(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.98%81.12M | 48.12%28.67M | -15.06%23.85M | -22.57%15.85M | -33.96%12.75M | -1.66%87.21M | -32.03%19.36M | 6.18%28.07M | -2.88%20.47M | 52.23%19.31M |
Net income from continuing operations | -69.06%8.88M | 46.33%18.7M | -46.66%1.77M | -173.21%-5.72M | -222.85%-5.87M | -49.29%28.71M | -54.74%12.78M | -75.41%3.33M | -21.19%7.82M | -2.83%4.78M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | 209.48%5.95M | --0 | ---- | ---- | ---- |
Depreciation and amortization | 30.72%44.77M | 3.54%11.04M | 25.53%11.4M | 48.84%10.9M | 59.15%11.43M | 48.44%34.25M | 50.57%10.66M | 44.07%9.08M | 42.51%7.32M | 57.87%7.18M |
Deferred tax | -87.08%-13.41M | 124.22%779K | 59.43%-630K | -1,128.76%-9.23M | -163.04%-4.33M | -250.77%-7.17M | -196.06%-3.22M | -1,163.70%-1.55M | -176.79%-751K | -687.50%-1.65M |
Other non cash items | 4.54%6.19M | 3.33%1.58M | 18.87%1.54M | -12.93%1.54M | 15.31%1.53M | 183.71%5.92M | 108.58%1.53M | 196.56%1.29M | 267.43%1.77M | 204.83%1.33M |
Change In working capital | 925.29%4.24M | -30.54%-9.73M | -28.62%3.58M | 426.57%6.4M | 2.68%3.99M | 92.05%-514K | 17.98%-7.46M | 115.27%5.02M | -307.95%-1.96M | 699.54%3.89M |
-Change in receivables | -210.21%-75.72M | -127.04%-84.08M | -223.54%-33.38M | 57.14%-19.55M | -10.60%61.29M | 63.79%-24.41M | 36.73%-37.03M | 68.70%-10.32M | -104.03%-45.62M | 47.62%68.56M |
-Change in prepaid assets | 345.64%3.92M | 273.03%417K | 236.45%2.59M | 100.86%13K | -56.48%894K | 79.23%-1.6M | 77.29%-241K | -298.23%-1.9M | 76.22%-1.51M | 265.51%2.05M |
-Change in payables and accrued expense | 187.84%82.72M | 155.20%75.37M | 92.52%35.56M | -39.29%28.02M | 14.05%-56.22M | -59.99%28.74M | -42.99%29.53M | -47.68%18.47M | 54.21%46.15M | -44.73%-65.41M |
-Change in other current liabilities | -105.60%-6.68M | -599.65%-1.43M | 3.32%-1.19M | -110.65%-2.08M | -50.23%-1.98M | -1.25%-3.25M | 122.11%287K | -26.80%-1.24M | -243.55%-986K | -102.15%-1.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.98%81.12M | 48.12%28.67M | -15.06%23.85M | -22.57%15.85M | -33.96%12.75M | -1.66%87.21M | -32.03%19.36M | 6.18%28.07M | -2.88%20.47M | 52.23%19.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.05%-39.02M | -255.12%-31.31M | 50.34%-13.9M | 153.41%24.45M | 34.32%-18.26M | 15.87%-81.37M | 150.97%20.19M | 3.29%-27.98M | -303.67%-45.77M | -65.03%-27.81M |
Capital expenditure reported | -35.80%-17.69M | -15.61%-3.96M | -34.96%-3.81M | -54.13%-3.92M | -41.70%-6M | -45.86%-13.02M | -57.64%-3.43M | -46.34%-2.82M | -40.44%-2.54M | -40.32%-4.24M |
Net PPE purchase and sale | 70.45%-10.6M | 41.88%-5.18M | 80.30%-2.87M | 90.72%-1.14M | -857.43%-1.42M | -17.87%-35.87M | -17.43%-8.91M | -32.06%-14.58M | -5.98%-12.24M | 43.51%-148K |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---28.09M | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -144.25%-10.73M | -168.18%-22.17M | -141.23%-7.22M | 195.18%29.5M | 53.71%-10.84M | 92.34%-4.39M | 208.97%32.52M | 209.62%17.5M | -1,636.64%-30.99M | -72.63%-23.42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.05%-39.02M | -255.12%-31.31M | 50.34%-13.9M | 153.41%24.45M | 34.32%-18.26M | 15.87%-81.37M | 150.97%20.19M | 3.29%-27.98M | -303.67%-45.77M | -65.03%-27.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,486.92%-55.98M | -2,605.29%-16.59M | -9,445.79%-17.76M | -613.33%-14.02M | -1,781.02%-7.62M | -56.88%4.04M | -84.44%662K | -84.79%190K | -35.54%2.73M | 218.90%453K |
Net issuance payments of debt | -5.88%-126K | -6.45%-33K | 3.13%-31K | -10.71%-31K | -10.71%-31K | -1,090.00%-119K | -210.00%-31K | ---32K | ---28K | ---28K |
Net common stock issuance | ---59.27M | ---17.79M | ---18M | ---15.58M | ---7.9M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -17.74%3.42M | 78.50%1.24M | 22.97%273K | -42.23%1.59M | -34.72%314K | -59.37%4.16M | -83.75%693K | -82.23%222K | -35.27%2.76M | 6.65%481K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,486.92%-55.98M | -2,605.29%-16.59M | -9,445.79%-17.76M | -613.33%-14.02M | -1,781.02%-7.62M | -56.88%4.04M | -84.44%662K | -84.79%190K | -35.54%2.73M | 218.90%453K |
Net cash flow | ||||||||||
Beginning cash position | 11.97%92.38M | 87.30%97.73M | 103.37%105.54M | 6.44%79.26M | 11.97%92.38M | 1.62%82.51M | -41.62%52.18M | -42.73%51.89M | -2.84%74.47M | 1.62%82.51M |
Current changes in cash | -240.46%-13.87M | -147.81%-19.22M | -2,858.66%-7.81M | 216.41%26.28M | -63.25%-13.12M | 649.96%9.88M | 685.14%40.21M | 122.75%283K | -261.54%-22.57M | -76.97%-8.04M |
End cash Position | -15.02%78.51M | -15.02%78.51M | 87.30%97.73M | 103.37%105.54M | 6.44%79.26M | 11.97%92.38M | 11.97%92.38M | -41.62%52.18M | -42.73%51.89M | -2.84%74.47M |
Free cash flow | 37.88%52.83M | 178.16%19.54M | 60.81%17.17M | 89.72%10.8M | -64.26%5.34M | -22.31%38.32M | -62.48%7.02M | -20.77%10.68M | -26.30%5.69M | 58.72%14.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data