(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 59.99%-63.25K | -5,051.78%-586.34K | 65.63%-288.71K | -1.17M | -185.23K | -158.07K | 11.84K | -840.03K | 0 | 0 |
Net income from continuing operations | -17.07%4.4M | 255.82%9.85M | -98.44%286.63K | --20.88M | --3.46M | 106,251.80%5.31M | ---6.32M | --18.43M | --0 | ---5K |
Operating gains losses | 36.28%-3.55M | -259.24%-10.32M | 90.14%-1.89M | ---24.31M | ---6.1M | ---5.58M | --6.48M | ---19.11M | ---- | ---- |
Other non cash items | -33,666.29%-2.15M | -9,170.23%-583.28K | -673.81%-34.24K | ---24.3K | ---7.22K | -227.22%-6.36K | ---6.29K | ---4.43K | --0 | --5K |
Change In working capital | 964.93%1.24M | 428.72%469.16K | 968.09%1.34M | --2.28M | --2.47M | --116.03K | ---142.72K | ---154.83K | --0 | --0 |
-Change in prepaid assets | 14.00%135.33K | -323.86%-224.91K | 87.32%-45.53K | ---25.98K | --113.83K | --118.71K | --100.47K | ---359K | --0 | --0 |
-Change in payables and accrued expense | 41,141.10%1.1M | 385.40%694.07K | 580.63%1.39M | --2.31M | --2.35M | ---2.68K | ---243.2K | --204.17K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 59.99%-63.25K | -5,051.78%-586.34K | 65.63%-288.71K | ---1.17M | ---185.23K | ---158.07K | --11.84K | ---840.03K | --0 | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -414M | 0 | 0 | 0 | -414M | 0 | 0 |
Net other investing changes | ---- | ---- | ---- | ---414M | --0 | --0 | --0 | ---414M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | ---414M | --0 | --0 | --0 | ---414M | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -99.88%500K | 415.67M | 0 | 0 | -38.22K | 415.71M | 0 | 100 |
Net issuance payments of debt | --0 | --0 | 360.66%500K | ---191.82K | --0 | --0 | --0 | ---191.82K | --0 | --100 |
Net common stock issuance | --0 | --0 | --0 | --405.72M | --0 | --0 | --0 | --405.72M | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --10.28M | --0 | --0 | --0 | --10.28M | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---139.17K | --0 | --0 | ---38.22K | ---100.95K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -99.88%500K | --415.67M | --0 | --0 | ---38.22K | --415.71M | --0 | --100 |
Net cash flow | ||||||||||
Beginning cash position | -85.42%122.57K | -18.26%708.91K | 497,519.00%497.62K | --100 | 682,753.00%682.85K | --840.92K | --867.3K | --100 | --100 | --0 |
Current changes in cash | 59.99%-63.25K | -2,123.09%-586.34K | -75.64%211.29K | --497.52K | ---185.23K | -158,167.00%-158.07K | ---26.38K | --867.2K | --0 | --100 |
End cash Position | -91.31%59.32K | -85.42%122.57K | -18.26%708.91K | --497.62K | 497,519.00%497.62K | 682,753.00%682.85K | --840.92K | --867.3K | --100 | --100 |
Free cash flow | 59.99%-63.25K | -5,051.78%-586.34K | 65.63%-288.71K | ---1.17M | ---185.23K | ---158.07K | --11.84K | ---840.03K | --0 | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data