(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.66%1.01B | 49.41%452.63M | -12.43%156.08M | 217.19%162.86M | 595.93%234.35M | 489.71%566.19M | 582.08%302.94M | 2,308.19%178.23M | 44.32%51.34M | 290.56%33.67M |
Net income from continuing operations | 59.03%245.95M | -38.12%61.94M | -100.45%-278K | 286.61%84.61M | 446.38%99.68M | 123.63%154.66M | 127.66%100.1M | 174.04%61.45M | 121.18%21.89M | 72.96%-28.78M |
Operating gains losses | 79.98%-2.91M | 44.07%-2.23M | 1,300.67%1.8M | 79.43%-1.91M | 48.43%-574K | -919.35%-14.54M | -195.42%-3.98M | 90.28%-150K | -189.38%-9.3M | -32.50%-1.11M |
Depreciation and amortization | 51.14%731.42M | 126.10%278.79M | 61.80%197.64M | 4.33%126.81M | 9.61%128.18M | -43.01%483.95M | -70.01%123.3M | -13.41%122.15M | -15.61%121.55M | -23.51%116.94M |
Deferred tax | 641.15%51.87M | 386.87%29.54M | -1,384.60%-6.76M | --10.78M | 4,430.45%18.3M | 111.11%7M | 173.77%6.07M | 102.97%526K | --0 | 101.93%404K |
Other non cash items | -93.82%59K | -35.41%135K | -560.66%-972K | 2,441.18%432K | -10.25%464K | 297.52%954K | 116.33%209K | -1.40%211K | -92.64%17K | 46.88%517K |
Change In working capital | 22.67%-67.22M | -0.78%71.04M | -439.91%-62.71M | 26.57%-64.61M | 81.43%-10.94M | -57.23%-86.93M | 1,764.00%71.6M | 68.35%-11.62M | -1,200.58%-87.98M | -164.56%-58.94M |
-Change in receivables | 140.41%84.54M | 306.13%39.34M | 60.07%-29.26M | 102.08%1.99M | 441.06%72.48M | -41.99%-209.23M | 56.74%-19.08M | -9.70%-73.28M | -514.40%-95.61M | -1.80%-21.25M |
-Change in inventory | -32.99%-30.79M | 71.77%-1.44M | -468.62%-17.05M | 49.97%-9.13M | -199.91%-3.18M | -787.47%-23.15M | -24.37%-5.09M | -137.92%-3M | -406.98%-18.24M | 212.53%3.18M |
-Change in payables and accrued expense | -187.63%-93.21M | -91.89%7.86M | -43.22%9.68M | -198.32%-34.01M | -81.70%-76.75M | 6.92%106.37M | 101.45%96.96M | -33.56%17.05M | 27.26%34.59M | -2,717.95%-42.24M |
-Change in other current assets | 65.27%14.33M | 829.08%27.92M | -14.61%7.17M | ---- | ---- | 664.37%8.67M | --3.01M | --8.39M | ---- | ---- |
-Change in other current liabilities | -238.36%-42.08M | 36.99%-2.64M | -184.76%-33.24M | 78.72%-1.18M | -636.79%-5.02M | 612.05%30.42M | -326.68%-4.19M | 1,224.78%39.22M | -4,449.18%-5.55M | 169.31%935K |
-Change in other working capital | ---- | ---- | ---- | ---- | 243.89%1.52M | ---- | ---- | ---- | ---- | -89.66%442K |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | 77.66%1.01B | 49.41%452.63M | -12.43%156.08M | 217.19%162.86M | 595.93%234.35M | 492.89%566.19M | 590.10%302.94M | 2,308.19%178.23M | 44.32%51.34M | 290.56%33.67M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -146.25%-1.02B | -79.58%-203.95M | -370.47%-571.42M | -48.38%-125.87M | -24.61%-116.35M | -139.05%-413.23M | -11.09%-113.58M | -319.21%-121.46M | -229.60%-84.83M | -486.67%-93.37M |
Net PPE purchase and sale | -40.96%-615.69M | -72.15%-205.27M | -26.96%-160.42M | -37.38%-132.39M | -24.02%-117.6M | -162.62%-436.8M | -57.97%-119.24M | -268.77%-126.36M | -153.27%-96.37M | -411.95%-94.83M |
Net business purchase and sale | ---422.5M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | -12.61%20.6M | -76.73%1.32M | 134.78%11.5M | -43.46%6.53M | -13.97%1.26M | 3.30%23.57M | 117.70%5.67M | -7.45%4.9M | -6.25%11.54M | -44.02%1.46M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -146.25%-1.02B | -79.58%-203.95M | -370.47%-571.42M | -48.38%-125.87M | -24.61%-116.35M | -214.02%-413.23M | -86.28%-113.58M | -319.21%-121.46M | -229.60%-84.83M | -486.67%-93.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 149.16%65.57M | -29.82%-122.74M | 1,081.71%330.57M | -1,367.90%-43.92M | -1,040.29%-98.34M | -85.42%-133.38M | -65.71%-94.55M | -778.73%-33.67M | 147.51%3.46M | -129.73%-8.62M |
Net issuance payments of debt | 1,985.93%372.66M | 19.46%-15.92M | 1,685.65%396.41M | --0 | ---7.84M | 60.48%-19.76M | 60.48%-19.76M | ---25M | --25M | --0 |
Net common stock issuance | -186.44%-200.71M | -33.67%-76.42M | ---23.37M | -112.12%-27.33M | -565,946.15%-73.59M | -1,007.30%-70.07M | -1,976.00%-57.17M | --0 | -265.81%-12.88M | ---13K |
Cash dividends paid | -132.12%-100.03M | -94.11%-33.31M | -282.99%-33.22M | -91.76%-16.59M | -96.45%-16.92M | -176.17%-43.1M | -298.88%-17.16M | -129.44%-8.67M | -129.56%-8.65M | -129.38%-8.61M |
Net other financing activities | -1,295.38%-6.35M | --2.91M | ---- | ---- | ---- | ---455K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 149.16%65.57M | -29.82%-122.74M | 1,081.71%330.57M | -1,367.90%-43.92M | -1,040.29%-98.34M | -85.42%-133.38M | -65.71%-94.55M | -778.73%-33.67M | 147.51%3.46M | -129.73%-8.62M |
Net cash flow | ||||||||||
Beginning cash position | 17.04%137.55M | 56.89%67.05M | 665.37%150.29M | 225.75%157.22M | 17.04%137.55M | -47.75%117.52M | -77.66%42.74M | -90.94%19.64M | -77.46%48.26M | -47.75%117.52M |
Current changes in cash | 175.23%53.89M | 32.82%125.93M | -467.02%-84.78M | 76.91%-6.93M | 128.78%19.67M | 118.12%19.58M | 227.91%94.82M | 190.93%23.1M | -1,278.14%-30.02M | -518.43%-68.32M |
Effect of exchange rate changes | 175.28%1.24M | ---302K | --1.54M | --0 | --0 | -29.84%449K | --0 | --0 | 14,010.00%1.39M | -441.30%-942K |
End cash Position | 40.08%192.68M | 40.08%192.68M | 56.89%67.05M | 665.37%150.29M | 225.75%157.22M | 17.04%137.55M | 17.04%137.55M | -77.66%42.74M | -90.94%19.64M | -77.46%48.26M |
Free cash flow | 201.59%390.22M | 34.66%247.36M | -108.38%-4.35M | 167.65%30.46M | 290.91%116.75M | 282.69%129.39M | 681.60%183.7M | 293.11%51.88M | -1,719.27%-45.03M | -517.65%-61.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data