(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.62%56.62M | -16.62%56.62M | -19.94%60.87M | -50.36%61.02M | -14.19%51.67M | -6.46%67.91M | -6.46%67.91M | 105.20%76.03M | 0.16%122.91M | -54.38%60.21M |
-Cash and cash equivalents | -14.67%56.62M | -14.67%56.62M | -17.97%60.87M | -49.72%61.02M | -14.56%50.12M | -6.20%66.36M | -6.20%66.36M | 118.72%74.2M | 1.25%121.36M | -53.60%58.66M |
-Short-term investments | --0 | --0 | --0 | --0 | 0.00%1.55M | -16.26%1.55M | -16.26%1.55M | -41.61%1.82M | -45.58%1.55M | -72.07%1.55M |
Receivables | 25.36%81.54M | 25.36%81.54M | 10.57%69.35M | 32.55%72.67M | -68.32%59.1M | -2.18%65.04M | -2.18%65.04M | 15.24%62.72M | 133.69%54.82M | 585.23%186.58M |
-Accounts receivable | 55.35%36.16M | 55.35%36.16M | 50.84%30.85M | 42.97%31.24M | -87.91%19.11M | -22.86%23.28M | -22.86%23.28M | -26.29%20.45M | 77.65%21.85M | 857.34%158.06M |
-Taxes receivable | --0 | --0 | -50.87%253K | -44.20%255K | -12.44%366K | -11.69%340K | -11.69%340K | 21.18%515K | 91.21%457K | 620.69%418K |
-Other receivables | 9.55%45.38M | 9.55%45.38M | -8.40%38.25M | 26.62%41.17M | 41.02%39.63M | 15.30%41.42M | 15.30%41.42M | 59.03%41.75M | 197.72%32.52M | 163.60%28.1M |
Inventory | 4.29%14.26M | 4.29%14.26M | 8.29%14.68M | 3.32%14.61M | 16.82%15.78M | -0.44%13.67M | -0.44%13.67M | 10.03%13.55M | 28.93%14.15M | 31.63%13.51M |
Prepaid assets | -7.28%6.35M | -7.28%6.35M | -12.78%6.28M | -28.39%4.66M | 6.39%6.02M | 31.97%6.85M | 31.97%6.85M | 19.41%7.2M | 84.11%6.51M | 125.67%5.66M |
Restricted cash | --0 | --0 | --0 | --0 | 113.92%6.52M | 110.95%6.53M | 110.95%6.53M | 126.56%7.01M | 118.55%6.61M | --3.05M |
Total current assets | -0.77%158.77M | -0.77%158.77M | -9.21%151.17M | -25.39%152.96M | -48.29%139.09M | -0.68%160M | -0.68%160M | 47.46%166.51M | 25.23%205M | 54.71%269M |
Non current assets | ||||||||||
Net PPE | -27.57%12.49M | -27.57%12.49M | -2.79%16.11M | 29.19%16.1M | 33.37%16.6M | 28.12%17.24M | 28.12%17.24M | 17.33%16.57M | 70.05%12.46M | 105.77%12.44M |
-Gross PPE | -14.61%28.31M | -14.61%28.31M | -2.79%16.11M | 29.19%16.1M | 33.37%16.6M | 42.40%33.15M | 42.40%33.15M | 17.33%16.57M | 70.05%12.46M | 105.77%12.44M |
-Accumulated depreciation | 0.58%-15.82M | 0.58%-15.82M | ---- | ---- | ---- | -61.96%-15.91M | -61.96%-15.91M | ---- | ---- | ---- |
Goodwill and other intangible assets | -27.55%143.25M | -27.55%143.25M | -25.76%150.26M | -24.19%148.15M | -1.08%193.36M | -3.28%197.72M | -3.28%197.72M | -1.90%202.41M | 169.53%195.41M | 159.41%195.47M |
-Goodwill | -31.81%38.45M | -31.81%38.45M | -30.68%39.25M | -28.34%38.4M | 7.97%56.35M | 6.26%56.39M | 6.26%56.39M | 5.77%56.63M | 180.60%53.58M | 187.43%52.19M |
-Other intangible assets | -25.85%104.8M | -25.85%104.8M | -23.85%111.01M | -22.62%109.75M | -4.38%137.01M | -6.62%141.34M | -6.62%141.34M | -4.59%145.78M | 165.57%141.83M | 150.52%143.28M |
