(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | -21.74%8.01B | -22.51%8.31B | -0.75%8.75B | 20.00%10.51B | 20.00%10.51B | 54.11%10.23B | 36.92%10.73B | 6.74%8.81B | 29.31%8.76B | 29.31%8.76B |
-Cash and cash equivalents | -31.60%4.94B | -24.53%5.26B | -16.97%5.13B | 17.15%7.17B | 17.15%7.17B | 70.91%7.22B | 34.15%6.97B | 3.39%6.18B | 38.43%6.12B | 38.43%6.12B |
-Restricted cash and investments | 1.91%3.07B | -18.77%3.06B | 37.28%3.62B | 26.60%3.35B | 26.60%3.35B | 24.70%3.01B | 42.36%3.76B | 15.50%2.63B | 12.21%2.64B | 12.21%2.64B |
Receivables | -11.37%8.03B | -16.97%7.63B | -14.90%7.61B | -5.29%8.39B | -5.29%8.39B | -2.17%9.06B | 7.23%9.19B | 12.32%8.94B | 20.85%8.86B | 20.85%8.86B |
-Accounts receivable | -11.88%3B | -21.37%2.98B | -7.96%3.07B | -5.75%3.13B | -5.75%3.13B | 35.25%3.41B | 53.39%3.79B | 27.19%3.33B | 18.90%3.32B | 18.90%3.32B |
-Other receivables | -2.18%4.95B | -3.51%4.45B | -5.12%4.37B | 5.98%4.83B | 5.98%4.83B | -1.06%5.06B | -2.86%4.61B | 2.58%4.6B | 4.95%4.56B | 4.95%4.56B |
Prepaid assets | 14.82%1.24B | -39.88%639.34M | -53.51%645.89M | -38.35%776.09M | -38.35%776.09M | -13.63%1.08B | -16.80%1.06B | -0.08%1.39B | -4.37%1.26B | -4.37%1.26B |
Net loan | 52.33%26.34B | 67.57%24.31B | 45.72%21.38B | 45.50%18.48B | 45.50%18.48B | 38.14%17.29B | 53.28%14.51B | 96.22%14.67B | 69.43%12.7B | 69.43%12.7B |
-Gross loan | 52.33%26.34B | 67.57%24.31B | 45.72%21.38B | 45.50%18.48B | 45.50%18.48B | 38.14%17.29B | 53.28%14.51B | 96.22%14.67B | 60.41%12.7B | 60.41%12.7B |
Securities and investments | ---- | --247.54M | --236.03M | --57M | --57M | --30M | ---- | ---- | ---- | ---- |
-Short term investments | --0 | --247.54M | --236.03M | --57M | --57M | --30M | ---- | ---- | --0 | --0 |
Net PPE | 489.13%148.29M | 420.91%106.72M | 231.04%76.11M | 90.86%47.6M | 90.86%47.6M | 23.54%25.17M | 8.03%20.49M | 17.52%22.99M | 28.83%24.94M | 28.83%24.94M |
Goodwill and other intangible assets | 2.90%1.04B | -2.09%992.54M | -2.13%998.09M | -2.05%1B | -2.05%1B | 24,979.63%1.01B | 20,958.97%1.01B | 27,014.97%1.02B | 29,987.25%1.02B | 29,987.25%1.02B |
-Goodwill | --41.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -1.19%996.21M | -2.09%992.54M | -2.13%998.09M | -2.05%1B | -2.05%1B | 24,979.63%1.01B | 20,958.97%1.01B | 27,014.97%1.02B | 29,987.25%1.02B | 29,987.25%1.02B |
Other assets | -18.05%53.02M | -22.31%59.07M | -9.62%65.23M | 30.63%55.66M | 30.63%55.66M | 105.44%64.7M | 85.22%76.03M | 84.02%72.17M | -13.03%42.61M | -13.03%42.61M |
Total assets | 15.21%46.04B | 15.23%43.4B | 14.03%40.88B | 20.41%40.34B | 20.41%40.34B | 29.39%39.96B | 33.35%37.67B | 34.60%35.85B | 37.39%33.5B | 37.39%33.5B |
Liabilities | ||||||||||
Payables | 26.07%13.93B | 33.59%13.16B | 36.83%11.87B | 46.74%12.75B | 46.74%12.75B | 57.69%11.05B | 54.79%9.85B | 36.34%8.68B | 33.68%8.69B | 33.68%8.69B |
-Total tax payable | 31.10%1.14B | 13.14%941.29M | -8.45%920.78M | -2.55%843.41M | -2.55%843.41M | -32.33%869.61M | -26.09%831.96M | -34.74%1.01B | -41.59%865.48M | -41.59%865.48M |
