(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.48%118.93M | 25.48%118.93M | 20.03%120.55M | -17.80%128.56M | -17.08%138.99M | -49.46%94.78M | -49.46%94.78M | -35.68%100.43M | 12.16%156.4M | 146.93%167.61M |
-Cash and cash equivalents | 25.48%118.93M | 25.48%118.93M | 20.03%120.55M | -17.80%128.56M | -17.08%138.99M | -49.46%94.78M | -49.46%94.78M | -35.68%100.43M | 12.16%156.4M | 146.93%167.61M |
Receivables | -97.78%1.27M | -97.78%1.27M | 455.26%3.17M | 419.48%2.59M | -43.72%457K | 6,854.56%57.24M | 6,854.56%57.24M | 11.55%570K | 30.71%498K | 78.85%812K |
-Taxes receivable | -13.84%523K | -13.84%523K | -7.02%530K | -19.68%400K | -43.72%457K | 9.37%607K | 9.37%607K | 11.55%570K | 30.71%498K | 78.85%812K |
-Other receivables | -98.68%745K | -98.68%745K | --2.64M | --2.19M | ---- | 21,030.22%56.63M | 21,030.22%56.63M | ---- | ---- | ---- |
Prepaid assets | -67.62%793K | -67.62%793K | -68.75%970K | ---- | -46.43%2.17M | -21.91%2.45M | -21.91%2.45M | -84.79%3.1M | 10.58%4.16M | -10.74%4.05M |
Total current assets | -21.67%120.99M | -21.67%120.99M | 19.77%124.69M | -18.57%131.15M | -17.89%141.61M | -19.33%154.46M | -19.33%154.46M | -41.20%104.11M | 12.17%161.06M | 136.70%172.47M |
Non current assets | ||||||||||
Net PPE | 4.05%16.9M | 4.05%16.9M | 2.00%17.35M | -6.64%16.22M | -7.94%15.78M | -7.02%16.24M | -7.02%16.24M | -3.14%17.01M | -3.10%17.37M | -5.41%17.14M |
-Gross PPE | 10.23%32.09M | 10.23%32.09M | --17.35M | --16.22M | ---- | 4.65%29.11M | 4.65%29.11M | ---- | ---- | ---- |
-Accumulated depreciation | -18.03%-15.2M | -18.03%-15.2M | ---- | ---- | ---- | -24.35%-12.87M | -24.35%-12.87M | ---- | ---- | ---- |
Investments and advances | --0 | --0 | --0 | 0.00%621K | 0.00%621K | -1.27%621K | -1.27%621K | -12.90%621K | -26.51%621K | 0.00%621K |
Total non current assets | 0.21%16.9M | 0.21%16.9M | -1.59%17.35M | -6.41%16.84M | -7.66%16.4M | -6.82%16.86M | -6.82%16.86M | -3.52%17.63M | -4.15%17.99M | -5.23%17.76M |
Total assets | -19.52%137.88M | -19.52%137.88M | 16.68%142.03M | -17.35%147.99M | -16.94%158.01M | -18.25%171.32M | -18.25%171.32M | -37.68%121.73M | 10.28%179.05M | 107.66%190.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 111.92%3.2M | 111.92%3.2M | 7.85%1.35M | -39.70%1.18M | -14.80%1.74M | 6.26%1.51M | 6.26%1.51M | -13.26%1.25M | 386.85%1.96M | 257.27%2.04M |
-accounts payable | 293.11%1.54M | 293.11%1.54M | -72.47%117K | -84.49%119K | -66.50%276K | 105.24%392K | 105.24%392K | -52.46%425K | 177.90%767K | 199.64%824K |
-Total tax payable | 48.39%1.66M | 48.39%1.66M | 49.27%1.23M | -10.96%1.06M | 20.23%1.46M | -9.11%1.12M | -9.11%1.12M | 50.92%824K | 840.94%1.2M | 310.81%1.22M |
Current debt and capital lease obligation | -58.48%1.61M | -58.48%1.61M | 17.37%3.82M | -50.49%4.25M | -47.06%4.09M | -38.35%3.89M | -38.35%3.89M | 2.26%3.26M | 191.75%8.59M | 227.31%7.72M |
-Current debt | ---- | ---- | 24.15%2.34M | -59.52%2.92M | -59.71%2.58M | -47.60%2.5M | -47.60%2.5M | 5.42%1.89M | 361.84%7.21M | 378.23%6.39M |
-Current capital lease obligation | 16.37%1.61M | 16.37%1.61M | 8.03%1.48M | -3.19%1.33M | 14.05%1.51M | -9.58%1.39M | -9.58%1.39M | -1.79%1.37M | -0.36%1.38M | 29.68%1.32M |
