(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.44%-22.6M | -105.22%-1.62M | 90.17%-2.31M | -16.47%-10.19M | -228.52%-43.83M | 31.13M | -115.54%-23.52M | -2,681.66%-45.05M | -48.96%-8.75M | -137.90%-13.34M |
Net income from continuing operations | 19.11%-43.8M | 17.58%-15.61M | 55.31%-2.23M | -127.44%-15.61M | -144.11%-54.15M | ---18.95M | -148.88%-4.99M | -219.28%-20.36M | 1,427.29%56.9M | -600.97%-22.18M |
Operating gains losses | 168.63%6.74M | 3,386.70%7.66M | -4.03%-2.27M | 117.27%385K | -201.51%-9.81M | ---233K | -271.77%-2.19M | -22,158.33%-5.29M | -5,924.32%-2.23M | -76.33%-3.26M |
Depreciation and amortization | -2.35%15.8M | 1.11%4.27M | 0.10%3.83M | -2.30%7.27M | -30.79%16.18M | --4.22M | -35.10%3.83M | -19.53%3.95M | 48.81%7.44M | 12.38%23.38M |
Deferred tax | 39.18%9.18M | -102.53%-156K | -48.98%225K | -117.17%-2.43M | 212.66%6.59M | --6.17M | 145.70%441K | -63.55%-3.83M | 1,096.97%14.16M | -309.00%-5.85M |
Other non cash items | 90.54%1.85M | -93.07%182K | 290.84%500K | 133.27%335K | --973K | --2.63M | 49.71%-262K | 13.38%-453K | -73.62%-1.01M | ---- |
Change In working capital | -143.99%-17.02M | -105.42%-1.91M | 87.03%-2.71M | 99.45%-469K | 5.55%-6.97M | --35.23M | -57.51%-20.9M | -452.09%-19.25M | -1,604.00%-84.74M | -198.74%-7.38M |
-Change in receivables | -427.36%-19.91M | -166.73%-16.3M | 118.33%3.18M | 104.84%5.81M | 79.39%-3.78M | --24.43M | -40.08%-17.37M | -174.20%-3.98M | -10,856.20%-120.08M | -198.83%-18.32M |
-Change in inventory | -3,591.67%-2.1M | -41.80%-1.09M | -115.22%-63K | -1,045.74%-2.11M | 101.15%60K | ---768K | 130.76%414K | 228.43%637K | 130.42%223K | -528.47%-5.21M |
-Change in prepaid assets | 18.73%-1.37M | 99.32%-16K | -87.69%-1.63M | 206.60%840K | -837.22%-1.69M | ---2.37M | -596.57%-869K | 198.08%1.02M | -439.73%-788K | 97.38%-180K |
-Change in payables and accrued expense | 985.22%7.37M | -3.33%15M | -39.92%-5.86M | -110.44%-3.76M | -106.27%-832K | --15.52M | -996.36%-4.19M | -955.79%-16.69M | 828.35%35.97M | 361.21%13.27M |
-Change in other working capital | -36.08%-1.01M | 131.15%495K | 49.01%1.66M | -1,960.66%-1.26M | -124.23%-740K | ---1.59M | 773.94%1.11M | 22.73%-238K | -103.14%-61K | 78.28%3.05M |
Cash from discontinued investing activities | -107.07%-5.9M | 101.22%407K | 0 | 83.44M | -33.28M | -3.35M | 122.89M | |||
Operating cash flow | -171.93%-28.49M | 43.50%-1.22M | 91.40%-2.31M | -16.47%-10.19M | 396.95%39.61M | ---2.15M | -146.23%-26.87M | 4,360.92%77.84M | -48.96%-8.75M | -137.88%-13.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 494.90%27.11M | 89.97%-231K | 68.65%-864K | -7,636.67%-2.32M | 95.66%-6.86M | -2.3M | 98.17%-2.76M | 37.89%-1.77M | 18.92%-30K | -481.50%-158.09M |
Capital expenditure reported | 21.74%-4.5M | 86.98%-318K | 49.26%-1.06M | -245.20%-1.87M | ---5.75M | ---2.44M | ---2.08M | ---678K | ---542K | ---- |
