(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 401.26%18.33M | 102.08%17.21M | 102.08%17.21M | 10.29%20.45M | -88.00%2.09M | -87.85%3.66M | -75.40%8.52M | -75.40%8.52M | -39.41%18.54M | -35.95%17.39M |
-Cash and cash equivalents | 401.26%18.33M | 102.08%17.21M | 102.08%17.21M | 10.29%20.45M | -88.00%2.09M | -87.85%3.66M | -75.40%8.52M | -75.40%8.52M | -39.41%18.54M | -35.95%17.39M |
Receivables | 39.62%23.98M | 58.57%25.98M | 58.57%25.98M | 60.23%23.82M | 83.56%25.17M | 64.34%17.18M | 37.23%16.38M | 37.23%16.38M | -19.84%14.86M | 26.13%13.71M |
-Accounts receivable | 39.62%23.98M | 58.57%25.98M | 58.57%25.98M | 60.23%23.82M | 83.56%25.17M | 64.34%17.18M | 37.23%16.38M | 37.23%16.38M | 27.02%14.86M | 26.13%13.71M |
Inventory | 16.90%19.72M | 18.15%18.41M | 18.15%18.41M | 46.91%19.45M | 72.98%20.38M | 71.30%16.87M | 68.43%15.59M | 68.43%15.59M | 21.30%13.24M | 19.58%11.78M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.68%694K | 29.68%1.07M |
Other current assets | 198.65%3.75M | 264.26%3.83M | 264.26%3.83M | --3.19M | --1.86M | --1.26M | --1.05M | --1.05M | ---- | ---- |
Total current assets | 68.85%65.78M | 57.53%65.43M | 57.53%65.43M | 41.33%66.9M | 12.61%49.49M | -25.70%38.96M | -27.43%41.54M | -27.43%41.54M | -23.27%47.34M | -9.76%43.95M |
Non current assets | ||||||||||
Net PPE | 40.28%51.05M | 59.43%53.41M | 59.43%53.41M | 73.27%51.4M | 98.71%52.04M | 49.13%36.39M | 42.51%33.5M | 42.51%33.5M | 47.07%29.67M | 40.54%26.19M |
-Gross PPE | 40.28%51.05M | 64.43%93.97M | 64.43%93.97M | 73.27%51.4M | 6.37%52.04M | -20.37%36.39M | 26.85%57.15M | 26.85%57.15M | -24.36%29.67M | 36.98%48.93M |
-Accumulated depreciation | ---- | -71.51%-40.56M | -71.51%-40.56M | ---- | ---- | ---- | -9.77%-23.65M | -9.77%-23.65M | ---- | -33.10%-22.74M |
Goodwill and other intangible assets | 122.64%125.33M | 122.20%126.87M | 122.20%126.87M | 133.28%123.81M | 209.74%123.77M | 87.14%56.29M | 108.91%57.1M | 108.91%57.1M | 119.78%53.07M | 83.11%39.96M |
-Goodwill | 87.27%52.83M | 87.27%52.83M | 87.27%52.83M | 47.07%50.85M | 95.10%50.73M | 80.20%28.21M | 126.46%28.21M | 126.46%28.21M | 202.34%34.58M | 126.37%26M |
-Other intangible assets | 158.16%72.51M | 156.31%74.04M | 156.31%74.04M | 294.43%72.96M | 423.26%73.04M | 94.68%28.09M | 94.21%28.89M | 94.21%28.89M | 45.50%18.5M | 35.04%13.96M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.81%346K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.38%82K |
Other non current assets | 1,989.16%1.73M | 1,905.88%1.71M | 1,905.88%1.71M | -32.01%274K | --242K | --83K | -83.13%85K | -83.13%85K | --403K | ---- |
Total non current assets | 92.00%178.12M | 100.68%181.98M | 100.68%181.98M | 111.07%175.49M | 164.44%176.05M | 68.84%92.77M | 76.62%90.68M | 76.62%90.68M | 85.37%83.14M | 62.27%66.58M |
Total assets | 85.15%243.89M | 87.13%247.41M | 87.13%247.41M | 85.77%242.39M | 104.06%225.54M | 22.68%131.73M | 21.77%132.21M | 21.77%132.21M | 22.47%130.48M | 23.18%110.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.51%27.05M | 33.51%26.19M | 33.51%26.19M | 23.27%24.73M | 84.13%26.32M | 52.66%19.11M | 60.48%19.62M | 60.48%19.62M | 56.58%20.06M | 32.37%14.3M |
-accounts payable | 81.63%25.66M | 78.72%24.74M | 78.72%24.74M | 84.77%24.37M | 113.22%23.43M | 47.63%14.13M | 40.63%13.84M | 40.63%13.84M | 26.91%13.19M | 24.45%10.99M |
-Other payable | -72.21%1.39M | -74.78%1.46M | -74.78%1.46M | -94.78%359K | -12.58%2.89M | 69.01%4.98M | 142.47%5.78M | 142.47%5.78M | 184.01%6.87M | 67.90%3.31M |
