(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|
Total revenue | 14.18%80.66M | 23.49%70.65M | -19.75%57.21M | 17.06%71.28M | 74.95%60.9M | 38.07%34.81M | 41.57%25.21M | 253.31%17.81M | 5.04M |
Operating revenue | 14.18%80.66M | 23.49%70.65M | -19.75%57.21M | 17.06%71.28M | 74.95%60.9M | 38.07%34.81M | 41.57%25.21M | 253.31%17.81M | --5.04M |
Cost of revenue | 16.38%39.99M | 18.73%34.36M | -19.51%28.94M | 7.04%35.96M | 72.79%33.59M | 27.32%19.44M | 35.69%15.27M | 210.60%11.25M | 3.62M |
Gross profit | 12.09%40.67M | 28.36%36.28M | -20.00%28.26M | 29.38%35.33M | 77.69%27.31M | 54.58%15.37M | 51.68%9.94M | 362.53%6.55M | 1.42M |
Operating expense | 3.17%35.68M | 7.74%34.58M | -18.20%32.1M | 23.20%39.24M | 54.02%31.85M | 16.42%20.68M | 57.77%17.76M | 196.34%11.26M | 3.8M |
-Depreciation and amortization | -1.36%4.64M | -20.50%4.71M | -21.53%5.92M | 89.15%7.55M | 26.83%3.99M | 38.16%3.15M | 60.24%2.28M | 405.69%1.42M | --281K |
Other operating expenses | -29.38%2.39M | 68.51%3.39M | -28.93%2.01M | -5.20%2.83M | 277.12%2.98M | -27.30%791K | 108.83%1.09M | 847.27%521K | --55K |
Operating profit | 193.59%4.99M | 144.39%1.7M | 1.99%-3.83M | 13.93%-3.91M | 14.46%-4.54M | 32.09%-5.31M | -66.26%-7.82M | -97.48%-4.7M | -2.38M |
Net non-operating interest income expense | -46.34%-360K | 22.88%-246K | -13.52%-319K | 62.63%-281K | -11.90%-752K | -16.67%-672K | -405.26%-576K | 26.45%-114K | -155K |
Non-operating interest income | ---- | ---- | ---- | -33.33%2K | -97.35%3K | -11.02%113K | -12.41%127K | --145K | ---- |
Non-operating interest expense | 42.68%351K | -14.88%246K | 29.60%289K | -69.82%223K | 0.54%739K | 4.55%735K | 171.43%703K | --259K | ---- |
Total other finance cost | --9K | ---- | -50.00%30K | 275.00%60K | -68.00%16K | --50K | ---- | ---- | ---- |
Other net income (expense) | |||||||||
Special income (charges) | ---- | ---- | ---10.94M | ---- | ---- | -67.35%-815K | -101.24%-487K | 41.12%-242K | ---411K |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | 178.99%332K | 325.00%119K | --28K | ---- |
-Write off | ---- | ---- | ---- | ---- | ---- | 31.25%483K | 71.96%368K | --214K | ---- |
Income before tax | 191.03%4.67M | 110.64%1.61M | -271.03%-15.09M | 20.29%-4.07M | 23.73%-5.1M | 24.76%-6.69M | -75.39%-8.89M | -71.91%-5.07M | -2.95M |
Income tax | 192.98%3.09M | 201.25%1.05M | -505.06%-1.04M | -60.40%257K | -44.05%649K | 316.82%1.16M | -156.32%-535K | 195.57%950K | -994K |
Net income | 186.96%1.58M | 103.93%552K | -225.02%-14.04M | 24.84%-4.32M | 25.74%-5.75M | 6.86%-7.74M | -38.05%-8.31M | -208.45%-6.02M | -1.95M |
Net income continuous Operations | 186.96%1.58M | 103.93%552K | -225.02%-14.04M | 24.84%-4.32M | 25.74%-5.75M | 6.86%-7.74M | -38.05%-8.31M | -208.45%-6.02M | ---1.95M |
Net income discontinuous operations | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
Minority interest income | 227.03%94K | 24.49%-74K | 20.33%-98K | 39.41%-123K | -56.15%-203K | -217.07%-130K | -41K | 0 | |
Net income attributable to the parent company | 138.02%1.49M | 104.49%626K | -232.21%-13.95M | 24.32%-4.2M | 27.14%-5.55M | 7.96%-7.61M | -37.37%-8.27M | -208.45%-6.02M | -1.95M |
Preferred stock dividends | |||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 138.02%1.49M | 104.49%626K | -232.21%-13.95M | 24.32%-4.2M | 27.14%-5.55M | 7.96%-7.61M | -37.37%-8.27M | -208.45%-6.02M | -1.95M |
Basic earnings per share | 141.67%0.029 | 104.40%0.012 | -232.93%-0.273 | 24.77%-0.082 | 36.99%-0.109 | 29.32%-0.173 | -37.37%-0.2448 | -208.46%-0.1782 | -0.0578 |
Diluted earnings per share | 141.67%0.029 | 104.40%0.012 | -232.93%-0.273 | 24.77%-0.082 | 36.99%-0.109 | 29.32%-0.173 | -37.37%-0.2448 | -208.46%-0.1782 | -0.0578 |
Dividend per share | |||||||||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data