(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.24%420.1M | -51.24%420.1M | -54.35%357M | -30.88%861.6M | -30.88%861.6M | -40.54%782M | 1.01%1.25B | --1.25B | 58.67%1.32B | 46.24%1.23B |
-Cash and cash equivalents | -51.24%420.1M | -51.24%420.1M | -54.35%357M | -30.88%861.6M | -30.88%861.6M | -40.54%782M | 1.01%1.25B | --1.25B | 58.67%1.32B | 46.24%1.23B |
-Accounts receivable | -6.83%143.2M | -6.83%143.2M | -4.82%144.2M | 74.86%153.7M | 74.86%153.7M | 8.84%151.5M | 66.79%87.9M | --87.9M | 43.06%139.2M | 29.80%52.7M |
-Taxes receivable | --0 | --0 | -95.69%1.4M | 1.87%21.8M | 1.87%21.8M | 153.91%32.5M | 157.83%21.4M | --21.4M | --12.8M | --8.3M |
-Other receivables | -5.82%43.7M | -5.82%43.7M | -20.25%6.3M | 1.09%46.4M | 1.09%46.4M | -39.69%7.9M | -5.17%45.9M | --45.9M | 4.80%13.1M | 77.29%48.4M |
Inventory | 6.88%3.7B | 6.88%3.7B | 8.89%3.71B | 18.56%3.46B | 18.56%3.46B | 20.85%3.4B | 0.67%2.92B | --2.92B | -12.76%2.82B | -8.09%2.9B |
Total current assets | -5.24%4.31B | -5.24%4.31B | -3.72%4.21B | 5.18%4.55B | 5.18%4.55B | 1.88%4.38B | 1.83%4.32B | --4.32B | 3.12%4.3B | 4.33%4.24B |
Non current assets | ||||||||||
Net PPE | 18.47%140.5M | 18.47%140.5M | 23.61%133M | 19.80%118.6M | 19.80%118.6M | 15.20%107.6M | 9.51%99M | --99M | 7.73%93.4M | 10.24%90.4M |
-Gross PPE | 12.59%264.7M | 12.59%264.7M | ---- | 14.29%235.1M | 14.29%235.1M | ---- | 5.06%205.7M | --205.7M | ---- | 9.88%195.8M |
-Accumulated depreciation | -6.61%-124.2M | -6.61%-124.2M | ---- | -9.18%-116.5M | -9.18%-116.5M | ---- | -1.23%-106.7M | ---106.7M | ---- | -9.56%-105.4M |
Goodwill and other intangible assets | -4.39%165.4M | -4.39%165.4M | -5.11%167.2M | -1.48%173M | -1.48%173M | -0.96%176.2M | -3.41%175.6M | --175.6M | -3.58%177.9M | -2.31%181.8M |
-Goodwill | -6.73%105.4M | -6.73%105.4M | ---- | -2.25%113M | -2.25%113M | ---- | -5.09%115.6M | --115.6M | ---- | -3.41%121.8M |
-Other intangible assets | 0.00%60M | 0.00%60M | ---- | 0.00%60M | 0.00%60M | ---- | 0.00%60M | --60M | ---- | 0.00%60M |
Defined pension benefit | -18.47%127.1M | -18.47%127.1M | -28.65%149.4M | 4.77%155.9M | 4.77%155.9M | 79.43%209.4M | 194.07%148.8M | --148.8M | 405.19%116.7M | -34.79%50.6M |
Total non current assets | -1.66%479.6M | -1.66%479.6M | -7.25%497.3M | 3.83%487.7M | 3.83%487.7M | 22.45%536.2M | 24.16%469.7M | --469.7M | 21.50%437.9M | -10.08%378.3M |
Total assets | -4.89%4.79B | -4.89%4.79B | -4.10%4.71B | 5.05%5.03B | 5.05%5.03B | 3.78%4.91B | 3.66%4.79B | --4.79B | 4.58%4.73B | 2.98%4.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -15.82%583.7M | -15.82%583.7M | -11.17%767.1M | 40.59%693.4M | 40.59%693.4M | 3.95%863.6M | 18.64%493.2M | --493.2M | -2.47%830.8M | -32.42%415.7M |
