(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.79%8.55M | -52.79%8.55M | -45.69%11.01M | -39.77%10.9M | -40.10%12.72M | -1.52%18.12M | -1.52%18.12M | -4.77%20.27M | 5.41%18.09M | 47.01%21.24M |
-Cash and cash equivalents | -52.79%8.55M | -52.79%8.55M | -45.69%11.01M | -39.77%10.9M | -40.10%12.72M | -1.52%18.12M | -1.52%18.12M | -4.77%20.27M | 5.41%18.09M | 47.01%21.24M |
Receivables | ---- | ---- | 24.66%91K | --718K | ---- | ---- | ---- | --73K | ---- | ---- |
-Other receivables | ---- | ---- | 24.66%91K | --718K | ---- | ---- | ---- | --73K | ---- | ---- |
Prepaid assets | -65.38%1.28M | -65.38%1.28M | ---- | ---- | ---- | 180.71%3.7M | 180.71%3.7M | ---- | ---- | ---- |
Other current assets | ---- | ---- | -9.81%487K | -6.01%751K | 4.74%906K | ---- | ---- | -33.90%540K | -4.88%799K | -13.41%865K |
Total current assets | -54.93%9.83M | -54.93%9.83M | -44.52%11.58M | -34.54%12.36M | -38.34%13.63M | 10.61%21.82M | 10.61%21.82M | -5.51%20.88M | 4.93%18.89M | 43.11%22.1M |
Non current assets | ||||||||||
Net PPE | -29.52%1.11M | -29.52%1.11M | -28.18%1.24M | -25.66%1.39M | -17.50%1.55M | -13.53%1.57M | -13.53%1.57M | -21.63%1.73M | -21.59%1.86M | -22.72%1.87M |
-Gross PPE | 3.17%3.64M | 3.17%3.64M | -28.18%1.24M | -25.66%1.39M | -17.50%1.55M | 9.25%3.53M | 9.25%3.53M | -21.63%1.73M | -21.59%1.86M | -22.72%1.87M |
-Accumulated depreciation | -29.39%-2.54M | -29.39%-2.54M | ---- | ---- | ---- | -38.52%-1.96M | -38.52%-1.96M | ---- | ---- | ---- |
Goodwill and other intangible assets | -11.16%414K | -11.16%414K | -13.20%421K | -13.32%436K | -13.60%451K | 10.17%466K | 10.17%466K | 12.27%485K | 14.06%503K | 16.26%522K |
-Goodwill | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K | 0.00%372K |
-Other intangible assets | -55.32%42K | -55.32%42K | -56.64%49K | -51.15%64K | -47.33%79K | 84.31%94K | 84.31%94K | 88.33%113K | 89.86%131K | 94.81%150K |
Other non current assets | 166.67%32K | 166.67%32K | 166.67%32K | -25.00%12K | -25.00%12K | -25.00%12K | -25.00%12K | -25.00%12K | 0.00%16K | 0.00%16K |
Total non current assets | -24.20%1.55M | -24.20%1.55M | -23.87%1.69M | -23.05%1.83M | -16.71%2.01M | -9.17%2.05M | -9.17%2.05M | -16.13%2.23M | -15.92%2.38M | -16.54%2.41M |
Total assets | -52.29%11.39M | -52.29%11.39M | -42.53%13.28M | -33.26%14.2M | -36.21%15.64M | 8.58%23.87M | 8.58%23.87M | -6.65%23.1M | 2.10%21.27M | 33.70%24.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -43.11%4.76M | -43.11%4.76M | ---- | ---- | ---- | 220.34%8.36M | 220.34%8.36M | ---- | ---- | ---- |
-accounts payable | -43.11%4.76M | -43.11%4.76M | ---- | ---- | ---- | 220.34%8.36M | 220.34%8.36M | ---- | ---- | ---- |
Current accrued expenses | 4.01%1.5M | 4.01%1.5M | ---- | ---- | ---- | 23.93%1.45M | 23.93%1.45M | ---- | ---- | ---- |
