(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.48%598.5M | 23.48%598.5M | -29.24%288M | -38.22%307.9M | -46.24%288.8M | -38.47%484.7M | -38.47%484.7M | -45.69%407M | -34.00%498.4M | -23.49%537.2M |
-Cash and cash equivalents | 19.39%552.9M | 19.39%552.9M | -29.24%288M | -38.22%307.9M | -46.24%288.8M | -38.86%463.1M | -38.86%463.1M | -45.69%407M | -34.00%498.4M | -23.49%537.2M |
-Short-term investments | 111.11%45.6M | 111.11%45.6M | ---- | ---- | ---- | -28.48%21.6M | -28.48%21.6M | ---- | ---- | ---- |
-Accounts receivable | 5.02%1.12B | 5.02%1.12B | 12.94%1.46B | 13.33%1.35B | 13.15%1.28B | 25.58%1.06B | 25.58%1.06B | 21.89%1.29B | 27.78%1.19B | 23.00%1.13B |
-Taxes receivable | 17.78%214.6M | 17.78%214.6M | ---- | ---- | ---- | 95.49%182.2M | 95.49%182.2M | ---- | ---- | ---- |
-Other receivables | 121.40%47.6M | 121.40%47.6M | ---- | ---- | ---- | -61.12%21.5M | -61.12%21.5M | ---- | ---- | ---- |
Inventory | -19.64%1.8B | -19.64%1.8B | -20.26%1.87B | 8.14%2.15B | 32.69%2.15B | 52.88%2.24B | 52.88%2.24B | 72.31%2.35B | 42.90%1.98B | 32.21%1.62B |
Prepaid assets | 13.20%101.2M | 13.20%101.2M | ---- | ---- | ---- | -23.00%89.4M | -23.00%89.4M | ---- | ---- | ---- |
Other current assets | 0.00%-100K | 0.00%-100K | -22.28%536.7M | -13.95%451.4M | 8.14%431.7M | 0.00%-100K | 0.00%-100K | 143.43%690.6M | 107.43%524.6M | 69.66%399.2M |
Total current assets | -6.41%3.93B | -6.41%3.93B | -12.28%4.16B | 1.34%4.25B | 12.53%4.14B | 20.36%4.2B | 20.36%4.2B | 37.11%4.74B | 26.12%4.2B | 19.63%3.68B |
Non current assets | ||||||||||
Net PPE | 4.09%1.77B | 4.09%1.77B | 2.70%1.06B | 6.17%1.06B | 15.45%1.1B | 20.56%1.7B | 20.56%1.7B | 10.51%1.03B | 9.16%1B | 7.50%948.5M |
-Gross PPE | 4.87%2.35B | 4.87%2.35B | 2.70%1.06B | 6.17%1.06B | 15.45%1.1B | -3.49%2.24B | -3.49%2.24B | 10.51%1.03B | 9.16%1B | 7.50%948.5M |
-Accumulated depreciation | -7.34%-574.4M | -7.34%-574.4M | ---- | ---- | ---- | 40.98%-535.1M | 40.98%-535.1M | ---- | ---- | ---- |
Goodwill and other intangible assets | 4.80%530.8M | 4.80%530.8M | ---- | ---- | ---- | 7.33%506.5M | 7.33%506.5M | ---- | ---- | ---- |
-Goodwill | -1.52%239M | -1.52%239M | ---- | ---- | ---- | -0.82%242.7M | -0.82%242.7M | ---- | ---- | ---- |
-Other intangible assets | 10.61%291.8M | 10.61%291.8M | ---- | ---- | ---- | 16.11%263.8M | 16.11%263.8M | ---- | ---- | ---- |
Financial assets | -44.00%1.4M | -44.00%1.4M | ---- | ---- | ---- | -63.24%2.5M | -63.24%2.5M | ---- | ---- | ---- |
Other non current assets | 187.64%25.6M | 187.64%25.6M | 10.28%1.33B | 13.13%1.26B | 17.13%1.21B | -1.11%8.9M | -1.11%8.9M | 20.96%1.21B | 12.24%1.11B | 9.27%1.03B |
Total non current assets | 5.33%2.71B | 5.33%2.71B | 6.36%2.69B | 9.83%2.65B | 15.46%2.62B | 14.92%2.57B | 14.92%2.57B | 14.66%2.53B | 10.30%2.41B | 8.01%2.27B |
Total assets | -1.95%6.64B | -1.95%6.64B | -5.79%6.85B | 4.44%6.9B | 13.65%6.77B | 18.23%6.77B | 18.23%6.77B | 28.36%7.27B | 19.85%6.61B | 14.91%5.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.32%1.58B | -13.32%1.58B | -32.05%1.23B | -12.06%1.46B | 0.60%1.28B | 44.34%1.82B | 44.34%1.82B | 50.50%1.81B | 30.42%1.66B | 20.86%1.28B |
-accounts payable | -13.55%1.5B | -13.55%1.5B | -32.05%1.23B | -12.06%1.46B | 0.60%1.28B | 47.48%1.73B | 47.48%1.73B | 50.50%1.81B | 30.42%1.66B | 20.86%1.28B |