Net PPE purchase and sale | 20.34%-2.16M | -129.56%-994K | 78.15%-304K | -313.27%-450K | -162.50%-2.71M | ---433K | -320.24%-1.39M | -2,049.02%-1.1M | 670.27%211K | 15.62%-1.03M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -306.74%-5.43M |
Net business purchase and sale | --32.83M | --147K | --497K | ---- | --0 | --0 | --0 | --0 | ---- | -423.59%-153.95M |
Net investment purchase and sale | --0 | --0 | --0 | --0 | -92.48%301K | --0 | --0 | --0 | --301K | 198.67%4M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 378.78%28.71M | 89.60%-231K | 68.65%-864K | -7,636.67%-2.32M | 93.49%-10.3M | ---2.22M | 98.17%-2.76M | -85.22%-5.29M | 18.92%-30K | -481.50%-158.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 79.11%-8.92M | 10.98%-2.36M | 96.05%-902K | -11.55%-2.88M | -139.43%-42.69M | -2.65M | -130.98%-22.85M | -328.25%-14.67M | -41.63%-2.58M | 654.88%108.26M |
Net issuance payments of debt | 83.86%-6.16M | -93.84%-2.36M | 95.30%-1.01M | -11.51%-1.44M | -133.02%-38.14M | ---1.22M | -128.60%-21.49M | -5,182.90%-14.21M | -341.98%-1.3M | 2,288.61%115.52M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 157.66%971K | ---- | 80.56%-2.07M |
Cash dividends paid | 49.66%-2.87M | --0 | --0 | -1.78%-1.43M | -0.80%-5.69M | ---1.43M | 0.00%-1.42M | 2.78%-1.43M | -1.96%-1.41M | -27.18%-5.65M |
Proceeds from stock option exercised by employees | -90.69%107K | --0 | 98.15%107K | --0 | 149.24%1.15M | --0 | --54K | ---- | -29.94%124K | -44.46%461K |
Cash from discontinued financing activities | 32.84%-135K | 0 | 0 | -201K | 0 | -67K | -67K | |||
Financing cash flow | 78.89%-9.05M | 10.98%-2.36M | 96.06%-902K | -11.55%-2.88M | -139.61%-42.89M | ---2.65M | -131.08%-22.92M | -330.21%-14.74M | -41.63%-2.58M | 655.79%108.26M |
Net cash flow | ||||||||||
Beginning cash position | -6.20%66.36M | -17.97%60.87M | -49.72%61.02M | -6.20%66.36M | -47.87%70.75M | --74.2M | 1.25%121.36M | -53.60%58.66M | -47.87%70.75M | 54.43%135.7M |
Current changes in cash | 34.89%-8.84M | 45.82%-3.81M | 92.24%-4.08M | -35.48%-15.39M | 78.51%-13.57M | ---7.03M | 40.19%-52.55M | 1,374.28%57.81M | -46.91%-11.36M | -210.47%-63.17M |
Effect of exchange rate changes | -109.79%-899K | 46.21%-440K | -27.09%3.93M | -16.97%-848K | 614.22%9.18M | ---818K | 180.15%5.39M | 339.81%4.89M | 52.65%-725K | 80.90%-1.79M |
End cash Position | -14.67%56.62M | -14.67%56.62M | -17.97%60.87M | -14.56%50.12M | -6.20%66.36M | --66.36M | 118.72%74.2M | 1.25%121.36M | -53.60%58.66M | -47.87%70.75M |
Free cash flow | -213.84%-35.21M | 49.95%-2.53M | 87.71%-3.73M | -34.65%-12.51M | 255.22%30.92M | ---5.05M | -163.96%-30.35M | 4,390.50%76.07M | -57.20%-9.29M | -161.06%-19.92M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data
No Data