-accounts payable | -15.14%312.8M | -15.14%312.8M | -11.17%767.1M | 62.24%368.6M | 62.24%368.6M | 3.95%863.6M | 10.02%227.2M | --227.2M | -2.12%830.8M | -7.85%206.5M |
-Total tax payable | --100K | --100K | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
-Other payable | -16.63%270.8M | -16.63%270.8M | ---- | 22.11%324.8M | 22.11%324.8M | ---- | 27.15%266M | --266M | ---- | -32.95%209.2M |
Current provisions | -10.99%121.5M | -10.99%121.5M | 139.83%166.2M | 87.76%136.5M | 87.76%136.5M | -7.60%69.3M | -3.07%72.7M | --72.7M | --75M | --75M |
Other current liabilities | ---- | ---- | 0.00%5.6M | ---- | ---- | 1.82%5.6M | ---- | ---- | --5.5M | ---- |
Current liabilities | -13.06%948.9M | -13.06%948.9M | 0.04%938.9M | 23.31%1.09B | 23.31%1.09B | 2.98%938.5M | 1.20%885.2M | --885.2M | 6.30%911.3M | -12.20%874.7M |
Non current liabilities | ||||||||||
Long term provisions | -17.84%161.7M | -17.84%161.7M | --146.2M | --196.8M | --196.8M | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | -22.75%14.6M | ---- | ---- | -18.18%18.9M | ---- | ---- | --23.1M | ---- |
Total non current liabilities | -16.47%420.4M | -16.47%420.4M | 15.48%416.3M | 78.60%503.3M | 78.60%503.3M | 41.32%360.5M | 22.52%281.8M | --281.8M | 16.75%255.1M | -2.04%230M |
Total liabilities | -14.14%1.37B | -14.14%1.37B | 4.33%1.36B | 36.66%1.59B | 36.66%1.59B | 11.37%1.3B | 5.64%1.17B | --1.17B | 8.42%1.17B | -10.26%1.1B |
Shareholders'equity | ||||||||||
Share capital | 0.00%31.9M | 0.00%31.9M | 0.00%31.9M | 0.00%31.9M | 0.00%31.9M | 0.00%31.9M | 0.00%31.9M | --31.9M | 0.00%31.9M | 0.00%31.9M |
-common stock | 0.00%31.9M | 0.00%31.9M | 0.00%31.9M | 0.00%31.9M | 0.00%31.9M | 0.00%31.9M | 0.00%31.9M | --31.9M | 0.00%31.9M | 0.00%31.9M |
Retained earnings | -0.73%2.85B | -0.73%2.85B | -8.47%2.79B | -6.11%2.87B | -6.11%2.87B | 1.46%3.04B | 3.53%3.06B | --3.06B | 3.94%3B | 9.54%2.95B |
Paid-in capital | 0.00%262.1M | 0.00%262.1M | 0.00%262.1M | 0.27%262.1M | 0.27%262.1M | 1.04%262.1M | 1.00%261.4M | --261.4M | 1.21%259.4M | 1.21%258.8M |
Total stockholders'equity | -0.60%3.42B | -0.60%3.42B | -7.13%3.36B | -5.13%3.44B | -5.13%3.44B | 1.30%3.61B | 3.04%3.63B | --3.63B | 3.38%3.57B | 7.98%3.52B |
Total equity | -0.60%3.42B | -0.60%3.42B | -7.13%3.36B | -5.13%3.44B | -5.13%3.44B | 1.30%3.61B | 3.04%3.63B | --3.63B | 3.38%3.57B | 7.98%3.52B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data