Current deferred liabilities | 264.63%20.57M | 264.63%20.57M | 90.27%16.41M | 92.51%13.14M | 3.16%5.84M | 10.28%5.64M | 10.28%5.64M | -56.85%8.62M | 311.33%6.82M | 892.28%5.66M |
Other current liabilities | -11.36%8.82M | -11.36%8.82M | -63.38%5.07M | -54.90%4.4M | -33.73%5.5M | -32.57%9.95M | -32.57%9.95M | 37.38%13.84M | 32.50%9.76M | 18.67%8.3M |
Current liabilities | 62.96%34.2M | 62.96%34.2M | -1.20%26.65M | -15.34%22.98M | -27.64%17.16M | -23.95%20.99M | -23.95%20.99M | -22.24%26.97M | 119.32%27.14M | 125.99%23.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.20%18.12M | 0.20%18.12M | -7.98%17.45M | -66.99%17.28M | -67.14%17.33M | -66.55%18.08M | -66.55%18.08M | -41.88%18.96M | 61.34%52.34M | 65.18%52.75M |
-Long term debt | 0.49%4.29M | 0.49%4.29M | -39.39%2.89M | -90.54%3.58M | -89.83%3.9M | -89.14%4.27M | -89.14%4.27M | -72.76%4.77M | 122.58%37.78M | 132.45%38.37M |
-Long term capital lease obligation | 0.11%13.83M | 0.11%13.83M | 2.58%14.56M | -5.93%13.7M | -6.61%13.43M | -6.34%13.81M | -6.34%13.81M | -6.08%14.19M | -5.85%14.56M | -6.79%14.38M |
Non current deferred liabilities | -32.63%44.17M | -32.63%44.17M | 358.20%51.6M | 346.34%56.24M | 378.32%64.82M | 346.44%65.57M | 346.44%65.57M | --11.26M | --12.6M | --13.55M |
Total non current liabilities | -25.54%62.29M | -25.54%62.29M | 128.47%69.05M | 13.20%73.51M | 23.91%82.15M | 21.67%83.65M | 21.67%83.65M | -7.36%30.22M | 100.18%64.94M | 107.61%66.3M |
Total liabilities | -7.79%96.49M | -7.79%96.49M | 67.32%95.69M | 4.79%96.49M | 10.33%99.31M | 8.60%104.64M | 8.60%104.64M | -15.03%57.19M | 105.47%92.08M | 112.16%90.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.37M | 0.00%3.37M | 12.52%3.37M | --3.37M | ---- | 12.52%3.37M | 12.52%3.37M | 0.00%3M | ---- | ---- |
-common stock | 0.00%3.37M | 0.00%3.37M | 12.52%3.37M | --3.37M | ---- | 12.52%3.37M | 12.52%3.37M | 0.00%3M | ---- | ---- |
Retained earnings | -5.73%-400.85M | -5.73%-400.85M | -6.81%-395.73M | ---391.93M | ---- | -19.30%-379.11M | -19.30%-379.11M | -23.52%-370.49M | ---- | ---- |
Paid-in capital | 0.09%412.89M | 0.09%412.89M | 3.60%412.7M | --412.54M | ---- | 3.57%412.54M | 3.57%412.54M | 0.10%398.34M | ---- | ---- |
Gains losses not affecting retained earnings | -14.17%25.98M | -14.17%25.98M | -34.15%1.29M | --1M | ---- | -0.12%30.26M | -0.12%30.26M | 618.01%1.95M | ---- | ---- |
Other equity interest | ---- | ---- | -23.03%24.72M | --26.81M | ---- | ---- | ---- | 17.52%32.12M | ---- | ---- |
Total stockholders'equity | -38.28%41.39M | -38.28%41.39M | -28.62%46.34M | -40.72%51.79M | -41.48%59.01M | -41.08%67.07M | -41.08%67.07M | -49.52%64.92M | -26.02%87.37M | 102.73%100.83M |
Noncontrolling interests | --0 | --0 | --0 | 26.58%-290K | 50.00%-306K | 36.42%-384K | 36.42%-384K | 34.87%-381K | 29.84%-395K | -10.07%-612K |
Total equity | -37.93%41.39M | -37.93%41.39M | -28.20%46.34M | -40.79%51.5M | -41.43%58.7M | -41.11%66.68M | -41.11%66.68M | -49.59%64.54M | -26.01%86.97M | 103.78%100.22M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data