.5M | 8.55%-13.9M | -37.61%-16.1M | -16.13%-21.6M | -173.00%-55.7M | -120.08%-10.2M | -185.88%-15.2M | -187.97%-11.7M |
Net business purchase and sale | 33.33%-200K | 62.71%-2.2M | 50.00%-1.5M | 0.00%-200K | 75.00%-200K | 84.21%-300K | -115.40%-5.9M | -1,600.00%-3M | 0.00%-200K | -102.07%-800K |
Net other investing changes | 111.11%500K | -563.64%-5.1M | --0 | ---600K | --0 | -350.00%-4.5M | -92.57%1.1M | -106.36%-700K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.77%-15.9M | 23.31%-46.4M | 179.14%11M | 4.55%-14.7M | -30.40%-16.3M | -41.18%-26.4M | -146.75%-60.5M | -122.42%-13.9M | -171.63%-15.4M | -124.08%-12.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.71%25.5M | 70.41%-73.6M | 52.72%-75.7M | -206.50%-26.2M | 70.12%-32M | 1,088.52%60.3M | -76.51%-248.7M | -572.69%-160.1M | 196.09%24.6M | -113.77%-107.1M |
Net issuance payments of debt | -51.76%30.2M | 74.98%-58.6M | 54.25%-73.2M | -161.36%-20.8M | 74.34%-27.2M | 3,080.95%62.6M | -91.97%-234.2M | -819.54%-160M | 232.42%33.9M | -146.51%-106M |
Net common stock issuance | --0 | -26.00%-12.6M | ---2.4M | 42.86%-5.2M | -422.22%-4.7M | ---300K | ---10M | --0 | ---9.1M | ---900K |
Cash dividends paid | -2,300.00%-2.4M | 92.86%-100K | --0 | --0 | --0 | 92.86%-100K | 0.00%-1.4M | --0 | --0 | --0 |
Net other financing activities | -21.05%-2.3M | 25.81%-2.3M | 0.00%-100K | 0.00%-200K | 50.00%-100K | 26.92%-1.9M | 82.29%-3.1M | 98.44%-100K | ---200K | 97.18%-200K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -57.71%25.5M | 70.41%-73.6M | 52.72%-75.7M | -206.50%-26.2M | 70.12%-32M | 1,088.52%60.3M | -76.51%-248.7M | -572.69%-160.1M | 196.09%24.6M | -113.77%-107.1M |
Net cash flow | ||||||||||
Beginning cash position | 109.92%52.9M | -85.99%25.2M | -21.43%11M | -4.24%11.3M | -93.71%8.7M | -85.99%25.2M | 225.91%179.9M | -48.91%14M | -88.00%11.8M | 71.59%138.3M |
Current changes in cash | -155.09%-42.6M | 117.85%27.6M | 283.49%41.8M | -104.17%-100K | 102.06%2.6M | 59.95%-16.7M | -223.68%-154.6M | -92.86%10.9M | 103.39%2.4M | -808.99%-126.2M |
Effect of exchange rate changes | -150.00%-100K | 200.00%100K | -66.67%100K | 0.00%-200K | --0 | 100.00%200K | 66.67%-100K | 400.00%300K | ---200K | -200.00%-300K |
End cash Position | 17.24%10.2M | 109.92%52.9M | 109.92%52.9M | -21.43%11M | -4.24%11.3M | -93.71%8.7M | -85.99%25.2M | -85.99%25.2M | -48.91%14M | -88.00%11.8M |
Free cash flow | 11.60%-70.1M | -18.56%76.8M | -45.32%95.2M | 216.23%26.5M | 263.81%34.4M | -120.28%-79.3M | 9.02%94.3M | 64.25%174.1M | 71.92%-22.8M | -468.42%-21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data