-Total tax payable | -8.64%79.3M | -8.64%79.3M | ---- | ---- | ---- | 1.28%86.8M | 1.28%86.8M | ---- | ---- | ---- |
Current provisions | -44.93%27.7M | -44.93%27.7M | ---- | ---- | ---- | 5.01%50.3M | 5.01%50.3M | ---- | ---- | ---- |
Current debt and capital lease obligation | 29.77%358.3M | 29.77%358.3M | 1.90%204M | 3.30%197.1M | 11.48%199.1M | 14.66%276.1M | 14.66%276.1M | 20.60%200.2M | 19.62%190.8M | 14.78%178.6M |
-Current debt | 92.23%145.9M | 92.23%145.9M | ---- | ---- | ---- | 10.80%75.9M | 10.80%75.9M | ---- | ---- | ---- |
-Current capital lease obligation | 6.09%212.4M | 6.09%212.4M | 1.90%204M | 3.30%197.1M | 11.48%199.1M | 16.19%200.2M | 16.19%200.2M | 20.60%200.2M | 19.62%190.8M | 14.78%178.6M |
Other current liabilities | -20.25%493.5M | -20.25%493.5M | -13.72%765.9M | 0.14%791.7M | 2.17%801.2M | 12.65%618.8M | 12.65%618.8M | 20.69%887.7M | 24.02%790.6M | 29.00%784.2M |
Current liabilities | -10.76%2.54B | -10.76%2.54B | -15.71%2.59B | 4.72%2.81B | 30.40%2.92B | 31.35%2.84B | 31.35%2.84B | 45.47%3.07B | 23.06%2.68B | 15.78%2.24B |
Non current liabilities | ||||||||||
Long term provisions | -7.46%27.3M | -7.46%27.3M | ---- | ---- | ---- | -22.16%29.5M | -22.16%29.5M | ---- | ---- | ---- |
Long term debt and capital lease obligation | 12.82%1.45B | 12.82%1.45B | 6.75%1B | 10.09%997.3M | 18.31%1.02B | 50.62%1.28B | 50.62%1.28B | 11.80%939.7M | 9.43%905.9M | 9.55%857.9M |
-Long term debt | 69.42%426.1M | 69.42%426.1M | ---- | ---- | ---- | --251.5M | --251.5M | ---- | ---- | ---- |
-Long term capital lease obligation | -1.00%1.02B | -1.00%1.02B | 6.75%1B | 10.09%997.3M | 18.31%1.02B | 21.07%1.03B | 21.07%1.03B | 11.80%939.7M | 9.43%905.9M | 9.55%857.9M |
Other non current liabilities | -14.29%1.2M | -14.29%1.2M | 61.66%462.2M | 33.91%462M | -53.12%161.7M | -12.50%1.4M | -12.50%1.4M | -31.90%285.9M | -19.11%345M | -18.92%344.9M |
Total non current liabilities | 9.35%1.52B | 9.35%1.52B | 16.35%1.52B | 14.15%1.53B | -3.51%1.24B | 8.22%1.39B | 8.22%1.39B | -2.46%1.31B | 0.59%1.34B | -0.32%1.29B |
Total liabilities | -4.15%4.06B | -4.15%4.06B | -6.13%4.11B | 7.86%4.34B | 18.03%4.16B | 22.73%4.23B | 22.73%4.23B | 26.85%4.37B | 14.53%4.02B | 9.34%3.52B |
Shareholders'equity | ||||||||||
Share capital | 0.00%150.8M | 0.00%150.8M | ---- | 0.00%150.8M | ---- | 0.00%150.8M | 0.00%150.8M | ---- | 0.00%150.8M | ---- |
-common stock | 0.00%150.8M | 0.00%150.8M | ---- | 0.00%150.8M | ---- | 0.00%150.8M | 0.00%150.8M | ---- | 0.00%150.8M | ---- |
Paid-in capital | 3.30%93.8M | 3.30%93.8M | ---- | 4.96%91M | ---- | 5.09%90.8M | 5.09%90.8M | ---- | 2.24%86.7M | ---- |
Less: Treasury stock | -8.09%21.6M | -8.09%21.6M | ---- | -13.06%23.3M | ---- | -12.64%23.5M | -12.64%23.5M | ---- | -2.19%26.8M | ---- |
Other equity interest | ---- | ---- | ---- | ---100K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 3.31%2.55B | 3.31%2.55B | -4.87%2.68B | -0.29%2.5B | 4.53%2.54B | 11.67%2.47B | 11.67%2.47B | 29.22%2.82B | 27.51%2.5B | 24.09%2.43B |
Noncontrolling interests | -56.93%28.9M | -56.93%28.9M | ---- | -19.38%65.3M | ---- | 2.91%67.1M | 2.91%67.1M | ---- | 118.33%81M | ---- |
Total equity | 1.71%2.58B | 1.71%2.58B | -5.27%2.74B | -0.89%2.56B | 7.29%2.61B | 11.42%2.54B | 11.42%2.54B | 30.71%2.9B | 29.19%2.59B | 24.09%2.43B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data