(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 367.00%26.17M | -8.41%-26.13M | 97.59%48.12M | 149.45%31.73M | 14.92%34.88M | 478.84%5.6M | -39.76%-24.1M | 126.04%24.35M | 182.53%12.72M | 56.98%30.36M |
Net income from continuing operations | 4.42%-26.25M | 29.11%-20.6M | 13.70%-93.22M | -23.26%-29.36M | 56.04%-7.34M | -7.85%-27.46M | 30.89%-29.05M | -49.03%-108.02M | 9.34%-23.82M | -38.45%-16.7M |
Operating gains losses | -186.84%-99K | -47.98%245K | 47.88%454K | -173.95%-159K | 124.35%28K | 1,366.67%114K | 118.06%471K | -66.77%307K | -86.26%215K | 1.71%-115K |
Depreciation and amortization | 10.93%36.65M | 15.60%36.72M | 3.76%135.38M | 20.38%35.88M | 17.33%34.69M | 1.61%33.04M | -17.67%31.77M | -10.82%130.47M | -21.85%29.8M | -20.49%29.57M |
Deferred tax | 37.37%-2.84M | 38.04%-3.1M | 62.29%-11.67M | 79.41%-1.38M | 89.05%-754K | 43.95%-4.53M | 45.96%-5M | -47.18%-30.94M | 22.64%-6.71M | -114.21%-6.89M |
Other non cash items | 62.00%18.46M | 34.90%14.25M | 19.06%46.64M | 45.07%13.38M | -34.79%11.31M | 55.81%11.4M | 99.43%10.56M | 94.53%39.17M | 54.03%9.22M | 225.06%17.35M |
Change In working capital | 16.18%-24.38M | -34.73%-67.86M | -40.33%-112.41M | 33.36%-8.31M | -153.54%-24.65M | -15.20%-29.09M | -54.20%-50.36M | -16.01%-80.11M | 51.66%-12.47M | 3.34%-9.72M |
-Change in receivables | -20.97%-11.78M | -113.39%-5.23M | -104.57%-14.59M | -45.18%-2.53M | 113.12%121K | -134.38%-9.73M | -675.32%-2.45M | 7.74%-7.13M | 32.66%-1.74M | -21.00%-922K |
-Change in prepaid assets | 33.01%-1.09M | -247.26%-6.39M | 285.10%5.08M | 373.10%11.59M | -351.12%-3.04M | 20.96%-1.63M | 57.56%-1.84M | -259.29%-2.75M | 1,129.41%2.45M | 226.73%1.21M |
-Change in payables and accrued expense | 93.64%15.09M | -22.33%-29.19M | -124.52%-3.48M | -28.09%9.89M | -70.37%2.7M | 5,128.39%7.79M | -181.26%-23.86M | 174.01%14.21M | 752.37%13.75M | 31.18%9.1M |
-Change in other working capital | -4.26%-26.61M | -21.77%-27.04M | -17.74%-99.42M | -1.23%-27.26M | -27.86%-24.43M | -35.17%-25.52M | -13.76%-22.21M | -28.44%-84.44M | -36.32%-26.93M | -18.07%-19.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 367.00%26.17M | -8.41%-26.13M | 97.59%48.12M | 149.45%31.73M | 14.92%34.88M | 478.84%5.6M | -39.76%-24.1M | 126.04%24.35M | 182.53%12.72M | 56.98%30.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -105.21%-66.43M | 88.58%-13.59M | -128.22%-192.96M | -100.22%-15.34M | 56.80%-26.29M | -200.38%-32.37M | -2,162.46%-118.96M | -60.80%-84.55M | 12.63%-7.66M | -284.80%-60.85M |
Net PPE purchase and sale | 72.36%-633K | -333.53%-1.44M | -153.83%-5.04M | -1,304.80%-1.76M | -63.14%-664K | -251.77%-2.29M | 58.78%-331K | 40.45%-1.99M | 89.53%-125K | 49.50%-407K |
Net intangibles purchase and sale | -62.78%-16.18M | 3.93%-13.27M | -52.51%-61.77M | 6.56%-12.33M | -158.25%-25.7M | -3.10%-9.94M | -78.90%-13.81M | -29.73%-40.5M | -101.65%-13.2M | 34.73%-9.95M |
Net business purchase and sale | ---- | ---- | ---24.13M | ---5.33M | ---2K | ---- | ---- | --0 | --0 | --0 |
Net investment purchase and sale | -3,562.92%-49.6M | 101.06%1.11M | -126.21%-102.02M | -27.94%4.08M | 100.15%75K | -177.46%-1.35M | -46,894.64%-104.82M | -3,407.08%-45.1M | 739.32%5.66M | -15,978.93%-50.5M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.04M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -105.21%-66.43M | 88.58%-13.59M | -128.22%-192.96M | -100.22%-15.34M | 56.80%-26.29M | -200.38%-32.37M | -2,162.46%-118.96M | -60.80%-84.55M | 12.63%-7.66M | -284.80%-60.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15.12%285.13M | 97.87%-16.47M | -155.71%-659.05M | -26.82%-211.63M | -91.72%77.54M | 138.77%247.68M | -173.44%-772.64M | 2,038.68%1.18B | -13.72%-166.87M | 7,727.95%936.56M |
Net issuance payments of debt | -285.71%-270K | -280.00%-266K | 99.43%-284K | 77.40%-73K | ---71K | ---70K | 99.86%-70K | -301.05%-49.42M | -106.52%-323K | --0 |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 285.62%454.92M | --0 | --0 |
Net preferred stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -198.96%-260.04M | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -10.18%4.17M | 170.79%8.63M | --0 | 25.08%3.99M | --0 | --4.65M | --3.19M | --1K | --3.19M |
Net other financing activities | 15.20%285.4M | 97.38%-20.38M | -164.52%-667.39M | -326.28%-211.56M | -92.11%73.63M | 138.79%247.75M | -220.28%-777.22M | 7,834.92%1.03B | 161.64%93.5M | 3,208.45%933.37M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15.12%285.13M | 97.87%-16.47M | -155.71%-659.05M | -26.82%-211.63M | -91.72%77.54M | 138.77%247.68M | -173.44%-772.64M | 2,038.68%1.18B | -13.72%-166.87M | 7,727.95%936.56M |
Net cash flow | ||||||||||
Beginning cash position | 7.25%822.86M | -47.77%879.05M | 200.52%1.68B | -41.76%1.07B | 5.27%988.13M | -51.74%767.21M | 200.52%1.68B | 2.48%560M | 152.40%1.84B | 26.91%938.65M |
Current changes in cash | 10.84%244.86M | 93.86%-56.19M | -171.60%-803.9M | -20.66%-195.25M | -90.49%86.14M | 133.93%220.91M | -188.94%-915.7M | 8,212.35%1.12B | 5.33%-161.81M | 10,449.09%906.06M |
Effect of exchange rate changes | 25.00%10K | 107.14%1K | -80.22%18K | -54.79%33K | 80.00%-9K | -87.88%8K | -366.67%-14K | 106.82%91K | -7.59%73K | -800.00%-45K |
End cash Position | 8.06%1.07B | 7.25%822.86M | -47.77%879.05M | -47.77%879.05M | -41.76%1.07B | 5.27%988.13M | -51.74%767.21M | 200.52%1.68B | 200.52%1.68B | 152.40%1.84B |
Free cash flow | 241.27%9.36M | -6.77%-40.83M | -3.09%-18.7M | 3,035.61%17.64M | -57.38%8.52M | 43.71%-6.62M | -48.41%-38.24M | 23.73%-18.14M | 97.40%-601K | 508.58%20M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data