(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 171.49%50.95M | 171.49%50.95M | 300.38%66.68M | 420.32%79.21M | 96.94%49.31M | --18.77M | --18.77M | -19.47%16.65M | -54.07%15.22M | --25.04M |
-Cash and cash equivalents | 171.49%50.95M | 171.49%50.95M | 300.38%66.68M | 420.32%79.21M | 96.94%49.31M | --18.77M | --18.77M | -19.47%16.65M | -54.07%15.22M | --25.04M |
Receivables | 14.97%7.37M | 14.97%7.37M | -0.56%9.45M | 5.62%7.48M | 50.83%9.75M | --6.41M | --6.41M | 17.95%9.5M | 1.30%7.09M | --6.46M |
-Accounts receivable | 14.97%7.37M | 14.97%7.37M | -0.56%9.45M | 5.62%7.48M | 50.83%9.75M | --6.41M | --6.41M | 17.95%9.5M | 1.30%7.09M | --6.46M |
Inventory | -5.24%128.9M | -5.24%128.9M | -19.89%123.97M | -30.23%113.74M | -28.86%112.36M | --136.03M | --136.03M | 17.44%154.75M | 43.04%163.02M | --157.94M |
Other current assets | -8.26%6.12M | -8.26%6.12M | -0.48%6.67M | -19.57%6.68M | -5.30%7.18M | --6.67M | --6.67M | 5.54%6.7M | 29.65%8.3M | --7.59M |
Total current assets | 15.17%193.34M | 15.17%193.34M | 10.21%206.76M | 6.97%207.11M | -9.35%178.6M | --167.87M | --167.87M | 12.44%187.61M | 20.63%193.62M | --197.02M |
Non current assets | ||||||||||
Net PPE | -10.01%61.19M | -10.01%61.19M | -12.86%60.8M | -11.47%62.47M | -2.62%65.67M | --67.99M | --67.99M | 32.29%69.77M | 45.85%70.56M | --67.44M |
-Gross PPE | -7.79%84.95M | -7.79%84.95M | -12.86%60.8M | -11.47%62.47M | -2.62%65.67M | --92.12M | --92.12M | 32.29%69.77M | 45.85%70.56M | --67.44M |
-Accumulated depreciation | 1.53%-23.76M | 1.53%-23.76M | ---- | ---- | ---- | ---24.13M | ---24.13M | ---- | ---- | ---- |
Other non current assets | 31.30%3.33M | 31.30%3.33M | 24.96%3.26M | -8.82%2.47M | -1.41%2.59M | --2.54M | --2.54M | 17.82%2.61M | 19.01%2.71M | --2.63M |
Total non current assets | -8.52%64.52M | -8.52%64.52M | -11.50%64.06M | -11.38%64.94M | -2.57%68.26M | --70.53M | --70.53M | 31.71%72.38M | 44.64%73.28M | --70.07M |
Total assets | 8.16%257.86M | 8.16%257.86M | 4.17%270.82M | 1.93%272.05M | -7.57%246.86M | --238.4M | --238.4M | 17.21%259.99M | 26.39%266.9M | --267.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.12%77.85M | 35.12%77.85M | 22.32%83.43M | 0.13%83M | -31.39%55.22M | --57.62M | --57.62M | 14.77%68.21M | 36.46%82.89M | --80.49M |
-accounts payable | 35.12%77.85M | 35.12%77.85M | 22.32%83.43M | 0.13%83M | -31.39%55.22M | --57.62M | --57.62M | 14.77%68.21M | 36.46%82.89M | --80.49M |
Current accrued expenses | 26.14%20.77M | 26.14%20.77M | 9.32%21.86M | 4.05%19.48M | -7.09%20.92M | --16.47M | --16.47M | -14.71%20M | 18.40%18.72M | --22.52M |
Current debt and capital lease obligation | -2.86%9.06M | -2.86%9.06M | 2.52%9.27M | 7.02%9.16M | -28.88%9.24M | --9.32M | --9.32M | 51.96%9.04M | 71.69%8.56M | --12.99M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M |
