(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -89.98%-54.66M | -32.63%1.15M | -179.51%-17.76M | -188.04%-24.55M | 69.51%-13.5M | 6.89%-28.77M | 105.48%1.7M | 296.97%22.33M | -140.86%-8.52M | -371.53%-44.28M |
Net income from continuing operations | -30.73%-121.22M | 74.38%-18.37M | -4,163.23%-41.77M | -347.85%-37.66M | -71.72%-23.41M | -3,245.28%-92.72M | -216.18%-71.71M | -51.67%1.03M | -428.26%-8.41M | -165.10%-13.63M |
Operating gains losses | 261.46%6.01M | 237.35%1.68M | 5,775.47%3.11M | --0 | 130.98%1.22M | 84.52%-3.72M | 110.63%498K | 100.99%53K | 92.88%-346K | 57.06%-3.93M |
Depreciation and amortization | 43.57%25.11M | 16.30%6.14M | 31.39%6.07M | 60.57%6.01M | 79.15%6.88M | 84.60%17.49M | 69.40%5.28M | 64.43%4.62M | 87.52%3.74M | 148.03%3.84M |
Deferred tax | --0 | --0 | --0 | --0 | --0 | 776.52%51.58M | 1,213.34%58.43M | 88.02%-689K | -347.61%-4.25M | -215.11%-1.91M |
Other non cash items | 454.44%1.24M | 67.72%317K | 126.06%234K | 96.23%416K | 82.43%270K | -167.50%-349K | 46.51%189K | -785.50%-898K | 125.70%212K | -86.32%148K |
Change In working capital | 609.07%22.45M | 24.66%10.3M | -61.10%6.78M | 774.26%5.03M | 101.17%342K | 71.61%-4.41M | 408.44%8.26M | 387.63%17.42M | -103.89%-746K | -13.05%-29.34M |
-Change in receivables | 11.21%-3.65M | -11.92%-5.12M | -251.38%-10M | -236.59%-8.66M | 662.75%20.12M | -211.71%-4.11M | -313.60%-4.57M | 367.92%6.61M | -115.57%-2.57M | 71.41%-3.58M |
-Change in inventory | -79.61%5.9M | -70.21%5.21M | 347.61%5.76M | -55.00%9.42M | -102.97%-14.48M | 187.84%28.96M | 219.34%17.48M | 87.92%-2.33M | 1,484.01%20.94M | -391.98%-7.14M |
-Change in prepaid assets | -10.42%1.57M | 48.95%2.78M | -15.80%-4.16M | -16.71%2.05M | -11.56%903K | 0.75%1.76M | 538.82%1.87M | -180.98%-3.59M | 156.27%2.46M | -51.59%1.02M |
-Change in payables and accrued expense | 149.43%15.95M | 189.13%6.14M | 12.75%16.13M | 109.81%2.24M | 49.11%-8.57M | -714.53%-32.26M | -195.15%-6.89M | -0.23%14.31M | -1,083.83%-22.85M | -16.86%-16.83M |
-Change in other working capital | 113.09%2.67M | 238.42%1.29M | -94.56%359K | 53.82%-1.34M | 183.96%2.37M | -81.46%1.25M | -87.38%380K | 311.79%6.6M | -130.09%-2.9M | -1.11%-2.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -89.98%-54.66M | -32.63%1.15M | -179.51%-17.76M | -188.04%-24.55M | 69.51%-13.5M | 6.89%-28.77M | 105.48%1.7M | 296.97%22.33M | -140.86%-8.52M | -371.53%-44.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.45%-16.06M | -43.72%-5.88M | -0.09%-4.36M | 79.00%-2.73M | 76.31%-3.1M | 39.53%-34.5M | 73.72%-4.09M | 71.06%-4.36M | 7.92%-12.98M | -5.86%-13.08M |
Net PPE purchase and sale | 59.32%-14.39M | -42.19%-5.62M | 53.73%-3.33M | 78.45%-2.5M | 76.70%-2.94M | 34.41%-35.38M | 71.33%-3.95M | 48.59%-7.19M | 16.39%-11.6M | -2.82%-12.63M |
Net intangibles purchase and sale | 69.69%-844K | -72.97%-256K | 74.48%-208K | 83.64%-225K | 65.32%-155K | 10.77%-2.79M | 91.63%-148K | 23.62%-815K | -536.57%-1.38M | -547.83%-447K |
Net other investing changes | -122.57%-826K | --0 | ---- | ---- | ---- | --3.66M | --12K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.45%-16.06M | -43.72%-5.88M | -0.09%-4.36M | 79.00%-2.73M | 76.31%-3.1M | 39.53%-34.5M | 73.72%-4.09M | 71.06%-4.36M | 7.92%-12.98M | -5.86%-13.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 316.24%55.83M | 133.22%4.98M | 21.77M | -955.17%-306K | 3.29%29.38M | -76.31%13.41M | -127.47%-15M | 0 | 94.21%-29K | 991.79%28.44M |
Net issuance payments of debt | 107.37%5.34M | 133.33%5M | --25M | --0 | 57.14%-24.66M | -237.50%-72.53M | -127.55%-15M | --0 | --0 | -10,118.65%-57.53M |
Net common stock issuance | -38.60%60.3M | --0 | --0 | --0 | -38.60%60.3M | --98.21M | --0 | --0 | --0 | --98.21M |
Net preferred stock issuance | ---105K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -89.18%166K | --0 | --0 | --0 | -16.58%166K |
Net other financing activities | 21.88%-9.71M | ---17K | ---3.12M | -955.17%-306K | 49.48%-6.27M | -453.81%-12.43M | --0 | --0 | ---29K | -452.99%-12.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 316.24%55.83M | 133.22%4.98M | --21.77M | -955.17%-306K | 3.29%29.38M | -76.31%13.41M | -127.47%-15M | --0 | 94.21%-29K | 991.79%28.44M |
Net cash flow | ||||||||||
Beginning cash position | -54.42%41.75M | -55.01%26.61M | -34.54%26.95M | -13.03%54.53M | -54.42%41.75M | -25.49%91.62M | -29.27%59.14M | -62.60%41.17M | -39.61%62.7M | -25.49%91.62M |
Current changes in cash | 70.12%-14.9M | 101.44%251K | -101.91%-343K | -28.11%-27.58M | 144.18%12.78M | -59.11%-49.86M | -317.36%-17.39M | 167.92%17.97M | -443.58%-21.53M | -51.09%-28.92M |
End cash Position | -35.68%26.86M | -35.68%26.86M | -55.01%26.61M | -34.54%26.95M | -13.03%54.53M | -54.42%41.75M | -54.42%41.75M | -29.27%59.14M | -62.60%41.17M | -39.61%62.7M |
Free cash flow | -4.43%-69.9M | -97.08%-4.73M | -248.60%-21.29M | -26.86%-27.28M | 71.06%-16.6M | 23.91%-66.93M | 94.85%-2.4M | 154.29%14.33M | -417.72%-21.5M | -163.78%-57.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data