-Dividends payable | ---- | ---- | ---- | -35.91%177.52M | -35.91%177.52M | ---- | ---- | ---- | --276.99M | --276.99M |
-Due to related parties | -24.88%152.74M | -41.02%105.38M | -33.00%115.02M | -34.40%335.02M | -34.40%335.02M | 66.62%203.32M | 115.19%178.69M | 73.67%171.68M | 613.61%510.67M | 613.61%510.67M |
-Other payable | 26.67%12.64B | 37.03%12.11B | 44.50%10.83B | 61.94%11.39B | 61.94%11.39B | 78.16%9.98B | 71.49%8.84B | 58.75%7.5B | 42.24%7.04B | 42.24%7.04B |
Current accrued expenses | 17.93%2.67B | -17.07%1.76B | -20.17%1.78B | -23.75%672.09M | -23.75%672.09M | 50.22%2.27B | 79.15%2.12B | 106.02%2.23B | 154.89%881.49M | 154.89%881.49M |
Current debt and capital lease obligation | 18.21%756.28M | -57.46%260M | -74.42%150M | -57.32%180.7M | -57.32%180.7M | 90.47%639.76M | 81.75%611.16M | 152.90%586.46M | 96.61%423.36M | 96.61%423.36M |
-Current debt | 18.21%756.28M | -57.46%260M | -74.42%150M | -62.27%150M | -62.27%150M | 90.47%639.76M | 81.75%611.16M | 152.90%586.46M | 112.84%397.58M | 112.84%397.58M |
-Current capital lease obligation | ---- | ---- | ---- | 19.10%30.7M | 19.10%30.7M | ---- | ---- | ---- | -9.64%25.78M | -9.64%25.78M |
Non current deferred liabilities | -40.38%117.17M | -29.60%122.35M | -21.65%114.58M | -16.96%100.84M | -16.96%100.84M | 81.51%196.52M | 75.93%173.78M | -3.97%146.24M | 220.87%121.43M | 220.87%121.43M |
Other liabilities | -4.96%7.43B | -8.53%7.22B | -9.89%7.23B | -5.69%7.71B | -5.69%7.71B | 0.16%7.82B | 1.48%7.89B | 1.50%8.03B | 4.68%8.17B | 4.68%8.17B |
Total liabilities | 13.36%24.91B | 9.06%22.52B | 7.54%21.15B | 17.08%21.41B | 17.08%21.41B | 31.04%21.97B | 31.01%20.65B | 24.96%19.67B | 22.69%18.29B | 22.69%18.29B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | 0.00%22K | 0.00%22K | 4.76%22K | ---- | ---- | 4.76%22K | 4.76%22K |
-common stock | ---- | ---- | ---- | 0.00%22K | 0.00%22K | 4.76%22K | ---- | ---- | 4.76%22K | 4.76%22K |
Paid-in capital | ---- | ---- | ---- | 7.46%6.1B | 7.46%6.1B | 3.67%5.82B | ---- | ---- | 4.70%5.67B | 4.70%5.67B |
Retained earnings | ---- | ---- | ---- | 32.78%12.8B | 32.78%12.8B | 40.88%12.11B | ---- | ---- | 133.05%9.64B | 133.05%9.64B |
Gains losses not affecting retained earnings | ---- | ---- | ---- | 53.33%-51.78M | 53.33%-51.78M | 67.59%-30.66M | ---- | ---- | -49.12%-110.93M | -49.12%-110.93M |
Total stockholders'equity | 17.61%21.05B | 22.28%20.81B | 21.49%19.65B | 23.96%18.85B | 23.96%18.85B | 26.81%17.9B | 36.29%17.02B | 48.46%16.17B | 60.37%15.2B | 60.37%15.2B |
Non controlling interests | -13.39%76.43M | 2,684.42%75.79M | 950.03%79.86M | 560.14%84.14M | 560.14%84.14M | --88.24M | 391.34%2.72M | 2,284.01%7.61M | 2,389.45%12.75M | 2,389.45%12.75M |
Total equity | 17.46%21.13B | 22.70%20.89B | 21.92%19.73B | 24.41%18.93B | 24.41%18.93B | 27.43%17.99B | 36.31%17.02B | 48.52%16.18B | 60.49%15.22B | 60.49%15.22B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data