-Current capital lease obligation | -2.86%9.06M | -2.86%9.06M | 2.52%9.27M | 7.02%9.16M | 15.60%9.24M | --9.32M | --9.32M | 51.96%9.04M | 71.69%8.56M | --7.99M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -64.69%250K | 42.75%571K | --404K |
Other current liabilities | 14.84%5.31M | 14.84%5.31M | 19.64%5.01M | 36.23%5.55M | 44.17%6.07M | --4.62M | --4.62M | 6.38%4.19M | 1.32%4.07M | --4.21M |
Current liabilities | 28.35%112.99M | 28.35%112.99M | 17.59%119.57M | 2.07%117.18M | -24.18%91.46M | --88.03M | --88.03M | 8.79%101.68M | 33.57%114.81M | --120.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -22.13%29.07M | -22.13%29.07M | -28.49%31.04M | -18.80%32.8M | -11.35%35.13M | --37.33M | --37.33M | 45.08%43.4M | 47.59%40.39M | --39.63M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5M | ---- | ---- |
-Long term capital lease obligation | -22.13%29.07M | -22.13%29.07M | -19.17%31.04M | -18.80%32.8M | -11.35%35.13M | --37.33M | --37.33M | 28.37%38.4M | 47.59%40.39M | --39.63M |
Other non current liabilities | -0.07%2.97M | -0.07%2.97M | -23.26%2.55M | -3.97%3.31M | -11.64%3.2M | --2.97M | --2.97M | -16.00%3.32M | -9.85%3.45M | --3.62M |
Total non current liabilities | -20.50%32.04M | -20.50%32.04M | -28.12%33.59M | -17.63%36.11M | -11.37%38.33M | --40.3M | --40.3M | 37.95%46.72M | 40.54%43.84M | --43.25M |
Total liabilities | 13.01%145.02M | 13.01%145.02M | 3.20%153.16M | -3.37%153.29M | -20.80%129.79M | --128.33M | --128.33M | 16.54%148.41M | 35.42%158.65M | --163.87M |
Shareholders'equity | ||||||||||
Share capital | 5.26%60K | 5.26%60K | 5.26%60K | 3.51%59K | 3.51%59K | --57K | --57K | 3.64%57K | 3.64%57K | --57K |
-common stock | 5.26%60K | 5.26%60K | 5.26%60K | 3.51%59K | 3.51%59K | --57K | --57K | 3.64%57K | 3.64%57K | --57K |
Retained earnings | -4.55%-188.97M | -4.55%-188.97M | -4.79%-182.89M | -3.91%-180.37M | -1.13%-179.7M | ---180.75M | ---180.75M | 0.14%-174.53M | -2.04%-173.58M | ---177.7M |
Paid-in capital | 5.25%312.87M | 5.25%312.87M | 5.34%309.11M | 6.03%306.57M | 5.19%303.19M | --297.27M | --297.27M | 6.17%293.45M | 6.56%289.14M | --288.22M |
Less: Treasury stock | 56.22%11.91M | 56.22%11.91M | 28.08%9.77M | 13.73%8.67M | 0.00%7.63M | --7.63M | --7.63M | 6.70%7.63M | 6.70%7.63M | --7.63M |
Gains losses not affecting retained earnings | -30.46%783K | -30.46%783K | 405.70%1.15M | 344.70%1.17M | 342.31%1.15M | --1.13M | --1.13M | 500.00%228K | 335.71%264K | --260K |
Total stockholders'equity | 2.51%112.83M | 2.51%112.83M | 5.45%117.67M | 9.70%118.76M | 13.42%117.07M | --110.07M | --110.07M | 18.11%111.58M | 15.14%108.25M | --103.22M |
Total equity | 2.51%112.83M | 2.51%112.83M | 5.45%117.67M | 9.70%118.76M | 13.42%117.07M | --110.07M | --110.07M | 18.11%111.58M | 15.14%108.25M | --103.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data