(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.56%327.14M | -6.56%327.14M | -4.32%352.14M | -24.83%350.1M | -24.83%350.1M | -16.71%368.03M | 15.31%465.71M | --465.71M | 29.12%441.89M | 148.62%403.88M |
-Cash and cash equivalents | 27.50%191.08M | 27.50%191.08M | -4.21%350.52M | -67.82%149.87M | -67.82%149.87M | -16.79%365.91M | 15.31%465.71M | --465.71M | 29.30%439.77M | 205.14%403.88M |
-Short-term investments | -32.05%136.06M | -32.05%136.06M | -23.54%1.62M | --200.23M | --200.23M | 0.00%2.12M | ---- | ---- | 0.00%2.12M | ---- |
-Accounts receivable | -79.98%2.38M | -79.98%2.38M | -51.89%2.1M | 273.88%11.87M | 273.88%11.87M | 27.08%4.37M | 24.08%3.17M | --3.17M | 56.27%3.44M | 29.39%2.56M |
-Taxes receivable | 16.99%11.75M | 16.99%11.75M | --0 | 122.42%10.04M | 122.42%10.04M | --4.51M | --4.51M | --4.51M | ---- | --0 |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --15.12M | --15.12M | ---- | ---- |
Prepaid assets | -62.91%4.31M | -62.91%4.31M | 26.80%5.66M | 8.01%11.62M | 8.01%11.62M | -16.28%4.46M | 98.98%10.76M | --10.76M | 158.54%5.33M | 177.75%5.41M |
Restricted cash | -23.35%1.63M | -23.35%1.63M | ---- | 0.00%2.12M | 0.00%2.12M | ---- | 0.00%2.12M | --2.12M | ---- | 0.00%2.12M |
Other current assets | 0.00%-1K | 0.00%-1K | ---- | 0.00%-1K | 0.00%-1K | ---1K | 0.00%-1K | ---1K | ---- | ---1K |
Total current assets | -10.10%347.2M | -10.10%347.2M | -5.69%360.1M | -23.04%386.19M | -23.04%386.19M | -15.35%381.81M | 21.11%501.81M | --501.81M | 30.04%451.06M | 145.40%414.35M |
Non current assets | ||||||||||
Net PPE | -48.01%19.36M | -48.01%19.36M | -48.07%21.5M | -15.24%37.24M | -15.24%37.24M | -1.32%41.4M | 2.48%43.94M | --43.94M | -2.78%41.95M | -2.20%42.87M |
-Gross PPE | -43.57%32.34M | -43.57%32.34M | -63.21%21.5M | -1.65%57.32M | -1.65%57.32M | 6.98%58.43M | 9.15%58.28M | --58.28M | 5.22%54.62M | 4.63%53.4M |
-Accumulated depreciation | 35.35%-12.98M | 35.35%-12.98M | ---- | -39.98%-20.08M | -39.98%-20.08M | -34.44%-17.03M | -36.35%-14.35M | ---14.35M | -44.68%-12.67M | -46.29%-10.52M |
Goodwill and other intangible assets | 9.03%906K | 9.03%906K | -3.82%931K | -15.81%831K | -15.81%831K | 7.80%968K | 9.79%987K | --987K | 43.68%898K | 43.84%899K |
-Other intangible assets | 9.03%906K | 9.03%906K | ---- | -15.81%831K | -15.81%831K | 7.80%968K | 9.79%987K | --987K | 43.68%898K | 43.84%899K |
Other non current assets | 8,680.00%878K | 8,680.00%878K | 10,522.22%956K | -98.77%10K | -98.77%10K | -10.00%9K | 7,263.64%810K | --810K | -93.38%10K | -88.89%11K |
Total non current assets | 9.58%346.77M | 9.58%346.77M | -24.45%333.45M | -28.76%316.45M | -28.76%316.45M | -1.01%441.34M | -22.83%444.2M | --444.2M | -41.23%445.83M | -25.47%575.65M |
Total assets | -1.23%693.97M | -1.23%693.97M | -15.74%693.55M | -25.72%702.65M | -25.72%702.65M | -8.22%823.15M | -4.44%946.01M | --946.01M | -18.87%896.88M | 5.19%989.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -48.66%14.64M | -48.66%14.64M | 21.46%21M | 106.56%28.52M | 106.56%28.52M | -41.92%17.29M | 8.39%13.81M | --13.81M | -3.11%29.76M | 13.81%12.74M |
-accounts payable | -44.77%14.64M | -44.77%14.64M | -42.20%8.73M | 133.60%26.5M | 133.60%26.5M | 25.53%15.09M | 27.90%11.35M | --11.35M | -6.08%12.02M | -20.07%8.87M |
-Total tax payable | --0 | --0 | 20,195.00%12.18M | 0.00%57K | 0.00%57K | -99.59%60K | -95.48%57K | --57K | -17.39%14.8M | 1,254.84%1.26M |
-Other payable | -99.85%3K | -99.85%3K | -95.64%93K | -18.56%1.96M | -18.56%1.96M | -27.49%2.13M | -7.79%2.4M | --2.4M | --2.94M | --2.61M |