Investments and advances | 35.93%10.54M | 35.93%10.54M | 52.64%11.71M | 40.03%11.4M | 1.74%8.05M | 3.93%7.75M | 3.93%7.75M | 6.91%7.67M | 4.66%8.14M | 10.00%7.91M |
Non current accounts receivable | 972.73%5.78M | 972.73%5.78M | 947.61%5.7M | 984.41%5.56M | 8.25%538K | 6.73%539K | 6.73%539K | -79.82%544K | 3.85%513K | 1.84%497K |
Non current deferred assets | -95.32%1.26M | -95.32%1.26M | -95.86%1.24M | -95.39%1.38M | 20.31%29.33M | -31.34%26.99M | -31.34%26.99M | -3.23%29.92M | -0.55%29.88M | -14.18%24.38M |
Non current prepaid assets | --0 | --0 | -69.96%478K | -67.00%467K | 34.05%1.69M | 80.42%1.71M | 80.42%1.71M | --1.59M | 164.98%1.42M | 321.00%1.26M |
Total non current assets | -31.21%173.31M | -31.21%173.31M | -28.30%185.5M | -26.13%183.05M | 3.14%249.56M | -5.32%251.95M | -5.32%251.95M | -0.97%258.7M | 108.81%247.82M | 105.43%241.96M |
Total assets | -19.39%332.08M | -19.39%332.08M | -20.82%336.67M | -25.80%336.01M | -23.94%388.66M | -3.57%411.94M | -3.57%411.94M | 13.64%425.21M | 60.36%452.82M | 75.19%510.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.62%32.27M | 35.62%32.27M | -29.06%27.92M | -36.91%33.78M | -43.71%44.29M | -13.71%23.79M | -13.71%23.79M | 44.09%39.36M | 197.48%53.54M | 387.66%78.67M |
-accounts payable | 46.84%31.39M | 46.84%31.39M | -28.73%27.24M | -36.98%33.25M | -44.58%43.24M | -16.00%21.38M | -16.00%21.38M | 43.83%38.22M | 208.41%52.75M | 408.41%78.03M |
-Total tax payable | -10.69%877K | -10.69%877K | -40.30%683K | -32.02%533K | 61.48%1.05M | 40.29%982K | 40.29%982K | 53.15%1.14M | -12.11%784K | -17.43%649K |
-Dividends payable | --0 | --0 | ---- | ---- | ---- | 0.63%1.43M | 0.63%1.43M | ---- | ---- | ---- |
Current accrued expenses | -83.21%1.99M | -83.21%1.99M | ---- | ---- | ---- | 104.68%11.85M | 104.68%11.85M | ---- | ---- | ---- |
Current debt and capital lease obligation | -83.06%5.41M | -83.06%5.41M | -3.07%5.52M | 5.71%5.4M | 503.85%31.04M | 496.65%31.9M | 496.65%31.9M | -68.44%5.69M | 283.78%5.11M | 413.07%5.14M |
-Current debt | -90.39%2.82M | -90.39%2.82M | -15.71%2.89M | -12.73%2.82M | 807.82%28.43M | 820.84%29.29M | 820.84%29.29M | -78.48%3.42M | --3.23M | --3.13M |
-Current capital lease obligation | -0.84%2.59M | -0.84%2.59M | 15.99%2.63M | 37.31%2.59M | 29.97%2.61M | 20.54%2.61M | 20.54%2.61M | 6.32%2.27M | 41.44%1.88M | 100.50%2.01M |
Current deferred liabilities | -9.94%7.69M | -9.94%7.69M | -23.31%6.66M | -48.78%4.23M | -10.12%7.49M | 6.92%8.54M | 6.92%8.54M | 15.49%8.68M | 39.79%8.26M | 28.52%8.34M |
Other current liabilities | 46.74%2.39M | 46.74%2.39M | ---- | ---- | ---- | -19.62%1.63M | -19.62%1.63M | ---- | ---- | ---- |
