(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.54%175.34M | 0.54%175.34M | 3.17%171.35M | -6.61%170.9M | -0.88%173.19M | 9.25%174.4M | 9.25%174.4M | 21.47%166.09M | 50.00%182.99M | 58.82%174.73M |
-Cash and cash equivalents | -15.02%78.51M | -15.02%78.51M | 87.30%97.73M | 103.37%105.54M | 6.44%79.26M | 11.97%92.38M | 11.97%92.38M | -41.62%52.18M | -42.73%51.89M | -2.84%74.47M |
-Short-term investments | 18.07%96.84M | 18.07%96.84M | -35.37%73.62M | -50.14%65.37M | -6.31%93.93M | 6.34%82.01M | 6.34%82.01M | 140.55%113.91M | 317.91%131.1M | 200.43%100.26M |
Receivables | 19.46%375.47M | 19.46%375.47M | 5.09%291.39M | -2.26%258.01M | 15.87%253.01M | 9.54%314.3M | 9.54%314.3M | 21.40%277.27M | 35.07%263.97M | 26.17%218.36M |
-Accounts receivable | 19.46%375.47M | 19.46%375.47M | 5.09%291.39M | -2.26%258.01M | 15.87%253.01M | 9.54%314.3M | 9.54%314.3M | 21.40%277.27M | 35.07%263.97M | 26.17%218.36M |
Other current assets | -24.63%11.14M | -24.63%11.14M | -21.84%11.63M | 9.27%14.33M | 20.02%14.15M | 4.06%14.78M | 4.06%14.78M | 14.73%14.89M | -7.48%13.11M | 47.04%11.79M |
Total current assets | 11.61%561.96M | 11.61%561.96M | 3.52%474.37M | -3.66%443.24M | 8.76%440.35M | 9.27%503.48M | 9.27%503.48M | 21.20%458.24M | 38.75%460.08M | 39.08%404.87M |
Non current assets | ||||||||||
Net PPE | -15.95%81.83M | -15.95%81.83M | -18.52%83.68M | -2.86%88.97M | 30.14%93.39M | 35.69%97.36M | 35.69%97.36M | 97.79%102.71M | 110.05%91.59M | 111.33%71.76M |
-Gross PPE | 9.99%222.55M | 9.99%222.55M | 8.81%219.72M | 17.83%214.43M | 33.87%208.46M | 36.13%202.33M | 36.13%202.33M | 60.26%201.93M | 63.07%181.99M | 59.78%155.72M |
-Accumulated depreciation | -34.06%-140.71M | -34.06%-140.71M | -37.09%-136.03M | -38.78%-125.46M | -37.06%-115.07M | -36.54%-104.96M | -36.54%-104.96M | -33.94%-99.23M | -32.95%-90.4M | -32.22%-83.96M |
Goodwill and other intangible assets | -6.43%35.44M | -6.43%35.44M | -7.28%35.84M | 479.70%36.23M | 486.02%36.63M | 506.02%37.88M | 506.02%37.88M | 518.42%38.65M | 0.00%6.25M | 0.00%6.25M |
-Goodwill | 0.00%29.58M | 0.00%29.58M | -0.85%29.58M | 373.23%29.58M | 373.23%29.58M | 373.23%29.58M | 373.23%29.58M | 377.31%29.83M | 0.00%6.25M | 0.00%6.25M |
-Other intangible assets | -29.34%5.86M | -29.34%5.86M | -29.03%6.26M | --6.65M | --7.05M | --8.3M | --8.3M | --8.82M | ---- | ---- |
Non current deferred assets | 1,225.69%13.88M | 1,225.69%13.88M | 3,025.59%14.66M | 356.43%13.26M | 129.51%4.95M | 103.30%1.05M | 103.30%1.05M | -5.25%469K | 487.07%2.91M | 332.73%2.16M |
Other non current assets | -11.44%2.14M | -11.44%2.14M | 111.74%4.44M | -79.14%1.96M | -82.88%2.15M | -77.97%2.41M | -77.97%2.41M | 0.67%2.1M | 410.52%9.41M | 657.96%12.57M |
Total non current assets | -3.90%133.29M | -3.90%133.29M | -3.69%138.61M | 27.48%140.43M | 47.86%137.12M | 55.03%138.7M | 55.03%138.7M | 136.90%143.92M | 111.07%110.16M | 118.90%92.74M |
Total assets | 8.26%695.24M | 8.26%695.24M | 1.80%612.99M | 2.36%583.67M | 16.05%577.47M | 16.71%642.18M | 16.71%642.18M | 37.22%602.16M | 48.58%570.23M | 49.22%497.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.33%347.67M | 25.33%347.67M | 5.68%273.17M | 1.12%240.07M | 19.66%222.58M | 13.54%277.41M | 13.54%277.41M | 32.33%258.48M | 46.03%237.41M | 36.77%186.01M |
