(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.24%10.2M | 109.92%52.9M | 109.92%52.9M | -21.43%11M | -4.24%11.3M | -93.71%8.7M | -85.99%25.2M | -85.99%25.2M | -48.91%14M | -88.00%11.8M |
-Cash and cash equivalents | 17.24%10.2M | 109.92%52.9M | 109.92%52.9M | -21.43%11M | -4.24%11.3M | -93.71%8.7M | -85.99%25.2M | -85.99%25.2M | -48.91%14M | -88.00%11.8M |
Receivables | -13.17%302.7M | -15.14%316.2M | -15.14%316.2M | -12.78%348.2M | -7.58%318.4M | 2.02%348.6M | 2.93%372.6M | 2.93%372.6M | 1.71%399.2M | 6.39%344.5M |
-Accounts receivable | -13.17%302.7M | -15.14%316.2M | -15.14%316.2M | -12.78%348.2M | -7.58%318.4M | 2.02%348.6M | 2.93%372.6M | 2.93%372.6M | 1.71%399.2M | 6.39%344.5M |
Inventory | -24.53%180.6M | -31.42%178.8M | -31.42%178.8M | -27.48%234.4M | -27.97%200.6M | -3.93%239.3M | 15.25%260.7M | 15.25%260.7M | 34.16%323.2M | 65.18%278.5M |
Other current assets | 23.74%56.3M | -13.48%39.8M | -13.48%39.8M | -1.42%41.8M | -6.51%44.5M | 0.89%45.5M | 12.20%46M | 12.20%46M | -48.42%42.4M | 32.22%47.6M |
Total current assets | -14.37%549.8M | -16.58%587.7M | -16.58%587.7M | -18.41%635.4M | -15.77%574.8M | -17.06%642.1M | -12.93%704.5M | -12.93%704.5M | 4.82%778.8M | 8.89%682.4M |
Non current assets | ||||||||||
Net PPE | -10.33%693.6M | -8.43%717.2M | -8.43%717.2M | -7.31%741.8M | -7.13%763.5M | -7.42%773.5M | -8.15%783.2M | -8.15%783.2M | -6.46%800.3M | -9.83%822.1M |
-Gross PPE | -10.33%693.6M | -4.12%3.72B | -4.12%3.72B | -7.31%741.8M | -7.13%763.5M | -80.38%773.5M | -1.71%3.88B | -1.71%3.88B | -79.81%800.3M | -80.58%822.1M |
-Accumulated depreciation | ---- | 3.03%-3B | 3.03%-3B | ---- | ---- | ---- | -0.06%-3.1B | -0.06%-3.1B | ---- | ---- |
Goodwill and other intangible assets | -6.79%118M | -6.38%124.8M | -6.38%124.8M | -18.59%114.3M | -18.42%120.5M | -18.11%126.6M | -17.56%133.3M | -17.56%133.3M | -16.63%140.4M | -15.74%147.7M |
-Goodwill | 16.09%100.3M | 19.21%103M | 19.21%103M | 0.00%86.4M | 0.00%86.4M | 0.00%86.4M | 0.00%86.4M | 0.00%86.4M | 0.00%86.4M | 0.00%86.4M |
-Other intangible assets | -55.97%17.7M | -53.52%21.8M | -53.52%21.8M | -48.33%27.9M | -44.37%34.1M | -41.06%40.2M | -37.72%46.9M | -37.72%46.9M | -34.15%54M | -31.05%61.3M |
Other non current assets | -26.45%62.3M | -0.99%80M | -0.99%80M | 4.85%77.8M | 9.48%78.5M | 14.61%84.7M | 21.50%80.8M | 21.50%80.8M | 2.34%74.2M | -1.51%71.7M |
Total non current assets | -11.26%873.9M | -7.55%922M | -7.55%922M | -7.98%933.9M | -7.59%962.5M | -7.44%984.8M | -7.73%997.3M | -7.73%997.3M | -7.65%1.01B | -10.40%1.04B |
Total assets | -12.49%1.42B | -11.29%1.51B | -11.29%1.51B | -12.51%1.57B | -10.82%1.54B | -11.49%1.63B | -9.96%1.7B | -9.96%1.7B | -2.62%1.79B | -3.64%1.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.34%359.8M | -17.31%393.2M | -17.31%393.2M | -7.75%411.9M | -5.40%359.3M | -2.31%405.8M | 22.77%475.5M | 22.77%475.5M | 24.13%446.5M | 13.99%379.8M |
-accounts payable | -11.34%359.8M | -18.18%373.6M | -18.18%373.6M | -7.75%411.9M | -5.40%359.3M | 2.40%405.8M | 24.31%456.6M | 24.31%456.6M | 30.82%446.5M | 21.07%379.8M |
-Total tax payable | ---- | 3.70%19.6M | 3.70%19.6M | ---- | ---- | ---- | -5.50%18.9M | -5.50%18.9M | ---- | ---- |
Current accrued expenses | ---- | 75.00%700K | 75.00%700K | ---- | ---- | ---- | -85.71%400K | -85.71%400K | ---- | ---- |
Current debt and capital lease obligation | -46.01%97.5M | 100.22%179.6M | 100.22%179.6M | 120.17%181.2M | 127.97%182.6M | -35.84%180.6M | -67.44%89.7M | -67.44%89.7M | -71.48%82.3M | -72.09%80.1M |
