(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 3.38%764M | -146.28%-56M | -4.80%238M | 69.02%311M | 47.28%271M | 55.25%739M | 24.74%121M | 77.30%250M | 43.75%184M | 67.27%184M |
Other non cash items | -12.73%96M | -40.91%26M | 45.45%16M | 3.33%31M | -8.00%23M | 14.58%110M | 62.96%44M | -62.07%11M | 11.11%30M | 92.31%25M |
Change In working capital | 410.00%279M | 8.94%1.22B | 45.54%-183M | 300.00%106M | -5.25%-862M | -900.00%-90M | 25.76%1.12B | 6.41%-336M | -1.92%-53M | -68.17%-819M |
-Change in inventory | 48.54%-88M | 19.15%168M | -63.25%61M | 71.43%-8M | 31.33%-309M | 61.92%-171M | 83.12%141M | 230.71%166M | 83.72%-28M | -98.24%-450M |
-Change in other current assets | 331.82%285M | 11.95%1.02B | 42.03%-269M | 355.26%97M | -63.95%-564M | -84.32%66M | 23.41%912M | -136.73%-464M | -129.69%-38M | -37.60%-344M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.42%1.42B | 5.91%1.43B | 1,757.14%116M | 44.02%373M | 10.74%-507M | 33.59%1.04B | 26.78%1.35B | 95.04%-7M | 71.52%259M | -88.70%-568M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -40.28%-599M | -49.58%-359M | -5.13%-82M | -44.44%-91M | -45.65%-67M | -70.80%-427M | -140.00%-240M | 11.36%-78M | -65.79%-63M | -91.67%-46M |
Net intangibles purchase and sale | 0.00%-25M | 0.00%-12M | -40.00%-7M | 40.00%-3M | 0.00%-3M | 0.00%-25M | -20.00%-12M | 16.67%-5M | -25.00%-5M | 40.00%-3M |
Net business purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 94.03%-4M |
Net investment purchase and sale | 441.03%133M | 20.37%-43M | 8,800.00%174M | 100.00%2M | --0 | 82.43%-39M | -92.86%-54M | -300.00%-2M | --1M | 108.21%16M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 91.76%-7M | --0 | 0.00%-3M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1.41%-491M | -35.29%-414M | 196.59%85M | -37.31%-92M | -89.19%-70M | 14.43%-498M | -106.76%-306M | 8.33%-88M | -42.55%-67M | 87.29%-37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 87.97%-80M | ---200M | --0 | --0 | 204.35%120M | -215.65%-665M | --0 | --200M | ---750M | -120.00%-115M |
Net common stock issuance | ---4M | ---2M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | -11.49%-165M | --0 | -50.00%-3M | ---- | ---- | -10.45%-148M | 40.00%-3M | 33.33%-2M | ---- | ---- |
Net other financing activities | 41.67%-35M | 87.58%-19M | 133.33%26M | -108.87%-11M | -165.96%-31M | -1,900.00%-60M | -1,120.00%-153M | -420.00%-78M | 159.62%124M | -77.07%47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 55.88%-424M | -41.95%-247M | -139.58%-38M | 75.81%-195M | 172.73%56M | -386.87%-961M | -1,481.82%-174M | 323.26%96M | -335.68%-806M | -113.41%-77M |
Net cash flow | ||||||||||
Beginning cash position | -24.50%1.29B | 126.88%996M | 93.68%827M | -25.93%757M | -24.50%1.29B | 46.22%1.7B | -44.64%439M | -59.98%427M | -11.36%1.02B | 46.35%1.7B |
Current changes in cash | 219.00%501M | -11.56%773M | 16,200.00%163M | 114.01%86M | 23.61%-521M | -179.43%-421M | -3.85%874M | 100.36%1M | -658.02%-614M | -3,688.89%-682M |
Effect of exchange rate changes | -1,225.00%-45M | 0.00%-28M | -45.45%6M | -184.21%-16M | -450.00%-7M | -50.00%4M | -2,700.00%-28M | 83.33%11M | 480.00%19M | -75.00%2M |
End cash Position | 35.49%1.74B | 35.49%1.74B | 126.88%996M | 93.68%827M | -25.93%757M | -24.50%1.29B | -24.50%1.29B | -44.64%439M | -59.98%427M | -11.36%1.02B |
Free cash flow | 35.62%792M | -3.54%1.06B | 130.34%27M | 47.62%279M | 6.63%-577M | 18.22%584M | 15.15%1.1B | 62.76%-89M | 76.64%189M | -86.71%-618M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data