(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 245.04%13.44M | 92.29%70.29M | -16.61%36.58M | 157.22%16.75M | 240.24%13.07M | 186.49%3.89M | 17.57%36.56M | 11.11%43.86M | 145.24%6.51M | -181.12%-9.32M |
Net income from continuing operations | -2,582.75%-13.84M | 40.01%-65.38M | 44.22%-18.08M | 16.64%-23.17M | 6.34%-23.62M | 97.81%-516K | 3.34%-108.98M | -27.70%-32.41M | 12.01%-27.79M | 16.28%-25.22M |
Operating gains losses | ---- | -15,000.79%-18.78M | 78.26%-5K | 6,250.00%123K | 157.06%419K | -160,833.33%-19.31M | -93.38%126K | -866.67%-23K | -111.76%-2K | --163K |
Depreciation and amortization | -0.11%17.52M | 16.30%71.71M | 9.26%17.94M | 19.59%18.29M | 19.35%17.94M | 17.59%17.54M | 12.45%61.66M | 15.22%16.42M | 8.59%15.29M | 10.61%15.03M |
Deferred tax | 48.86%-269K | -60.52%636K | 13.17%756K | 406.98%436K | -66.67%-30K | -160.11%-526K | 795.00%1.61M | 421.88%668K | 530.00%86K | 25.00%-18K |
Other non cash items | -2.76%6.77M | 7.55%27.95M | 6.56%7.16M | 6.17%7.23M | 16.74%6.6M | 2.29%6.96M | -50.36%25.99M | -43.82%6.72M | -50.90%6.81M | -57.92%5.65M |
Change In working capital | 4.48%-17.72M | -25.35%-25.69M | -71.16%9.63M | 22.63%-8.28M | 65.43%-8.5M | 0.35%-18.55M | 16.27%-20.49M | 51.11%33.39M | 58.04%-10.7M | -1,434.85%-24.57M |
-Change in receivables | -235.02%-10.18M | 1,054.97%7.78M | -81.42%1.75M | 38.53%-4.32M | 123.67%2.81M | -12.98%7.54M | 94.28%-815K | 68.25%9.42M | 54.33%-7.03M | -207.40%-11.88M |
-Change in prepaid assets | 15.05%-3.94M | -259.31%-787K | -17.57%3.03M | -1,711.24%-2.72M | -60.89%3.54M | 62.63%-4.64M | -7.14%494K | -65.08%3.68M | 101.45%169K | -8.92%9.06M |
-Change in payables and accrued expense | -21.89%-13.29M | 185.26%8.86M | 170.60%12.49M | 182.83%2.8M | 170.80%4.48M | -12.74%-10.91M | -658.46%-10.39M | -23.82%4.62M | 133.65%990K | -188.86%-6.33M |
-Change in other current assets | -47.89%752K | -23.74%5.58M | 53.70%2.51M | -107.38%-138K | -2.39%1.76M | -28.07%1.44M | -6.87%7.31M | 7.07%1.64M | -33.29%1.87M | -4.76%1.8M |
-Change in other working capital | 174.62%8.95M | -175.70%-47.12M | -172.33%-10.15M | 41.85%-3.9M | -22.36%-21.09M | -66.48%-11.99M | 16.56%-17.09M | 967.14%14.04M | -501.80%-6.7M | -3.24%-17.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 245.04%13.44M | 92.29%70.29M | -16.61%36.58M | 157.22%16.75M | 240.24%13.07M | 186.49%3.89M | 17.57%36.56M | 11.11%43.86M | 145.24%6.51M | -181.12%-9.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -69.87%23.5M | 168.42%113.27M | 186.43%34.6M | 181.96%20.81M | -174.69%-20.13M | 184.03%77.99M | -154.20%-165.56M | -254.17%-40.03M | -152.70%-25.39M | 28.73%-7.33M |
Capital expenditure reported | 0.64%-6.01M | -32.05%-24.97M | -73.89%-5.65M | -0.29%-6.2M | -36.27%-7.08M | -40.97%-6.05M | -222.42%-18.91M | -65.97%-3.25M | -285.82%-6.18M | -249.76%-5.19M |
Net PPE purchase and sale | -36.14%-1.41M | 49.08%-5.67M | 49.98%-1.11M | 66.79%-1.27M | -83.75%-2.26M | 73.31%-1.03M | 43.60%-11.14M | 40.22%-2.21M | -128.33%-3.84M | 85.11%-1.23M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | 92.20%-5.04M | ---- | ---- | ---- |
Net investment purchase and sale | -63.67%30.91M | 210.31%143.91M | 240.01%41.35M | 283.93%28.28M | -1,094.80%-10.79M | 200.50%85.07M | -618.90%-130.46M | -422.65%-29.54M | -127.24%-15.37M | -101.41%-903K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -69.87%23.5M | 168.42%113.27M | 186.43%34.6M | 181.96%20.81M | -174.69%-20.13M | 184.03%77.99M | -154.20%-165.56M | -254.17%-40.03M | -152.70%-25.39M | 28.73%-7.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 105.24%8.4M | -2,684.36%-152.01M | 55.06%4.08M | -13.75%389K | 43.82%3.84M | -122,480.92%-160.32M | 111.50%5.88M | 3,654.29%2.63M | -64.12%451K | 104.91%2.67M |
Net issuance payments of debt | --0 | ---160.55M | --0 | --0 | --0 | ---160.55M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 9,237.78%8.4M | 42.76%8.4M | 55.06%4.08M | -13.75%389K | 43.82%3.84M | -31.30%90K | -53.06%5.88M | 3,654.29%2.63M | -64.12%451K | -71.06%2.67M |
Net other financing activities | ---- | --139K | --0 | --0 | --0 | --139K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 105.24%8.4M | -2,684.36%-152.01M | 55.06%4.08M | -13.75%389K | 43.82%3.84M | -122,480.92%-160.32M | 111.50%5.88M | 3,654.29%2.63M | -64.12%451K | 104.91%2.67M |
Net cash flow | ||||||||||
Beginning cash position | 15.72%233.63M | -38.03%201.9M | -19.07%158.06M | -43.70%120.53M | -45.94%123.53M | -38.03%201.9M | -20.76%325.82M | -34.40%195.31M | -33.29%214.09M | -38.93%228.52M |
Current changes in cash | 157.80%45.34M | 125.62%31.55M | 1,065.06%75.25M | 305.99%37.95M | 76.97%-3.22M | 19.29%-78.43M | -44.51%-123.12M | -77.13%6.46M | 20.54%-18.42M | 73.76%-13.97M |
Effect of exchange rate changes | -415.00%-189K | 122.69%182K | 132.85%319K | -13.46%-413K | 147.37%216K | 150.42%60K | -380.24%-802K | --137K | ---364K | ---456K |
End cash Position | 125.68%278.78M | 15.72%233.63M | 15.72%233.63M | -19.07%158.06M | -43.70%120.53M | -45.94%123.53M | -38.03%201.9M | -38.03%201.9M | -34.40%195.31M | -33.29%214.09M |
Free cash flow | 288.92%6.02M | 509.61%39.65M | -22.35%29.82M | 365.26%9.28M | 123.68%3.73M | 74.82%-3.19M | 18.84%6.5M | 13.54%38.41M | 80.20%-3.5M | -1,007.90%-15.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data