(FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 138.68%6.13M | 138.68%6.13M | 93.34%6.87M | -80.06%830.08K | -64.68%1.69M | -53.57%2.57M | -53.57%2.57M | -40.07%3.55M | -35.69%4.16M | -34.23%4.79M |
-Cash and cash equivalents | 138.68%6.13M | 138.68%6.13M | 93.34%6.87M | -80.06%830.08K | -64.68%1.69M | -53.57%2.57M | -53.57%2.57M | -40.07%3.55M | -35.69%4.16M | -34.23%4.79M |
Receivables | -60.90%25K | -60.90%25K | 59.46%57.92K | 97.98%20.79K | -36.66%36.86K | 15.17%63.95K | 15.17%63.95K | -55.60%36.33K | -94.31%10.5K | -63.53%58.2K |
-Accounts receivable | 383.05%16.53K | 383.05%16.53K | --52.67K | --20.79K | ---- | -93.84%3.42K | -93.84%3.42K | ---- | ---- | ---- |
-Taxes receivable | -85.99%8.48K | -85.99%8.48K | -85.53%5.26K | ---- | -36.66%36.86K | --60.53K | --60.53K | --36.33K | --10.5K | --58.2K |
Inventory | 260.95%962.98K | 260.95%962.98K | 1,013.83%1.15M | 2,460.66%1.17M | --621.58K | --266.79K | --266.79K | --103.24K | --45.62K | ---- |
Prepaid assets | -49.48%147.89K | -49.48%147.89K | 39.01%124K | 84.08%133.54K | 40.76%404.15K | -8.40%292.74K | -8.40%292.74K | -77.79%89.2K | -85.69%72.54K | -54.50%287.12K |
Total current assets | 127.64%7.26M | 127.64%7.26M | 116.86%8.2M | -49.84%2.15M | -46.38%2.76M | -45.96%3.19M | -45.96%3.19M | -41.02%3.78M | -40.10%4.29M | -36.40%5.14M |
Non current assets | ||||||||||
Net PPE | 24.17%30.27K | 24.17%30.27K | 25.57%31.62K | 28.20%32.97K | --34.32K | --24.38K | --24.38K | --25.18K | --25.71K | ---- |
-Gross PPE | 42.49%36.64K | 42.49%36.64K | 42.49%36.64K | --36.64K | --36.64K | --25.71K | --25.71K | --25.71K | ---- | ---- |
-Accumulated depreciation | -376.03%-6.37K | -376.03%-6.37K | -837.50%-5.03K | ---3.68K | ---2.33K | ---1.34K | ---1.34K | ---536 | ---- | ---- |
Goodwill and other intangible assets | -54.02%43.85K | -54.02%43.85K | -93.67%30.33K | -93.67%30.33K | -69.67%145.25K | -80.01%95.37K | -80.01%95.37K | 0.37%478.94K | 6.76%478.94K | 6.76%478.94K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%448.61K | 0.00%448.61K | 0.00%448.61K |
-Other intangible assets | -54.02%43.85K | -54.02%43.85K | ---- | ---- | 378.84%145.25K | 233.65%95.37K | 233.65%95.37K | 6.12%30.33K | --30.33K | --30.33K |
Total non current assets | -38.10%74.12K | -38.10%74.12K | -87.71%61.95K | -87.46%63.3K | -62.51%179.56K | -74.91%119.74K | -74.91%119.74K | 5.64%504.12K | 12.49%504.66K | 6.76%478.94K |
Total assets | 121.65%7.34M | 121.65%7.34M | 92.79%8.26M | -53.80%2.22M | -47.75%2.93M | -48.13%3.31M | -48.13%3.31M | -37.79%4.29M | -37.00%4.8M | -34.13%5.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 137.55%139.22K | 137.55%139.22K | -53.64%88.93K | 1,053.34%422.5K | 2,124.28%335.44K | 345.44%58.61K | 345.44%58.61K | 106.60%191.83K | 15.46%36.63K | -54.01%15.08K |
-accounts payable | 137.55%139.22K | 137.55%139.22K | -53.64%88.93K | 1,053.34%422.5K | 2,124.28%335.44K | 345.44%58.61K | 345.44%58.61K | 106.60%191.83K | 15.46%36.63K | -54.01%15.08K |
Current accrued expenses | 39.63%162.36K | 39.63%162.36K | 147.41%305.12K | -22.03%63.61K | 96.94%99.44K | -29.52%116.28K | -29.52%116.28K | 326.73%123.33K | 443.85%81.58K | -48.26%50.49K |
Current deferred liabilities | -91.45%1.98K | -91.45%1.98K | --352 | --2.23K | --324 | --23.18K | --23.18K | ---- | ---- | ---- |
Current liabilities | 53.26%303.56K | 53.26%303.56K | 25.15%394.41K | 313.11%488.34K | 563.70%435.21K | 11.18%198.07K | 11.18%198.07K | 158.86%315.15K | 152.98%118.21K | -49.71%65.57K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --12.3K | --0 | --0 |
Total liabilities | 53.26%303.56K | 53.26%303.56K | 20.45%394.41K | 313.11%488.34K | 563.70%435.21K | 11.18%198.07K | 11.18%198.07K | 168.95%327.45K | 152.98%118.21K | -49.71%65.57K |
Shareholders'equity | ||||||||||
Share capital | 17.29%24.63M | 17.29%24.63M | 16.99%24.54M | 0.30%21M | 0.30%21M | 2.69%21M | 2.69%21M | 3.11%20.98M | 2.92%20.94M | 4.30%20.94M |
-common stock | 17.29%24.63M | 17.29%24.63M | 16.99%24.54M | 0.30%21M | 0.30%21M | 2.69%21M | 2.69%21M | 3.11%20.98M | 2.92%20.94M | 4.30%20.94M |
Retained earnings | -9.63%-25.96M | -9.63%-25.96M | -8.95%-24.84M | -10.85%-24.33M | -13.23%-23.54M | -21.86%-23.68M | -21.86%-23.68M | -21.75%-22.8M | -23.88%-21.95M | -27.97%-20.79M |
Paid-in capital | -28.46%1.47M | -28.46%1.47M | -35.04%1.32M | -35.25%1.31M | -35.21%1.3M | 8.85%2.05M | 8.85%2.05M | 10.43%2.04M | 23.99%2.03M | 58.74%2M |
Gains losses not affecting retained earnings | ---2.78K | ---2.78K | ---874 | ---312 | ---- | --0 | --0 | ---- | ---- | ---- |
Other equity interest | 84.40%6.9M | 84.40%6.9M | 82.89%6.84M | 2.26%3.74M | 10.00%3.74M | 13.29%3.74M | 13.29%3.74M | 13.29%3.74M | 10.79%3.66M | 2.89%3.4M |
Total stockholders'equity | 126.00%7.03M | 126.00%7.03M | 98.78%7.87M | -63.07%1.73M | -54.97%2.5M | -49.83%3.11M | -49.83%3.11M | -41.51%3.96M | -38.18%4.68M | -33.88%5.55M |
Total equity | 126.00%7.03M | 126.00%7.03M | 98.78%7.87M | -63.07%1.73M | -54.97%2.5M | -49.83%3.11M | -49.83%3.11M | -41.51%3.96M | -38.18%4.68M | -33.88%5.55M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data