-Current debt | -53.08%71.5M | 148.28%151.7M | 148.28%151.7M | 192.22%154M | 208.42%153.9M | -39.40%152.4M | -75.12%61.1M | -75.12%61.1M | -79.61%52.7M | -80.64%49.9M |
-Current capital lease obligation | -7.80%26M | -2.45%27.9M | -2.45%27.9M | -8.11%27.2M | -4.97%28.7M | -6.00%28.2M | -4.35%28.6M | -4.35%28.6M | -1.66%29.6M | 3.07%30.2M |
Current deferred liabilities | ---- | -32.96%35.6M | -32.96%35.6M | ---- | ---- | ---- | -20.03%53.1M | -20.03%53.1M | ---- | ---- |
Other current liabilities | 0.00%174M | 11.01%59.5M | 11.01%59.5M | -19.18%192.2M | -32.70%173.3M | 109.39%174M | -41.03%53.6M | -41.03%53.6M | 304.42%237.8M | 347.05%257.5M |
Current liabilities | -16.98%631.3M | -0.58%790.8M | -0.58%790.8M | 2.44%785.3M | -0.31%715.2M | -17.88%760.4M | -16.89%795.4M | -16.89%795.4M | -11.65%766.6M | -13.22%717.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.39%554.5M | -25.14%445.7M | -25.14%445.7M | -33.37%512.4M | -27.76%538.4M | -11.59%568.1M | -9.25%595.4M | -9.25%595.4M | 18.58%769M | 15.34%745.3M |
-Long term debt | -1.04%473.9M | -28.46%362.5M | -28.46%362.5M | -36.02%431.6M | -29.86%451.6M | -12.59%478.9M | -8.69%506.7M | -8.69%506.7M | 19.65%674.6M | 9.32%643.9M |
-Long term capital lease obligation | -9.64%80.6M | -6.20%83.2M | -6.20%83.2M | -14.41%80.8M | -14.40%86.8M | -5.81%89.2M | -12.35%88.7M | -12.35%88.7M | 11.45%94.4M | 77.27%101.4M |
Non current deferred liabilities | -73.42%5.9M | -42.86%6M | -42.86%6M | -60.76%6.2M | -42.65%7.8M | 52.05%22.2M | -25.00%10.5M | -25.00%10.5M | 39.82%15.8M | 43.16%13.6M |
Employee benefits | ---- | -2.78%101.5M | -2.78%101.5M | ---- | ---- | ---- | 5.67%104.4M | 5.67%104.4M | ---- | ---- |
Other non current liabilities | 17.34%142.8M | 90.96%35.9M | 90.96%35.9M | 16.63%122M | 11.89%122.3M | 409.21%121.7M | 7.43%18.8M | 7.43%18.8M | 360.79%104.6M | 392.34%109.3M |
Total non current liabilities | -1.24%703.2M | -18.28%599.4M | -18.28%599.4M | -27.97%640.6M | -23.00%668.5M | -8.12%712M | -7.86%733.5M | -7.86%733.5M | 7.21%889.4M | 4.56%868.2M |
Total liabilities | -9.37%1.33B | -9.07%1.39B | -9.07%1.39B | -13.89%1.43B | -12.73%1.38B | -13.43%1.47B | -12.79%1.53B | -12.79%1.53B | -2.43%1.66B | -4.31%1.59B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M |
-common stock | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M | 0.00%1.4M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -11.32%-604.6M | -10.68%-573.9M | -10.68%-573.9M | -8.26%-551.9M | -4.91%-549.2M | -2.70%-543.1M | 1.76%-518.5M | 1.76%-518.5M | -0.55%-509.8M | -0.42%-523.5M |
Paid-in capital | -0.06%838M | 0.11%842.7M | 0.11%842.7M | 0.06%841.1M | 0.02%839.8M | -0.01%838.5M | 0.30%841.8M | 0.30%841.8M | 0.30%840.6M | 0.38%839.6M |
Less: Treasury stock | 35.38%28.7M | 40.85%33.1M | 40.85%33.1M | 28.63%30.1M | 71.72%24.9M | 45.21%21.2M | 57.72%23.5M | 57.72%23.5M | 72.06%23.4M | 6.62%14.5M |
Gains losses not affecting retained earnings | 3.47%-116.9M | 8.34%-117.6M | 8.34%-117.6M | 31.56%-117.1M | 31.09%-113.5M | 23.98%-121.1M | 20.41%-128.3M | 20.41%-128.3M | 1.78%-171.1M | 3.57%-164.7M |
Total stockholders'equity | -42.27%89.2M | -30.88%119.5M | -30.88%119.5M | 4.14%143.4M | 11.06%153.6M | 12.53%154.5M | 26.39%172.9M | 26.39%172.9M | -4.84%137.7M | 4.69%138.3M |
Total equity | -42.27%89.2M | -30.88%119.5M | -30.88%119.5M | 4.14%143.4M | 11.06%153.6M | 12.53%154.5M | 26.39%172.9M | 26.39%172.9M | -4.84%137.7M | 4.69%138.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data