(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.09%312M | -44.09%312M | -9.44%355M | -40.45%558M | -40.45%558M | -39.51%392M | -14.59%937M | --937M | -5.68%648M | 151.03%1.1B |
-Cash and cash equivalents | -44.09%312M | -44.09%312M | -9.44%355M | -40.45%558M | -40.45%558M | -39.51%392M | -14.59%937M | --937M | -5.68%648M | 151.03%1.1B |
-Accounts receivable | -15.78%694M | -15.78%694M | -10.92%1.06B | -3.40%824M | -3.40%824M | 3.75%1.19B | 7.30%853M | --853M | 5.52%1.15B | -11.96%795M |
-Taxes receivable | 66.67%15M | 66.67%15M | 400.00%10M | -65.38%9M | -65.38%9M | -98.51%2M | --26M | --26M | --134M | --0 |
-Other receivables | 7.22%104M | 7.22%104M | ---- | -48.68%97M | -48.68%97M | ---- | 65.79%189M | --189M | ---- | -44.39%114M |
Inventory | -13.33%91M | -13.33%91M | 6.80%110M | 7.14%105M | 7.14%105M | -18.25%103M | -24.03%98M | --98M | -27.59%126M | -23.67%129M |
Prepaid assets | 16.42%234M | 16.42%234M | ---- | 0.50%201M | 0.50%201M | ---- | 4.71%200M | --200M | ---- | 34.51%191M |
Other current assets | -2.87%947M | -2.87%947M | 1.61%947M | 9.06%975M | 9.06%975M | 6.51%932M | -1.22%894M | --894M | -4.58%875M | 4.02%905M |
Total current assets | -13.66%2.43B | -13.66%2.43B | -11.42%2.51B | -12.51%2.82B | -12.51%2.82B | -3.89%2.84B | -3.56%3.22B | --3.22B | 2.53%2.95B | 5.26%3.34B |
Non current assets | ||||||||||
Net PPE | -13.20%217M | -13.20%217M | -22.60%226M | -31.69%250M | -31.69%250M | -35.54%292M | -28.93%366M | --366M | -28.89%453M | -16.67%515M |
-Gross PPE | -7.72%753M | -7.72%753M | ---- | -16.31%816M | -16.31%816M | ---- | -9.39%975M | --975M | ---- | -5.94%1.08B |
-Accumulated depreciation | 5.30%-536M | 5.30%-536M | ---- | 7.06%-566M | 7.06%-566M | ---- | -8.56%-609M | ---609M | ---- | -6.65%-561M |
Goodwill and other intangible assets | -2.71%3.09B | -2.71%3.09B | -2.74%3.13B | 14.73%3.18B | 14.73%3.18B | 19.66%3.21B | 0.98%2.77B | --2.77B | -10.70%2.69B | -5.45%2.74B |
-Goodwill | -1.85%2.43B | -1.85%2.43B | -1.17%2.44B | 15.62%2.48B | 15.62%2.48B | 19.15%2.47B | 2.44%2.15B | --2.15B | -7.99%2.07B | -2.10%2.09B |
-Other intangible assets | -5.74%657M | -5.74%657M | -7.93%685M | 11.70%697M | 11.70%697M | 21.37%744M | -3.70%624M | --624M | -18.81%613M | -14.85%648M |
Financial assets | -25.58%32M | -25.58%32M | 24.24%41M | 43.33%43M | 43.33%43M | -2.94%33M | -33.33%30M | --30M | -27.66%34M | 55.17%45M |
Non current prepaid assets | -29.41%12M | -29.41%12M | ---- | 13.33%17M | 13.33%17M | ---- | -6.25%15M | --15M | ---- | 128.57%16M |
Defined pension benefit | -14.11%499M | -14.11%499M | -15.03%554M | 8.19%581M | 8.19%581M | 49.20%652M | 30.98%537M | --537M | -0.23%437M | -4.43%410M |
Total non current assets | -4.70%4.29B | -4.70%4.29B | -5.70%4.37B | 9.32%4.51B | 9.32%4.51B | 16.85%4.63B | 0.27%4.12B | --4.12B | -14.51%3.96B | -8.18%4.11B |
Total assets | -8.15%6.73B | -8.15%6.73B | -7.87%6.88B | -0.26%7.32B | -0.26%7.32B | 7.99%7.47B | -1.45%7.34B | --7.34B | -7.98%6.92B | -2.60%7.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.97%353M | -11.97%353M | -17.17%1.05B | -22.59%401M | -22.59%401M | 10.49%1.26B | 9.98%518M | --518M | 282.61%1.14B | 3.74%471M |
-accounts payable | -8.91%317M | -8.91%317M | -17.34%1.02B | -0.85%348M | -0.85%348M | 17.64%1.23B | 3.24%351M | --351M | 385.65%1.05B | -5.03%340M |
-Total tax payable | -25.58%32M | -25.58%32M | -10.00%27M | -65.60%43M | -65.60%43M | -68.42%30M | 23.76%125M | --125M | 14.46%95M | 48.53%101M |
-Other payable | -60.00%4M | -60.00%4M | ---- | -76.19%10M | -76.19%10M | ---- | 40.00%42M | --42M | ---- | 7.14%30M |
