(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.34%234.02M | 151.88%589.39M | 60.13%-2.48M | -126.72%-233.92M | -123.61%-118.96M | -9.28%237.2M | -772.75%-1.14B | -112.07%-6.23M | 11,427.28%875.6M | 933.75%503.85M |
Net income from continuing operations | 98.91%-20.25M | 64.02%-12.13M | -360.63%-2.55M | 99.73%-1.77M | 99.67%-3.81M | -1,587.95%-1.86B | -137.24%-33.71M | 100.66%978K | -9,808.75%-658.74M | -1,834.30%-1.17B |
Operating gains losses | 101.86%797K | -179.62%-4.11M | 83.82%-2.3M | 135.46%12.81M | -336.80%-5.6M | -1,076.45%-42.8M | -31.88%5.16M | -162.60%-14.21M | -755.53%-36.11M | -63.28%2.36M |
Depreciation and amortization | -1.00%264.15M | -0.92%67.1M | 1.49%67.07M | -4.54%66.43M | 0.20%63.55M | 2.08%266.82M | 5.88%67.72M | 6.88%66.09M | -0.75%69.59M | -3.11%63.42M |
Deferred tax | 123.76%19.69M | 111.97%2.24M | 280.48%9.35M | 103.43%322K | 115.69%7.78M | 14.55%-82.88M | -583.38%-18.71M | 94.77%-5.18M | -211.13%-9.38M | -1,229.79%-49.6M |
Other non cash items | -1.13%-14.22M | -47.05%-6.47M | 3,478.82%3.04M | 13.98%-18.41M | -34.65%7.62M | 90.55%-14.06M | 93.77%-4.4M | 100.11%85K | -1,090.83%-21.4M | 391.62%11.66M |
Change In working capital | -430.42%-67.45M | 144.76%528.64M | -6.34%-86.65M | -137.38%-309.72M | -147.41%-199.72M | 85.75%-12.72M | -1,794.14%-1.18B | -368.45%-81.48M | 934.65%828.47M | 1,095.62%421.23M |
-Change in receivables | 45.03%-18.81M | -1,352.11%-5.05M | 3.59%-46.25M | 29.49%7.03M | 221.51%25.46M | 19.65%-34.22M | 100.53%403K | -539.74%-47.97M | -81.45%5.43M | 222.25%7.92M |
-Change in prepaid assets | 153.14%6.95M | -4.63%8.29M | 44.92%6.16M | 121.37%4.46M | -131.94%-11.95M | -478.62%-13.09M | -30.08%8.69M | 1,257.19%4.25M | -281.59%-20.87M | -35.09%-5.15M |
-Change in payables and accrued expense | -260.71%-55.59M | 141.56%500.92M | 8.24%-46.11M | -134.09%-297.17M | -150.96%-213.23M | 169.02%34.59M | -1,002.52%-1.21B | -75.59%-50.25M | 808.49%871.72M | 1,406.96%418.46M |
-Change in other working capital | ---- | ---- | -103.62%-452K | ---- | ---- | ---- | ---- | --12.49M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.34%234.02M | 151.88%589.39M | 60.13%-2.48M | -126.72%-233.92M | -123.61%-118.96M | -9.28%237.2M | -772.75%-1.14B | -112.07%-6.23M | 11,427.28%875.6M | 933.75%503.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 76.50%-135.24M | 76.97%-9.68M | -28.55%-50.55M | -10.19%-42.47M | 92.86%-32.54M | -39.96%-575.59M | 76.92%-42.01M | 69.84%-39.33M | 33.87%-38.54M | -1,023.00%-455.73M |
Net PPE purchase and sale | -182.83%-12.85M | 62.22%-720K | -625.56%-5.79M | -203.36%-3.61M | -320.31%-2.73M | 19.11%-4.54M | -63.75%-1.91M | 75.69%-798K | -57.07%-1.19M | -57.77%-650K |
Net intangibles purchase and sale | 17.49%-120.05M | 40.37%-23.91M | 39.87%-23.17M | -12.10%-40.94M | -5.54%-32.04M | -2.37%-145.5M | -9.81%-40.1M | -22.46%-38.53M | 36.50%-36.52M | -82.43%-30.35M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -61.49%-425.55M | --0 | --0 | ---826K | -1,704.95%-424.72M |
Net investment purchase and sale | --10.21M | --2.69M | --2.74M | --2.56M | --2.22M | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | ---12.54M | --12.27M | ---24.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.50%-135.24M | 76.97%-9.68M | -28.55%-50.55M | -10.19%-42.47M | 92.86%-32.54M | -39.96%-575.59M | 76.92%-42.01M | 69.84%-39.33M | 33.87%-38.54M | -1,023.00%-455.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -227.16%-771.03M | -193.23%-650.68M | 71.46%-22.61M | -762.84%-42.15M | -196.71%-55.58M | 35.86%606.34M | 28.80%697.94M | -209.11%-79.23M | 115.41%6.36M | 85.24%-18.73M |
Net issuance payments of debt | -235.41%-163.55M | -388.89%-60.75M | 74.07%-19.9M | -312.83%-37.96M | -312.81%-44.93M | 89.65%-48.76M | -96.40%21.03M | -176.84%-76.74M | 1,282.79%17.84M | 99.06%-10.89M |
Proceeds from stock option exercised by employees | 66.67%5K | --0 | --5K | --0 | --0 | --3K | --0 | --0 | --0 | --3K |
Net other financing activities | -192.73%-607.48M | -188.31%-597.79M | 306.80%5.14M | 63.53%-4.19M | -35.64%-10.65M | -28.59%655.09M | 1,727.50%676.91M | 90.88%-2.49M | 73.03%-11.48M | -100.76%-7.85M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -227.16%-771.03M | -193.23%-650.68M | 71.46%-22.61M | -762.84%-42.15M | -196.71%-55.58M | 35.86%606.34M | 28.80%697.94M | -209.11%-79.23M | 115.41%6.36M | 85.24%-18.73M |
Net cash flow | ||||||||||
Beginning cash position | 7.89%2.13B | -37.67%1.52B | -39.77%1.63B | -1.50%1.94B | 7.89%2.13B | 11.78%1.97B | 66.35%2.44B | 81.11%2.71B | 24.48%1.97B | 11.78%1.97B |
Current changes in cash | -350.89%-672.24M | 85.22%-70.97M | 39.38%-75.65M | -137.77%-318.54M | -804.62%-207.09M | -9.63%267.94M | -190.80%-480.09M | -1,918.51%-124.78M | 886.25%843.42M | 124.74%29.39M |
Effect of exchange rate changes | 138.52%43.32M | -70.25%51.13M | 73.95%-39.36M | 110.94%11.17M | 165.59%20.38M | -26.92%-112.47M | 915.36%171.87M | -463.47%-151.12M | -571.03%-102.15M | 50.21%-31.07M |
End cash Position | -29.57%1.5B | -29.57%1.5B | -37.67%1.52B | -39.77%1.63B | -1.50%1.94B | 7.89%2.13B | 7.89%2.13B | 66.35%2.44B | 81.11%2.71B | 24.48%1.97B |
Free cash flow | 16.02%101.12M | 147.94%564.76M | 30.98%-31.44M | -133.23%-278.47M | -132.51%-153.73M | -23.36%87.16M | -998.01%-1.18B | -370.41%-45.55M | 1,369.45%837.89M | 1,392.10%472.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data