(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 278.80%764.4K | 99.10%-5.41K | -603.29%-297.44K | -1.49M | -518.29K | -427.5K | -599.84K | 59.1K |
Net income from continuing operations | -19.40%1.14M | -72.79%1.75M | 1,940.32%20.22M | ---1.66M | ---8.4M | --1.41M | --6.42M | ---1.1M |
Operating gains losses | 97.07%-59.33K | 73.34%-1.74M | -1,856.80%-19.06M | ---571.6K | --6.91M | ---2.03M | ---6.54M | --1.09M |
Other non cash items | -6,867.78%-1.8M | 4,851.52%1.24M | -40,108.48%-1.5M | ---75.82K | ---20.13K | ---25.78K | ---26.17K | ---3.74K |
Change In working capital | 599.08%1.48M | -174.16%-1.25M | -40.15%45.85K | --822.79K | --991.22K | --212.09K | ---457.12K | --76.61K |
-Change in prepaid assets | -25.72%65.01K | 51.24%88.05K | 104.85%28.5K | ---345.26K | --96.69K | --87.52K | --58.22K | ---587.69K |
-Change in payables and accrued expense | -166.09%-82.33K | 130.80%158.71K | -97.39%17.35K | --1.17M | --894.53K | --124.57K | ---515.34K | --664.29K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 278.80%764.4K | 99.10%-5.41K | -603.29%-297.44K | ---1.49M | ---518.29K | ---427.5K | ---599.84K | --59.1K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 285.01K | 0 | 100.02%78.04K | -345M | 0 | 0 | 0 | -345M |
Net other investing changes | --285.01K | --0 | 100.02%78.04K | ---345M | --0 | --0 | --0 | ---345M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --285.01K | --0 | 100.02%78.04K | ---345M | --0 | --0 | --0 | ---345M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 346.8M | 350K | 0 | -69.36K | 346.52M |
Net issuance payments of debt | ---- | ---- | ---- | --350K | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | --338.1M | --0 | --0 | --0 | --338.1M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --8.9M | --0 | --0 | --0 | --8.9M |
Net other financing activities | ---- | ---- | ---- | ---550.08K | --0 | --0 | ---69.36K | ---480.72K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --0 | --0 | --0 | --346.8M | --350K | --0 | ---69.36K | --346.52M |
Net cash flow | ||||||||
Beginning cash position | -90.26%88.57K | -94.05%93.98K | --313.38K | --0 | --481.68K | --909.18K | --1.58M | --0 |
Current changes in cash | 345.47%1.05M | 99.19%-5.41K | -113.90%-219.4K | --313.38K | ---168.29K | ---427.5K | ---669.2K | --1.58M |
End cash Position | 136.25%1.14M | -90.26%88.57K | -94.05%93.98K | --313.38K | --313.38K | --481.68K | --909.18K | --1.58M |
Free cash flow | 278.80%764.4K | 99.10%-5.41K | -603.29%-297.44K | ---1.49M | ---518.29K | ---427.5K | ---599.84K | --59.1K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data