(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.55%187.34M | 40.32%610.86M | 29.27%49.77M | 44.92%169.22M | 48.22%210.95M | 31.35%180.92M | 18.04%435.33M | -15.05%38.5M | 32.64%116.77M | 16.96%142.33M |
Net income from continuing operations | -11.53%66.39M | -21.57%245.54M | -57.32%45.6M | -12.88%61.4M | -29.19%63.5M | 62.80%75.04M | -34.35%313.08M | -63.53%106.84M | 37.64%70.48M | -17.92%89.68M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 102.97%2.05M | --0 | ---32.8M | --44.61M |
Depreciation and amortization | 18.94%34.95M | 12.39%137.16M | 16.69%35.51M | 17.80%36.05M | 20.51%36.22M | -5.06%29.38M | -0.40%122.04M | -4.39%30.44M | -3.09%30.6M | -2.73%30.06M |
Deferred tax | ---- | -61.19%16.68M | ---- | ---- | ---- | ---- | 127.17%42.96M | ---- | ---- | ---- |
Other non cash items | -76.01%-1.09M | 10.86%-4.07M | 75.71%-951K | -91.59%-1.03M | -1,003.07%-1.47M | -126.01%-617K | -230.20%-4.56M | -1,334.07%-3.92M | -37.89%-535K | 141.90%163K |
Change In working capital | -21.16%28.08M | 104.23%9.09M | 40.93%-105.96M | 4,906.33%18.99M | 200.57%60.45M | 43.64%35.62M | -19.76%-215.11M | -87.58%-179.4M | 98.94%-395K | 4.32%-60.11M |
-Change in receivables | 45.91%153.95M | 40.24%-98.61M | -4.15%-198.13M | 0.97%13.04M | 57.71%-19.03M | 84.09%105.51M | -38.18%-165.01M | -64.98%-190.23M | 124.90%12.92M | -123.14%-45.01M |
-Change in payables and accrued expense | -312.16%-37.74M | 345.54%20.56M | 454.86%25.06M | -112.15%-3.44M | 119.00%8.1M | -170.65%-9.16M | -121.43%-8.37M | -119.21%-7.06M | 2,450.09%28.36M | 23.50%-42.63M |
-Change in other current assets | -754.19%-19.34M | 117.16%6.97M | 87.63%-1.7M | 248.59%9.46M | 47.26%-3.74M | 121.94%2.96M | -186.10%-40.64M | 6.30%-13.71M | -136.42%-6.36M | 66.75%-7.1M |
-Change in other current liabilities | -162.74%-4.95M | 85.83%-1.93M | 81.44%-569K | 11.68%-6.35M | -186.14%-2.91M | 436.96%7.9M | -90.91%-13.61M | -151.30%-3.07M | -129.96%-7.18M | -111.43%-1.02M |
-Change in other working capital | 10.82%-63.84M | 555.49%82.09M | 100.08%69.37M | 122.31%6.28M | 118.99%78.04M | -141.35%-71.59M | 116.07%12.52M | 510.65%34.67M | 52.04%-28.12M | 2.15%35.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.55%187.34M | 40.32%610.86M | 29.27%49.77M | 44.92%169.22M | 48.22%210.95M | 31.35%180.92M | 18.04%435.33M | -15.05%38.5M | 32.64%116.77M | 16.96%142.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -423.46%-105.37M | -330.47%-866.12M | 100.28%23K | 97.30%-6.4M | -2,129.23%-839.61M | -856.44%-20.13M | 70.75%-201.2M | 36.67%-8.26M | -5,179.04%-236.98M | 105.77%41.38M |
Net PPE purchase and sale | 50.29%-4.56M | -22.15%-23.81M | 39.28%-5.78M | -13.78%-5.09M | -75.51%-3.77M | -173.05%-9.18M | 21.11%-19.5M | 27.08%-9.52M | -30.67%-4.47M | 60.11%-2.15M |
Net intangibles purchase and sale | ---- | 87.60%-800K | 19.84%-800K | --0 | ---- | ---- | -1,072.91%-6.45M | ---998K | ---999K | ---4M |
Net business purchase and sale | -60,586.36%-93.46M | -230.81%-828.43M | --0 | --0 | ---828.27M | ---154K | 65.12%-250.43M | -3,074.90%-7.97M | -41,630.81%-242.46M | --0 |
Net investment purchase and sale | 31.94%-7.35M | -118.22%-13.08M | -3.11%6.6M | -111.97%-1.31M | -115.93%-7.57M | -266.77%-10.8M | 29.46%71.76M | 2,561.72%6.81M | 2,343.44%10.95M | 755.44%47.53M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --3.41M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -423.46%-105.37M | -330.47%-866.12M | 100.28%23K | 97.30%-6.4M | -2,129.23%-839.61M | -856.44%-20.13M | 70.75%-201.2M | 36.67%-8.26M | -5,179.04%-236.98M | 105.77%41.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.38%-111.96M | 201.60%268.31M | 44.64%-39.22M | -235.93%-199.47M | 428.38%560.99M | 68.08%-53.99M | -171.32%-264.08M | -1.60%-70.84M | 426.28%146.74M | -132.37%-170.83M |
Net issuance payments of debt | 257,429.03%558.4M | 475.11%342.46M | 42.29%-43.32M | -213.21%-180M | 423.43%566M | 9.21%-217K | -121.15%-91.3M | -87.29%-75.06M | 630.00%159M | -133.65%-175M |
Net common stock issuance | ---- | 120.86%21.65M | 6.86%11.06M | --0 | ---- | ---- | -1,131.96%-103.79M | 154.74%10.35M | --0 | -46.62%5.6M |
Net other financing activities | -1,146.66%-670.37M | -38.86%-95.8M | -13.43%-6.96M | -58.77%-19.47M | -991.19%-15.6M | -9.37%-53.77M | -30.28%-68.99M | 42.89%-6.14M | 18.11%-12.26M | 47.85%-1.43M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.38%-111.96M | 201.60%268.31M | 44.64%-39.22M | -235.93%-199.47M | 428.38%560.99M | 68.08%-53.99M | -171.32%-264.08M | -1.60%-70.84M | 426.28%146.74M | -132.37%-170.83M |
Net cash flow | ||||||||||
Beginning cash position | 5.83%288.8M | -16.56%272.89M | -12.64%282.21M | 4.48%321.19M | 30.90%388.31M | -16.56%272.89M | 18.51%327.05M | -11.80%323.04M | -5.87%307.43M | -25.69%296.64M |
Current changes in cash | -128.08%-29.99M | 143.59%13.06M | 126.04%10.57M | -238.11%-36.64M | -625.97%-67.68M | 471.54%106.8M | -158.49%-29.96M | -8.42%-40.61M | -31.22%26.53M | 119.04%12.87M |
Effect of exchange rate changes | -22.37%6.69M | 111.78%2.85M | 58.28%-3.98M | 78.51%-2.35M | 127.19%565K | 618.72%8.62M | -18,957.48%-24.2M | -438.58%-9.55M | -1,089.57%-10.92M | 58.52%-2.08M |
End cash Position | -31.63%265.5M | 5.83%288.8M | 5.83%288.8M | -12.64%282.21M | 4.48%321.19M | 30.90%388.31M | -16.56%272.89M | -16.56%272.89M | -11.80%323.04M | -5.87%307.43M |
Free cash flow | 6.43%182.78M | 43.20%586.25M | 54.34%43.19M | 47.48%164.14M | 52.14%207.18M | 28.24%171.74M | 19.16%409.38M | -13.28%27.98M | 31.54%111.3M | 17.08%136.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data