Current debt and capital lease obligation | -43.13%7.09M | -43.13%7.09M | -41.38%5.58M | 32.02%12.47M | 32.02%12.47M | -70.39%9.52M | -68.21%9.45M | --9.45M | 611.13%32.15M | 577.83%29.72M |
-Current debt | -50.69%3.7M | -50.69%3.7M | -51.70%2.36M | 36.43%7.5M | 36.43%7.5M | -82.98%4.88M | -79.22%5.5M | --5.5M | 1,871.82%28.69M | 1,718.21%26.46M |
-Current capital lease obligation | -31.74%3.39M | -31.74%3.39M | -30.51%3.22M | 25.87%4.97M | 25.87%4.97M | 33.96%4.64M | 21.13%3.95M | --3.95M | 12.85%3.46M | 11.33%3.26M |
Other current liabilities | -99.38%169K | -99.38%169K | -99.84%168K | -84.29%27.34M | -84.29%27.34M | -21.44%103.82M | 45.37%174.02M | --174.02M | 17.78%132.16M | 17.93%119.7M |
Current liabilities | -46.98%51.37M | -46.98%51.37M | -67.21%49.27M | -57.16%96.89M | -57.16%96.89M | -29.77%150.25M | 24.99%226.14M | --226.14M | 37.11%213.95M | 29.97%180.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -46.95%18.25M | -46.95%18.25M | -48.17%20M | -20.56%34.4M | -20.56%34.4M | -15.10%38.58M | -7.69%43.3M | --43.3M | 33.89%45.44M | 34.35%46.91M |
-Long term debt | --0 | --0 | --0 | -28.17%10.24M | -28.17%10.24M | -20.66%11.88M | -3.76%14.26M | --14.26M | --14.97M | --14.82M |
-Long term capital lease obligation | -24.45%18.25M | -24.45%18.25M | -25.10%20M | -16.82%24.16M | -16.82%24.16M | -12.36%26.7M | -9.50%29.04M | --29.04M | -10.23%30.46M | -8.09%32.09M |
Other non current liabilities | 11,015,800.00%110.16M | 11,015,800.00%110.16M | --103.73M | 200.00%1K | 200.00%1K | ---- | 0.00%-1K | ---1K | ---- | ---1K |
Total non current liabilities | 216.94%184.37M | 216.94%184.37M | 39.76%135.4M | -57.14%58.17M | -57.14%58.17M | -20.31%96.88M | -12.74%135.72M | --135.72M | -33.43%121.56M | 2.61%155.53M |
Total liabilities | 52.03%235.74M | 52.03%235.74M | -25.28%184.66M | -57.15%155.06M | -57.15%155.06M | -26.34%247.13M | 7.55%361.86M | --361.86M | -0.93%335.51M | 15.71%336.46M |
Shareholders'equity | ||||||||||
Share capital | 0.11%5.46M | 0.11%5.46M | 0.28%5.46M | 0.20%5.46M | 0.20%5.46M | 0.50%5.45M | 0.50%5.44M | --5.44M | 0.15%5.42M | 0.17%5.42M |
-common stock | 0.11%5.46M | 0.11%5.46M | 0.28%5.46M | 0.20%5.46M | 0.20%5.46M | 0.50%5.45M | 0.50%5.44M | --5.44M | 0.15%5.42M | 0.17%5.42M |
Retained earnings | -43.94%83.82M | -43.94%83.82M | -27.41%124.51M | -25.19%149.52M | -25.19%149.52M | -7.30%171.53M | -23.25%199.87M | --199.87M | -51.10%185.03M | 2.35%260.43M |
Paid-in capital | 0.22%290.26M | 0.22%290.26M | 0.33%290.26M | 0.11%289.62M | 0.11%289.62M | 0.10%289.3M | 0.11%289.3M | --289.3M | 0.27%289.01M | 0.35%288.98M |
Less: Treasury stock | 68.45%44.63M | 68.45%44.63M | 675.84%33.11M | --26.49M | --26.49M | --4.27M | --0 | --0 | ---- | ---- |
Other equity interest | ---1K | ---1K | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---1K | ---1K |
Total stockholders'equity | -14.41%464.07M | -14.41%464.07M | -11.70%513.67M | -8.64%542.22M | -8.64%542.22M | 2.42%581.76M | -11.38%593.52M | --593.52M | -27.53%568M | 0.26%669.75M |
Noncontrolling interests | -208.68%-5.84M | -208.68%-5.84M | 16.66%-4.78M | 157.31%5.37M | 157.31%5.37M | 13.46%-5.73M | 42.20%-9.37M | ---9.37M | 60.77%-6.63M | 8.11%-16.21M |
Total equity | -16.32%458.23M | -16.32%458.23M | -11.65%508.89M | -6.26%547.59M | -6.26%547.59M | 2.61%576.02M | -10.62%584.15M | --584.15M | -26.80%561.37M | 0.48%653.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data