-accounts payable | 25.33%347.67M | 25.33%347.67M | 5.68%273.17M | 1.12%240.07M | 19.66%222.58M | 13.54%277.41M | 13.54%277.41M | 32.33%258.48M | 46.03%237.41M | 36.77%186.01M |
Current accrued expenses | 58.66%6.9M | 58.66%6.9M | 332.14%9.75M | 374.16%10.26M | 205.58%9.42M | 188.20%4.35M | 188.20%4.35M | -49.37%2.26M | -27.51%2.16M | 2.91%3.08M |
Current debt and capital lease obligation | 9.87%6.24M | 9.87%6.24M | -0.02%5.67M | 5.95%5.84M | 47.53%5.71M | 46.89%5.68M | 46.89%5.68M | --5.67M | --5.51M | --3.87M |
-Current capital lease obligation | 9.87%6.24M | 9.87%6.24M | -0.02%5.67M | 5.95%5.84M | 47.53%5.71M | 46.89%5.68M | 46.89%5.68M | --5.67M | --5.51M | --3.87M |
Current liabilities | 25.68%379.59M | 25.68%379.59M | 8.93%303.87M | 5.23%268.78M | 23.46%247.6M | 13.13%302.03M | 13.13%302.03M | 30.97%278.97M | 44.84%255.43M | 38.07%200.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -25.38%15.61M | -25.38%15.61M | -25.18%16.81M | -19.72%18.18M | -7.08%19.79M | 17.22%20.92M | 17.22%20.92M | --22.47M | --22.64M | --21.29M |
-Long term capital lease obligation | -25.38%15.61M | -25.38%15.61M | -25.18%16.81M | -19.72%18.18M | -7.08%19.79M | 17.22%20.92M | 17.22%20.92M | --22.47M | --22.64M | --21.29M |
Non current deferred liabilities | --0 | --0 | ---- | ---- | ---- | -90.56%573K | -90.56%573K | 19.05%3.21M | 137.74%6.07M | 284.72%6.07M |
Other non current liabilities | -40.61%3.84M | -40.61%3.84M | -24.05%3.74M | 0.05%2.18M | 87.56%3.73M | 199.54%6.47M | 199.54%6.47M | 112.30%4.92M | -21.87%2.18M | -22.24%1.99M |
Total non current liabilities | -30.44%19.45M | -30.44%19.45M | -32.85%20.55M | -34.09%20.36M | -19.89%23.51M | 7.25%27.96M | 7.25%27.96M | 510.09%30.6M | 478.32%30.89M | 610.38%29.35M |
Total liabilities | 20.93%399.04M | 20.93%399.04M | 4.80%324.41M | 0.99%289.14M | 17.92%271.11M | 12.61%329.99M | 12.61%329.99M | 42.00%309.56M | 57.58%286.32M | 53.90%229.9M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.94%136.88M | 6.94%136.88M | 2.57%118.18M | 4.03%116.41M | 17.35%122.13M | 28.91%128M | 28.91%128M | 62.15%115.22M | 94.50%111.89M | 118.60%104.07M |
Paid-in capital | 17.75%230.42M | 17.75%230.42M | 16.99%221.21M | 15.89%213.12M | 16.11%203.6M | 15.51%195.68M | 15.51%195.68M | 17.25%189.09M | 17.85%183.89M | 18.53%175.35M |
Less: Treasury stock | 519.04%71.1M | 519.04%71.1M | 342.31%50.8M | 204.42%34.97M | 68.76%19.38M | 0.00%11.49M | 0.00%11.49M | 0.00%11.49M | 0.00%11.49M | 0.22%11.49M |
Gains losses not affecting retained earnings | 55.56%-4K | 55.56%-4K | 94.57%-12K | 91.73%-32K | 103.35%8K | 75.00%-9K | 75.00%-9K | ---221K | ---387K | ---239K |
Total stockholders'equity | -5.12%296.2M | -5.12%296.2M | -1.38%288.57M | 3.74%294.53M | 14.44%306.36M | 21.39%312.19M | 21.39%312.19M | 32.50%292.6M | 40.50%283.92M | 45.42%267.71M |
Total equity | -5.12%296.2M | -5.12%296.2M | -1.38%288.57M | 3.74%294.53M | 14.44%306.36M | 21.39%312.19M | 21.39%312.19M | 32.50%292.6M | 40.50%283.92M | 45.42%267.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data