Current debt and capital lease obligation | 138.42%4.1M | 138.42%4.1M | 160.35%4.47M | 181.48%4.82M | 200.58%5.16M | -0.06%1.72M | -0.06%1.72M | -74.99%1.72M | -74.62%1.71M | -73.97%1.72M |
-Current debt | 147.26%3.98M | 147.26%3.98M | 170.40%4.35M | 192.85%4.71M | 214.49%5.06M | 0.00%1.61M | 0.00%1.61M | -76.18%1.61M | -75.70%1.61M | -75.21%1.61M |
-Current capital lease obligation | 9.09%120K | 9.09%120K | 9.35%117K | 5.77%110K | -2.73%107K | -0.90%110K | -0.90%110K | 0.94%107K | -18.11%104K | -2.65%110K |
Current deferred liabilities | ---- | ---- | ---- | ---- | --1.14M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -9.49%10.73M | -9.49%10.73M | 42.02%10.54M | 63.52%11.4M | 160.03%12.8M | 101.91%11.85M | 101.91%11.85M | -21.80%7.42M | -16.55%6.97M | -40.82%4.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -97.84%85K | -97.84%85K | -97.24%118K | -97.06%136K | -96.65%166K | -25.54%3.93M | -25.54%3.93M | 749.21%4.28M | 771.89%4.62M | 884.69%4.95M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -24.36%3.79M | -24.36%3.79M | --4.11M | --4.42M | --4.72M |
-Long term capital lease obligation | -39.72%85K | -39.72%85K | -31.40%118K | -32.67%136K | -29.36%166K | -47.58%141K | -47.58%141K | -65.87%172K | -61.89%202K | -53.28%235K |
Non current deferred liabilities | 17.10%1.92M | 17.10%1.92M | --0 | --0 | --0 | --1.64M | --1.64M | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total non current liabilities | -63.93%2.01M | -63.93%2.01M | -97.24%118K | -97.06%136K | -96.65%166K | 5.59%5.57M | 5.59%5.57M | 744.18%4.28M | 763.74%4.62M | 875.00%4.95M |
Total liabilities | -26.90%12.74M | -26.90%12.74M | -8.92%10.66M | -0.49%11.54M | 31.27%12.96M | 56.32%17.42M | 56.32%17.42M | 17.06%11.7M | 30.41%11.59M | 11.91%9.87M |
Shareholders'equity | ||||||||||
Share capital | 150.00%5K | 150.00%5K | -84.38%5K | -86.36%3K | 63.64%36K | -87.50%2K | -87.50%2K | 113.33%32K | 83.33%22K | 120.00%22K |
-common stock | 150.00%5K | 150.00%5K | -84.38%5K | -86.36%3K | 63.64%36K | -87.50%2K | -87.50%2K | 113.33%32K | 83.33%22K | 120.00%22K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.85%-480.5M | -2.85%-480.5M | -3.29%-476.69M | -3.76%-473.47M | -4.65%-471.99M | -4.54%-467.19M | -4.54%-467.19M | -4.24%-461.53M | -3.94%-456.31M | -3.39%-451.03M |
Paid-in capital | 1.19%479.27M | 1.19%479.27M | 1.36%479.31M | 2.18%476.13M | 1.93%474.63M | 3.47%473.63M | 3.47%473.63M | 3.37%472.9M | 3.33%465.97M | 4.47%465.65M |
Less: Treasury stock | --126K | --126K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total stockholders'equity | -120.92%-1.35M | -120.92%-1.35M | -77.01%2.62M | -72.50%2.66M | -81.72%2.68M | -40.52%6.45M | -40.52%6.45M | -22.71%11.4M | -18.97%9.68M | 53.92%14.64M |
Total equity | -120.92%-1.35M | -120.92%-1.35M | -77.01%2.62M | -72.50%2.66M | -81.72%2.68M | -40.52%6.45M | -40.52%6.45M | -22.71%11.4M | -18.97%9.68M | 53.92%14.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data