(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 107.68%492.95M | -65.22%93.01M | -83.56%44.89M | -19.63%843.23M | -81.08%65.44M | 237.36M | 9.23%267.42M | -20.07%273.01M | 1.05B | 345.88M |
Net income from continuing operations | -696.80%-126.94M | -48.33%97.46M | -163.27%-43.58M | -90.02%103.15M | -165.21%-138.42M | ---15.93M | -40.91%188.62M | -75.88%68.88M | --1.03B | --212.28M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --744K | ---- |
Depreciation and amortization | -6.32%78.86M | -6.41%79.27M | -5.49%81.01M | -6.24%338.85M | -6.25%84.24M | --84.19M | -5.25%84.7M | -4.58%85.72M | --361.42M | --89.85M |
Deferred tax | 329.65%60.74M | 526.94%19.92M | 7.93%-18.3M | -307.51%-66.15M | -1,017.34%-63.59M | --14.14M | 175.13%3.18M | -1,093.55%-19.87M | --31.88M | ---5.69M |
Other non cash items | -208.92%-39.92M | 13.89%60.81M | -34.09%3.57M | 78.79%25.3M | -1,042.12%-70.16M | --36.66M | 1,937.86%53.39M | 157.05%5.41M | --14.15M | --7.45M |
Change In working capital | 180.95%277.04M | -115.92%-203.51M | -116.69%-16.26M | 118.52%96.99M | 71.72%-4.81M | --98.61M | 50.61%-94.26M | 288.71%97.45M | ---523.8M | ---17.02M |
-Change in receivables | -60.76%108.91M | -160.17%-284.87M | -109.92%-3.35M | 345.40%264.78M | 0.55%62.96M | --277.55M | 34.66%-109.5M | 194.45%33.77M | ---107.9M | --62.62M |
-Change in inventory | 751.78%111.88M | 801.29%75.99M | -34.98%-121.68M | 65.52%-81.45M | 137.94%17.43M | ---17.17M | 131.43%8.43M | -49.46%-90.15M | ---236.2M | ---45.95M |
-Change in prepaid assets | -162.24%-7.77M | 59.76%-1.79M | -102.16%-756K | 124.47%43.24M | 100.84%261K | --12.48M | 97.36%-4.45M | 198.47%34.95M | ---176.74M | ---31.1M |
-Change in payables and accrued expense | 122.93%34.48M | -93.93%2.34M | 451.72%146.28M | -701.35%-133.11M | -131.28%-47.79M | ---150.33M | -79.54%38.5M | -51.30%26.51M | --22.14M | ---20.66M |
-Change in other current liabilities | 1,038.30%29.28M | 131.39%7.7M | -134.78%-29.95M | 267.38%36.76M | -542.25%-21.72M | ---3.12M | -75.93%-24.53M | 1,297.71%86.13M | ---21.96M | --4.91M |
-Change in other working capital | 101.28%266K | -5.90%-2.87M | -209.11%-6.8M | -958.94%-33.24M | -221.23%-15.96M | ---20.8M | -41.72%-2.71M | 142.86%6.23M | ---3.14M | --13.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 107.68%492.95M | -65.22%93.01M | -83.56%44.89M | -19.63%843.23M | -81.08%65.44M | --237.36M | 9.23%267.42M | -20.07%273.01M | --1.05B | --345.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 102.73%902K | 55.38%-20.25M | 89.86%-3.94M | 74.26%-153.41M | 17.65%-36.05M | -33.08M | -14.51%-45.39M | 82.94%-38.89M | -595.96M | -43.78M |
Net PPE purchase and sale | 23.01%-26.29M | 50.81%-23.01M | 105.16%2.24M | 25.54%-158.95M | 31.29%-34.68M | ---34.15M | 1.12%-46.78M | 33.57%-43.34M | ---213.47M | ---50.47M |
Net business purchase and sale | ---- | ---- | ---- | 99.98%-95K | ---- | ---- | ---- | ---- | ---389.14M | --56K |
Net other investing changes | 2,434.48%27.2M | 98.35%2.76M | -238.96%-6.18M | -15.15%5.64M | -119.21%-1.28M | --1.07M | -81.85%1.39M | 8.38%4.45M | --6.65M | --6.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.73%902K | 55.38%-20.25M | 89.86%-3.94M | 74.26%-153.41M | 17.65%-36.05M | ---33.08M | -14.51%-45.39M | 82.94%-38.89M | ---595.96M | ---43.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 43.53%-113.54M | 34.66%-109.13M | 69.59%-105.19M | 2.53%-853.35M | 56.04%-139.34M | -201.06M | 33.56%-167.01M | -11.10%-345.94M | -875.51M | -317M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --301.57M | --0 |
Net common stock issuance | 52.73%-94.7M | 40.50%-88.98M | 73.61%-90.01M | 25.56%-829.24M | 56.12%-138.34M | ---200.35M | 29.63%-149.53M | -17.41%-341.03M | ---1.11B | ---315.24M |
Net other financing activities | -30.28%-925K | -15.25%-20.15M | -208.77%-15.18M | 61.79%-24.11M | 42.95%-1M | ---710K | 55.06%-17.48M | 76.51%-4.92M | ---63.1M | ---1.75M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 43.53%-113.54M | 34.66%-109.13M | 69.59%-105.19M | 2.53%-853.35M | 56.04%-139.34M | ---201.06M | 33.56%-167.01M | -11.10%-345.94M | ---875.51M | ---317M |
Net cash flow | ||||||||||
Beginning cash position | -22.48%706.84M | -13.34%744.43M | -16.84%808.94M | -30.43%972.81M | -7.08%918.94M | --911.75M | -28.45%858.97M | -30.43%972.81M | --1.4B | --988.92M |
Current changes in cash | 11,667.02%380.31M | -166.10%-36.37M | 42.56%-64.24M | 61.27%-163.53M | -638.05%-109.95M | --3.23M | 219.11%55.02M | 43.45%-111.83M | ---422.22M | ---14.9M |
Effect of exchange rate changes | 22.34%4.84M | 45.21%-1.23M | 86.21%-276K | 89.91%-331K | 95.81%-51K | --3.96M | -107.23%-2.24M | -24,912.50%-2M | ---3.28M | ---1.22M |
End cash Position | 18.83%1.09B | -22.48%706.84M | -13.34%744.43M | -16.84%808.94M | -16.84%808.94M | --918.94M | -20.94%911.75M | -28.45%858.97M | --972.81M | --972.81M |
Free cash flow | 129.85%466.51M | -70.78%64.4M | -97.64%5.42M | -18.13%684.28M | -89.39%31.34M | --202.97M | 11.59%220.42M | -16.93%229.55M | --835.78M | --295.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data