(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 8.80%14.2M | 66.09%13.05M | 1,126.77%5.79M | -30.90%3.21M | -13.15%7.86M | 4.06M | -110.77%-284K | -1.44%-564K | 46.04%4.65M | 293.73%9.05M |
Net profit before non-cash adjustment | 133.28%9.48M | 383.00%4.06M | 286.48%938K | 165.52%2.52M | 118.39%841K | --2.89M | 903.93%2.3M | -92.72%-503K | -753.33%-3.84M | 49.93%-4.57M |
Total adjustment of non-cash items | -24.42%8.01M | -7.10%10.59M | -4.20%2.71M | -11.77%2.6M | -8.22%11.4M | --2.75M | 26.72%2.87M | -7.05%2.83M | -2.38%2.95M | -4.33%12.43M |
-Depreciation and amortization | 10.78%9.15M | -0.80%8.26M | -4.73%2.08M | -8.58%2.11M | -12.66%8.33M | --1.67M | -4.35%2.18M | -8.10%2.18M | -7.35%2.31M | 9.44%9.54M |
-Reversal of impairment losses recognized in profit and loss | -544.14%-644K | 4,733.33%145K | ---- | ---- | -98.81%3K | --160K | 105.63%20K | 40.85%-97K | 25.93%-80K | -74.26%252K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | 101.56%10K | --0 | ---- | ---- | ---- | -700.00%-642K |
-Share of associates | --0 | --98K | --23K | --73K | --0 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 141.46%119K | -194.10%-287K | -98.53%1K | -1,633.33%-208K | 1,083.87%305K | --265K | 63.64%-16K | 580.00%68K | ---12K | -117.32%-31K |
-Other non-cash items | -126.19%-622K | -13.82%2.38M | -10.09%615K | -14.48%626K | -16.71%2.76M | --664K | -18.26%676K | -17.79%684K | -12.54%732K | 10.01%3.31M |
Changes in working capital | -104.55%-3.28M | 63.41%-1.61M | 173.91%2.14M | -134.36%-1.9M | -467.11%-4.39M | ---1.58M | -3,912.59%-5.45M | 13.43%-2.89M | 802.61%5.54M | 176.70%1.2M |
-Change in receivables | -222.60%-7.74M | 713.53%6.31M | 125.57%1.3M | -88.31%2.08M | 5.87%776K | ---7.2M | -18.82%-4.71M | -431.90%-5.09M | 15,087.18%17.77M | 107.67%733K |
-Change in inventory | 181.02%1.52M | -177.93%-1.88M | -66.91%-676K | 33.12%-519K | -1,250.00%-675K | ---21K | 62.65%527K | 52.24%-405K | -188.48%-776K | -100.84%-50K |
-Change in prepaid assets | -35.25%-752K | -112.21%-556K | 84.56%-46K | 121.11%57K | -175.29%-262K | --2.17M | -1,628.69%-1.87M | -248.26%-298K | -219.47%-270K | 627.27%348K |
-Change in payables | 200.05%3.69M | 12.75%-3.69M | -46.06%1.56M | 84.61%-1.72M | -2,676.83%-4.23M | --3.47M | -83.74%595K | 266.32%2.89M | -2,170.56%-11.18M | -92.34%164K |
-Provision for loans, leases and other losses | --0 | ---1.8M | --0 | ---1.8M | --0 | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | -107.32%-3K | 178.85%41K | 0 | -131.71%-52K | |||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 1K | 0 | -1K | 0 | 0 |
Operating cash flow | 8.83%14.2M | 65.19%13.05M | 1,124.96%5.79M | -30.90%3.21M | -12.19%7.9M | --4.06M | -109.26%-243K | 3.09%-565K | 46.04%4.65M | 265.39%9M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -334.20%-1.17M | 80.03%-269K | 82.65%-119K | 250.46%164K | 15.23%-1.35M | ---447K | -12.90%-105K | -164.86%-686K | 87.27%-109K | -404.44%-1.59M |
Net business purchase and sale | 737.50%3.08M | -85.16%368K | ---- | ---- | --2.48M | ---- | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | 0.00%1K | ---- | ---- | --0 | 0.00%1K | 0.00%1K |
Interest received (cash flow from investment activities) | -79.17%5K | 84.62%24K | ---- | ---- | -77.59%13K | --5K | --0 | ---- | ---- | 81.25%58K |
Investing cash flow | 1,460.16%1.92M | -89.27%123K | 83.33%-113K | 251.85%164K | 174.90%1.15M | --2.04M | -11.70%-105K | -172.29%-678K | 87.37%-108K | -442.55%-1.53M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 19.52%-8.08M | -5,476.11%-10.04M | ---2.12M | ---5.45M | 93.64%-180K | ---40K | ---- | ---- | ---- | -258.68%-2.83M |
Increase or decrease of lease financing | -29.87%-3.65M | 3.77%-2.81M | -60.31%-715K | -12.30%-712K | 6.74%-2.92M | ---881K | -20.65%-958K | 43.33%-446K | -6.73%-634K | -294.21%-3.13M |
Issuance fees | --0 | ---116K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 30.95%-1.63M | 1.54%-2.37M | -27.06%-770K | 3.08%-693K | 20.86%-2.4M | ---533K | 27.70%-548K | 18.98%-606K | 3.25%-715K | -16.87%-3.04M |
Net other fund-raising expenses | 116.06%66K | -41,000.00%-411K | ---3K | ---504K | -100.07%-1K | --17K | --0 | ---- | ---- | 53.85%1.44M |
Financing cash flow | 15.54%-13.29M | -186.04%-15.74M | -237.20%-3.61M | -445.59%-7.36M | 27.17%-5.5M | ---1.44M | -5.38%-1.65M | 31.19%-1.07M | 47.96%-1.35M | -132.89%-7.56M |
Net cash flow | ||||||||||
Beginning cash position | -38.17%4.33M | 101.99%7.01M | -54.52%3.03M | 101.99%7.01M | -2.75%3.47M | --2.36M | 376.34%4.35M | 101.55%6.65M | -2.75%3.47M | -23.52%3.57M |
Current changes in cash | 210.09%2.83M | -172.45%-2.57M | 189.49%2.07M | -224.74%-3.98M | 4,080.90%3.54M | --4.66M | -306.20%-1.99M | 3.10%-2.31M | 1,314.07%3.19M | 91.64%-89K |
Effect of exchange rate changes | 66.67%-36K | -2,600.00%-108K | ---- | ---- | 55.56%-4K | ---6K | 160.00%3K | 1,200.00%11K | -140.00%-12K | 72.73%-9K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 64.37%7.12M | -38.17%4.33M | 17.18%5.1M | -54.52%3.03M | 101.99%7.01M | --7.01M | 25.83%2.36M | 376.34%4.35M | 101.55%6.65M | -2.75%3.47M |
Free cash flow | -0.54%12.35M | 95.53%12.41M | 522.34%5.67M | -30.39%3.16M | -12.26%6.35M | --3.53M | -115.71%-378K | -55.80%-1.34M | 97.43%4.54M | 299.50%7.24M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data