Current liabilities | -38.79%54.16M | -38.79%54.16M | -25.38%40.1M | -35.11%43.41M | -10.12%82.83M | 57.89%88.49M | 57.89%88.49M | 1.62%53.74M | 165.11%66.91M | 290.12%92.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 39.81%81.14M | 39.81%81.14M | 0.96%82.62M | -15.60%82.36M | -47.14%57.64M | -47.51%58.03M | -47.51%58.03M | 24.03%81.83M | 2,991.10%97.59M | 4,536.18%109.04M |
-Long term debt | 52.02%73.55M | 52.02%73.55M | 0.01%74.24M | -20.38%73.82M | -53.25%48.58M | -53.89%48.38M | -53.89%48.38M | 24.25%74.23M | --92.71M | --103.93M |
-Long term capital lease obligation | -21.41%7.59M | -21.41%7.59M | 10.19%8.38M | 75.28%8.55M | 77.12%9.06M | 71.61%9.66M | 71.61%9.66M | 21.94%7.6M | 54.42%4.88M | 117.43%5.11M |
Non current deferred liabilities | -38.18%3.69M | -38.18%3.69M | -24.54%4.96M | -41.93%5.64M | -38.83%5.77M | -40.50%5.97M | -40.50%5.97M | 279.02%6.58M | 213.70%9.71M | 236.36%9.44M |
Derivative product liabilities | 69.88%3.03M | 69.88%3.03M | -39.71%1.28M | -49.60%1.53M | -77.82%1.51M | -81.08%1.79M | -81.08%1.79M | --2.12M | --3.03M | --6.81M |
Total non current liabilities | 33.54%87.86M | 33.54%87.86M | -1.85%88.86M | -18.85%89.53M | -48.18%64.92M | -49.40%65.79M | -49.40%65.79M | 31.28%90.53M | 1,664.34%110.32M | 2,329.46%125.29M |
Total liabilities | -7.95%142.02M | -7.95%142.02M | -10.61%128.96M | -24.99%132.94M | -32.05%147.75M | -17.09%154.28M | -17.09%154.28M | 18.41%144.27M | 462.81%177.23M | 655.57%217.44M |
Shareholders'equity | ||||||||||
Share capital | -21.84%427.16M | -21.84%427.16M | -21.81%427.06M | -21.89%426.56M | 0.36%546.48M | 0.39%546.48M | 0.39%546.48M | 0.39%546.17M | 0.39%546.1M | -0.50%544.55M |
-common stock | -21.84%427.16M | -21.84%427.16M | -21.81%427.06M | -21.89%426.56M | 0.36%546.48M | 0.39%546.48M | 0.39%546.48M | 0.39%546.17M | 0.39%546.1M | -0.50%544.55M |
Retained earnings | -18.82%-423.28M | -18.82%-423.28M | -21.98%-407.67M | -25.60%-405.8M | -25.34%-373.28M | -0.83%-356.24M | -0.83%-356.24M | 2.38%-334.22M | 4.68%-323.09M | 10.07%-297.82M |
Paid-in capital | 237.19%171.83M | 237.19%171.83M | 234.62%170.96M | 239.99%171.26M | 1.39%51.29M | 2.04%50.96M | 2.04%50.96M | 3.29%51.09M | 2.52%50.37M | 7.85%50.59M |
Gains losses not affecting retained earnings | -12.77%14.36M | -12.77%14.36M | -3.06%17.36M | 402.37%11.04M | 532.74%16.42M | 11,328.47%16.46M | 11,328.47%16.46M | 1,425.38%17.91M | 167.32%2.2M | -2,379.74%-3.79M |
Total stockholders'equity | -26.24%190.06M | -26.24%190.06M | -26.07%207.71M | -26.31%203.07M | -17.93%240.91M | 6.86%257.66M | 6.86%257.66M | 11.34%280.95M | 9.84%275.58M | 11.66%293.52M |
Total equity | -26.24%190.06M | -26.24%190.06M | -26.07%207.71M | -26.31%203.07M | -17.93%240.91M | 6.86%257.66M | 6.86%257.66M | 11.34%280.95M | 9.84%275.58M | 11.66%293.52M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data