(Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 25.55%-387.68K | 115.60%90.78K | 100.82%9.57K | 70.40%-2.8M | 67.64%-532.82K | 88.83%-520.76K | -581.92K | -1.16M | -9.44M | -1.65M |
Net income from continuing operations | 47.15%-815.78K | -7.64%-1.06M | 40.60%-864.41K | 74.68%-5.24M | 48.71%-1.26M | 75.57%-1.54M | ---984.38K | ---1.46M | ---20.69M | ---2.45M |
Operating gains losses | -106.57%-374 | --22.49K | --1.94K | --10.07K | ---7.77K | --5.7K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -4.54%188.86K | 71.57%188.11K | -34.19%187.95K | 9.33%750.66K | -19.13%157.59K | -19.80%197.83K | --109.64K | --285.6K | --686.6K | --194.87K |
Other non cash items | ---10.8K | ---1.13K | --44.34K | -99.64%8.29K | 96.27%-26.91K | ---- | ---- | ---- | --2.32M | ---721.21K |
Change In working capital | -48.59%257.29K | 285.08%965.28K | 1,628.83%650.35K | 211.89%1.21M | 439.34%497.42K | 141.74%500.45K | --250.67K | ---42.54K | ---1.08M | ---146.59K |
-Change in receivables | -100.05%-21 | -9.43%87.44K | 105.65%7.71K | 22.90%-31.07K | 67.90%-32.08K | 222.05%40.73K | --96.54K | ---136.27K | ---40.3K | ---99.92K |
-Change in inventory | 135.42%35.55K | 212.43%307.4K | 304.42%124.9K | 34.58%-397.82K | 75.71%-78.41K | 105.93%15.1K | ---273.41K | ---61.1K | ---608.12K | ---322.85K |
-Change in prepaid assets | -540.51%-32.45K | 170.63%14.32K | -108.79%-6.25K | 167.80%104.54K | -88.78%20.8K | 102.34%7.37K | --5.29K | --71.08K | ---154.19K | --185.43K |
-Change in payables and accrued expense | -18.85%379.78K | 147.36%568.41K | 445.74%507.34K | 579.16%1.39M | 545.59%596.54K | 177.11%468K | --229.79K | --92.97K | ---289.53K | --92.4K |
-Change in other working capital | -308.33%-125.57K | -106.38%-12.28K | 280.78%16.65K | 901.11%143.06K | -471.77%-9.44K | -393.83%-30.75K | --192.46K | ---9.21K | --14.29K | ---1.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 25.55%-387.68K | 115.60%90.78K | 100.82%9.57K | 70.40%-2.8M | 67.64%-532.82K | 88.83%-520.76K | ---581.92K | ---1.16M | ---9.44M | ---1.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -371.05%-30K | 0 | 9.66%-10.96K | 95.60%-34.76K | -136.61%-7.11K | 96.25%-6.37K | -9.15K | -12.14K | -790.78K | 19.42K |
Net PPE purchase and sale | -371.05%-30K | --0 | 9.66%-10.96K | 95.66%-34.76K | -136.61%-7.11K | 96.25%-6.37K | ---9.15K | ---12.14K | ---801.21K | --19.42K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --10.43K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -371.05%-30K | --0 | 9.66%-10.96K | 95.60%-34.76K | -136.61%-7.11K | 96.25%-6.37K | ---9.15K | ---12.14K | ---790.78K | --19.42K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -11.12%435.94K | -167.69%-122.13K | -110.45%-24.59K | -88.82%1.31M | 429.68%405.63K | -93.31%490.47K | 180.44K | 235.27K | 11.73M | -123.04K |
Net issuance payments of debt | 3,295.06%397.5K | -548.43%-122.13K | 18.90%-54.59K | -93.16%210.3K | 298.83%308.89K | 67.94%-12.44K | ---18.84K | ---67.31K | --3.07M | ---155.35K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -89.98%923.3K | -94.96%419.64K | -4.65%106.8K | --94.27K | --302.58K | --9.22M | --8.33M |
Net other financing activities | -90.30%38.44K | --0 | --30K | 131.81%178.2K | 96.11%-322.91K | -94.54%396.11K | ---- | ---- | ---560.14K | ---8.29M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -11.12%435.94K | -167.69%-122.13K | -110.45%-24.59K | -88.82%1.31M | 429.68%405.63K | -93.31%490.47K | --180.44K | --235.27K | --11.73M | ---123.04K |
Net cash flow | ||||||||||
Beginning cash position | -81.03%53.44K | -87.75%84.79K | -93.20%110.78K | 1,112.38%1.63M | -92.75%245.08K | -68.05%281.74K | --692.37K | --1.63M | --134.4K | --3.38M |
Current changes in cash | 149.80%18.26K | 92.36%-31.36K | 97.23%-25.99K | -201.58%-1.52M | 92.33%-134.3K | -101.47%-36.66K | ---410.63K | ---937.02K | --1.49M | ---1.75M |
End cash Position | -70.75%71.69K | -81.03%53.44K | -87.75%84.79K | -93.20%110.78K | -93.20%110.78K | -92.75%245.08K | --281.74K | --692.37K | --1.63M | --1.63M |
Free cash flow | 20.76%-417.68K | 115.36%90.78K | 99.88%-1.39K | 72.38%-2.83M | 66.82%-539.93K | 89.09%-527.13K | ---591.06K | ---1.17M | ---10.25M | ---1.63M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data