Current accrued expenses | 87.68%4.56M | 111.01%7.28M | 111.01%7.28M | 111.47%5.33M | 112.11%5.71M | 23.76%2.43M | 7.78%3.45M | 7.78%3.45M | -3.60%2.52M | -3.96%2.69M |
Current debt and capital lease obligation | 74.49%21.79M | 44.48%22.59M | 44.48%22.59M | 3.65%21.26M | 279.66%31.74M | 36.90%12.49M | 56.76%15.63M | 56.76%15.63M | 113.67%20.51M | -3.65%8.36M |
-Current debt | 82.15%16.44M | 41.65%17.47M | 41.65%17.47M | -3.54%16.55M | 412.30%27.41M | 43.22%9.03M | 76.34%12.33M | 76.34%12.33M | 145.01%17.16M | -13.65%5.35M |
-Current capital lease obligation | 54.49%5.35M | 55.02%5.12M | 55.02%5.12M | 40.50%4.7M | 43.85%4.33M | 22.77%3.46M | 10.84%3.3M | 10.84%3.3M | 29.07%3.35M | 21.32%3.01M |
Current deferred liabilities | 50.31%4.62M | 48.58%4.51M | 48.58%4.51M | 31.34%4.45M | 38.81%4.4M | -57.74%3.07M | -58.62%3.04M | -58.62%3.04M | -53.61%3.39M | -40.59%3.17M |
Current liabilities | 56.36%58.01M | 45.12%60.57M | 45.12%60.57M | 19.98%55.77M | 139.07%68.17M | 20.17%37.1M | 27.50%41.74M | 27.50%41.74M | 43.76%46.48M | -16.96%28.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 422.07%74.04M | 589.81%75.38M | 589.81%75.38M | 364.75%75.63M | 367.41%75.57M | -20.18%14.18M | -36.03%10.93M | -36.03%10.93M | -9.39%16.27M | -25.10%16.17M |
-Long term debt | 1,420.04%60.54M | 1,543.81%61.35M | 1,543.81%61.35M | 515.12%62.07M | 507.08%63.19M | -68.22%3.98M | -69.65%3.73M | -69.65%3.73M | -30.70%10.09M | -43.01%10.41M |
-Long term capital lease obligation | 32.34%13.5M | 94.97%14.03M | 94.97%14.03M | 119.34%13.56M | 115.03%12.39M | 94.94%10.2M | 50.40%7.2M | 50.40%7.2M | 81.91%6.18M | 73.44%5.76M |
Non current deferred liabilities | --344K | --344K | --344K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Derivative product liabilities | --902K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 430.86%75.29M | 592.95%75.72M | 592.95%75.72M | 364.75%75.63M | 363.60%75.57M | -20.77%14.18M | -36.52%10.93M | -36.52%10.93M | -10.06%16.27M | -30.02%16.3M |
Total liabilities | 159.93%133.3M | 158.78%136.29M | 158.78%136.29M | 109.39%131.4M | 220.74%143.74M | 5.14%51.28M | 5.44%52.67M | 5.44%52.67M | 24.45%62.75M | -22.24%44.82M |
Shareholders'equity | ||||||||||
Share capital | 15.53%247.53M | 15.53%247.53M | 15.53%247.53M | 21.03%247.44M | 7.58%219.21M | 5.63%214.25M | 5.63%214.25M | 5.63%214.25M | 1.18%204.44M | 9.51%203.76M |
-common stock | 15.53%247.53M | 15.53%247.53M | 15.53%247.53M | 21.03%247.44M | 7.58%219.21M | 5.63%214.25M | 5.63%214.25M | 5.63%214.25M | 1.18%204.44M | 9.51%203.76M |
Retained earnings | -2.30%-164.39M | -1.73%-163.81M | -1.73%-163.81M | 0.19%-162.48M | 0.93%-161.45M | 4.34%-160.7M | 2.92%-161.02M | 2.92%-161.02M | 0.96%-162.79M | 4.60%-162.96M |
Paid-in capital | 5.49%28.36M | 4.09%27.39M | 4.09%27.39M | 2.38%26.02M | -0.84%24.05M | 16.34%26.89M | 25.31%26.32M | 25.31%26.32M | 43.11%25.42M | 49.79%24.25M |
Gains losses not affecting retained earnings | ---902K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%657K | 0.00%657K |
Total stockholders'equity | 37.48%110.6M | 39.68%111.12M | 39.68%111.12M | 63.87%110.98M | 24.49%81.8M | 37.27%80.44M | 35.69%79.55M | 35.69%79.55M | 20.68%67.73M | 104.74%65.71M |
Total equity | 37.48%110.6M | 39.68%111.12M | 39.68%111.12M | 63.87%110.98M | 24.49%81.8M | 37.27%80.44M | 35.69%79.55M | 35.69%79.55M | 20.68%67.73M | 104.74%65.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data