Current provisions | -70.59%25M | -70.59%25M | 32.14%37M | 112.50%85M | 112.50%85M | 7.69%28M | 60.00%40M | --40M | -33.33%26M | -51.92%25M |
Current debt and capital lease obligation | -22.09%67M | -22.09%67M | -50.00%75M | -44.52%86M | -44.52%86M | -3.85%150M | -38.98%155M | --155M | -46.58%156M | 176.09%254M |
-Current debt | -80.00%3M | -80.00%3M | -92.21%6M | -82.76%15M | -82.76%15M | -10.47%77M | -51.93%87M | --87M | --86M | 5,933.33%181M |
-Current capital lease obligation | -9.86%64M | -9.86%64M | -5.48%69M | 4.41%71M | 4.41%71M | 4.29%73M | -6.85%68M | --68M | --70M | -17.98%73M |
Other current liabilities | -41.51%31M | -41.51%31M | ---- | -36.14%53M | -36.14%53M | ---- | -61.40%83M | --83M | ---- | -22.94%215M |
Current liabilities | -5.07%1.4B | -5.07%1.4B | -22.09%1.16B | -6.39%1.48B | -6.39%1.48B | 11.74%1.49B | -3.95%1.58B | --1.58B | -9.91%1.34B | 10.25%1.65B |
Non current liabilities | ||||||||||
Long term provisions | 7.14%15M | 7.14%15M | 55.56%14M | 100.00%14M | 100.00%14M | 12.50%9M | -12.50%7M | --7M | -33.33%8M | -38.46%8M |
Long term debt and capital lease obligation | -4.37%1.09B | -4.37%1.09B | 13.64%1.31B | -8.11%1.14B | -8.11%1.14B | -8.58%1.15B | -10.88%1.25B | --1.25B | -18.77%1.26B | -11.13%1.4B |
-Long term debt | 0.16%611M | 0.16%611M | 37.37%816M | -10.29%610M | -10.29%610M | -12.39%594M | -13.60%680M | --680M | --678M | -4.37%787M |
-Long term capital lease obligation | -9.55%483M | -9.55%483M | -11.67%492M | -5.49%534M | -5.49%534M | -4.13%557M | -7.38%565M | --565M | --581M | -18.56%610M |
Non current accrued expenses | -58.33%25M | -58.33%25M | ---- | 53.85%60M | 53.85%60M | ---- | --39M | --39M | ---- | ---- |
Derivative product liabilities | -29.63%38M | -29.63%38M | -2.27%43M | 80.00%54M | 80.00%54M | 41.94%44M | -25.00%30M | --30M | -52.31%31M | 66.67%40M |
Other non current liabilities | ---- | ---- | -34.96%80M | ---- | ---- | 101.64%123M | ---- | ---- | -8.96%61M | -9.68%28M |
Total non current liabilities | -6.64%1.34B | -6.64%1.34B | 3.10%1.53B | -3.57%1.43B | -3.57%1.43B | -3.70%1.48B | -11.30%1.48B | --1.48B | -16.25%1.54B | -8.88%1.67B |
Total liabilities | -5.84%2.74B | -5.84%2.74B | -9.54%2.69B | -5.03%2.91B | -5.03%2.91B | 3.47%2.98B | -7.66%3.06B | --3.06B | -13.42%2.88B | -0.30%3.32B |
Shareholders'equity | ||||||||||
Share capital | -2.79%174M | -2.79%174M | -3.24%179M | -5.29%179M | -5.29%179M | -2.12%185M | 0.53%189M | --189M | 0.53%189M | -3.59%188M |
-common stock | -2.79%174M | -2.79%174M | -3.24%179M | -5.29%179M | -5.29%179M | -2.12%185M | 0.53%189M | --189M | 0.53%189M | -3.59%188M |
Retained earnings | -15.44%745M | -15.44%745M | ---- | -17.43%881M | -17.43%881M | --925M | --1.07B | --1.07B | ---- | ---- |
Paid-in capital | 0.53%2.68B | 0.53%2.68B | -0.57%2.64B | 0.64%2.66B | 0.64%2.66B | 1.07%2.65B | 0.92%2.64B | --2.64B | 0.23%2.62B | -0.19%2.62B |
Less: Treasury stock | 26.67%19M | 26.67%19M | -9.09%20M | 25.00%15M | 25.00%15M | 214.29%22M | 71.43%12M | --12M | -58.82%7M | -70.83%7M |
Total stockholders'equity | -9.72%3.97B | -9.72%3.97B | -6.83%4.18B | 3.09%4.4B | 3.09%4.4B | 11.22%4.48B | 3.52%4.27B | --4.27B | -3.68%4.03B | -4.36%4.13B |
Noncontrolling interests | 7.69%14M | 7.69%14M | 18.18%13M | 30.00%13M | 30.00%13M | 10.00%11M | 11.11%10M | --10M | 0.00%10M | -10.00%9M |
Total equity | -9.67%3.99B | -9.67%3.99B | -6.77%4.19B | 3.15%4.42B | 3.15%4.42B | 11.22%4.49B | 3.53%4.28B | --4.28B | -3.67%4.04B | -4.37%4.13B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data