(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.93%-12.85M | 15.80%-1.88M | 43.18%-2.4M | -5.23%-2.78M | -49.46%-5.79M | -26.19%-12.97M | 14.86%-2.23M | -87.56%-4.22M | -10.05%-2.64M | -28.94%-3.88M |
Net income from continuing operations | 34.32%-13.32M | 32.66%-3.81M | 38.32%-3.22M | 71.94%-1.48M | -16.74%-4.81M | -51.32%-20.28M | -36.17%-5.66M | -40.15%-5.22M | -88.64%-5.28M | -51.32%-4.12M |
Operating gains losses | --2K | --0 | --0 | --0 | --2K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 1.45%628K | -30.11%65K | 9.38%245K | 0.77%131K | 8.72%187K | 56.71%619K | -27.91%93K | 157.47%224K | 42.86%130K | 95.45%172K |
Other non cash items | -31.70%265K | -62.03%30K | 26.09%116K | -48.54%53K | -42.11%66K | -50.89%388K | -77.99%79K | -38.67%92K | -21.97%103K | -23.49%114K |
Change In working capital | -119.94%-1.12M | -47.95%1.58M | -37.73%368K | -176.09%-1.68M | -511.95%-1.38M | 352.10%5.6M | 274.75%3.03M | -42.29%591K | 5,856.76%2.2M | 64.18%-226K |
-Change in receivables | ---- | ---- | -1,208.22%-809K | ---- | ---- | ---- | ---- | --73K | ---- | ---- |
-Change in payables and accrued expense | -156.99%-3.68M | -91.46%384K | -210.28%-472K | -97.70%50K | -459.85%-3.64M | 272.09%6.45M | 241.72%4.5M | -57.24%428K | 1,884.43%2.18M | -41.00%-650K |
-Change in other current assets | 201.18%2.4M | 73.66%-793K | 1,335.90%1.68M | -2,040.91%-1.28M | 508.06%2.79M | -377.62%-2.37M | -492.72%-3.01M | 408.70%117K | -58.49%66K | 370.00%459K |
-Change in other current liabilities | 9.30%-117K | -7.14%-30K | -14.81%-31K | 30.77%-27K | 17.14%-29K | ---129K | ---28K | ---27K | ---39K | ---35K |
-Change in other working capital | -82.90%281K | --1.92M | --0 | ---1.14M | ---506K | --1.64M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.93%-12.85M | 15.80%-1.88M | 43.18%-2.4M | -5.23%-2.78M | -49.46%-5.79M | -26.19%-12.97M | 14.86%-2.23M | -87.56%-4.22M | -10.05%-2.64M | -28.94%-3.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 78.92%-160K | -281.82%-42K | 69.70%-10K | 92.03%-11K | 83.19%-97K | -825.61%-759K | -650.00%-11K | -725.00%-33K | -3,550.00%-138K | -586.90%-577K |
Net PPE purchase and sale | 68.57%-160K | 67.19%-42K | 69.70%-10K | 92.03%-11K | 53.81%-97K | -520.73%-509K | -6,500.00%-128K | -725.00%-33K | -3,550.00%-138K | -150.00%-210K |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | ---250K | --117K | --0 | --0 | ---367K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 78.92%-160K | -281.82%-42K | 69.70%-10K | 92.03%-11K | 83.19%-97K | -825.61%-759K | -650.00%-11K | -725.00%-33K | -3,550.00%-138K | -586.90%-577K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -74.39%3.45M | -634.34%-529K | -60.81%2.52M | 359.03%961K | -93.24%493K | -34.12%13.45M | 138.37%99K | 0.89%6.43M | -107.26%-371K | -20.66%7.29M |
Net issuance payments of debt | 0.00%-1.61M | 0.00%-402K | 0.00%-402K | 0.00%-402K | 0.00%-402K | -482.61%-1.61M | -50.00%-402K | ---402K | -20,000.00%-402K | -6,600.00%-402K |
Net common stock issuance | -65.89%5.4M | -82.65%221K | -57.24%2.92M | 4,296.77%1.36M | -88.37%895K | -15.22%15.83M | 12,640.00%1.27M | 7.20%6.83M | -99.39%31K | 7.16%7.69M |
Net other financing activities | 54.98%-348K | ---- | ---- | ---- | ---- | ---773K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -74.39%3.45M | -634.34%-529K | -60.81%2.52M | 359.03%961K | -93.24%493K | -34.12%13.45M | 138.37%99K | 0.89%6.43M | -107.26%-371K | -20.66%7.29M |
Net cash flow | ||||||||||
Beginning cash position | -1.52%18.12M | -45.69%11.01M | -39.77%10.9M | -40.10%12.72M | -1.52%18.12M | 120.46%18.4M | -4.77%20.27M | 5.41%18.09M | 47.01%21.24M | 120.46%18.4M |
Current changes in cash | -3,316.43%-9.57M | -14.26%-2.45M | -94.90%111K | 41.95%-1.83M | -290.10%-5.4M | -102.78%-280K | 25.49%-2.15M | -47.17%2.18M | -216.03%-3.15M | -53.47%2.84M |
End cash Position | -52.79%8.55M | -52.79%8.55M | -45.69%11.01M | -39.77%10.9M | -40.10%12.72M | -1.52%18.12M | -1.52%18.12M | -4.77%20.27M | 5.41%18.09M | 47.01%21.24M |
Free cash flow | 5.24%-13.01M | 14.34%-1.92M | 43.38%-2.41M | -0.40%-2.79M | -32.27%-5.89M | -31.72%-13.73M | 14.77%-2.25M | -84.60%-4.26M | -15.99%-2.78M | -44.11%-4.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data