US Stock MarketDetailed Quotes

PROM PROPEL MEDIA INC

Watchlist

0.050000
0.0000000.00%

15min DelayClose Mar 18 16:00 ET

12.50MMarket Cap1.28P/E (TTM)

PROPEL MEDIA INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2018

(Q1)Mar 31, 2018

(FY)Dec 31, 2017

(Q4)Dec 31, 2017

(Q3)Sep 30, 2017

(Q2)Jun 30, 2017

(Q1)Mar 31, 2017

(FY)Dec 31, 2016

(Q4)Dec 31, 2016

(Q3)Sep 30, 2016

Total revenue

-5.84%20.26M

12.28%20.92M

44.82%88.67M

58.16%26.31M

62.25%22.21M

38.11%21.52M

21.59%18.63M

-22.28%61.23M

-11.17%16.64M

-28.36%13.69M

Operating revenue

-5.84%20.26M

12.28%20.92M

44.82%88.67M

58.16%26.31M

62.25%22.21M

38.11%21.52M

21.59%18.63M

-22.28%61.23M

-11.17%16.64M

-28.36%13.69M

Cost of revenue

-39.57%4.49M

-19.77%5.56M

51.08%32.8M

93.67%10.23M

114.79%8.22M

27.72%7.42M

2.08%6.93M

-36.38%21.71M

-20.40%5.28M

-47.62%3.83M

Gross profit

11.92%15.77M

31.28%15.36M

41.38%55.87M

41.65%16.09M

41.86%13.99M

44.30%14.09M

37.14%11.7M

-11.51%39.52M

-6.10%11.36M

-16.45%9.86M

Operating expense

36.30%7.07M

47.72%7.31M

14.51%25.96M

86.89%9.45M

36.78%6.37M

-23.22%5.19M

-20.18%4.95M

-11.96%22.67M

-18.46%5.06M

-30.97%4.66M

Selling and administrative expenses

26.64%5.06M

41.14%5.27M

19.01%20.27M

80.25%7.64M

51.14%4.91M

-21.39%3.99M

-16.50%3.73M

-14.02%17.04M

-4.79%4.24M

-38.85%3.25M

-Selling and marketing expense

491.67%71K

429.41%90K

21.19%143K

67.35%82K

60.00%32K

-61.29%12K

-5.56%17K

15.69%118K

4.26%49K

-13.04%20K

-General and administrative expense

25.24%4.99M

39.36%5.18M

18.99%20.13M

80.40%7.56M

51.08%4.88M

-21.15%3.98M

-16.54%3.71M

-14.18%16.92M

-4.88%4.19M

-38.96%3.23M

Research and development costs

80.78%1.48M

93.02%1.58M

15.28%4.02M

239.80%1.37M

15.63%1.02M

-25.59%817K

-26.13%817K

-12.63%3.49M

-64.64%402K

-5.56%883K

Depreciation amortization depletion

42.29%535K

16.37%462K

-22.50%1.66M

7.40%450K

-16.57%438K

-34.84%376K

-36.07%397K

10.58%2.14M

-31.98%419K

5.42%525K

-Depreciation and amortization

42.29%535K

16.37%462K

-22.50%1.66M

7.40%450K

-16.57%438K

-34.84%376K

-36.07%397K

10.58%2.14M

-31.98%419K

5.42%525K

Operating profit

-2.28%8.7M

19.23%8.05M

77.52%29.91M

5.32%6.63M

46.42%7.62M

195.85%8.91M

189.13%6.75M

-10.91%16.85M

6.91%6.3M

2.95%5.2M

Net non-operating interest income expense

39.81%-2.17M

2.99%-2.82M

0.77%-12.22M

4.82%-2.88M

9.11%-2.81M

-22.36%-3.61M

10.04%-2.91M

8.75%-12.31M

13.56%-3.03M

15.09%-3.1M

Non-operating interest expense

-39.81%2.17M

----

22.36%3.61M

----

Total other finance cost

----

-2.99%2.82M

-0.77%12.22M

-4.82%2.88M

-9.11%2.81M

----

-10.04%2.91M

-8.75%12.31M

-13.56%3.03M

-15.09%3.1M

Other net income (expense)

6.86M

240.98%86K

5,450.00%107K

89.07%-20K

79.73%-61K

-2K

Special income (charges)

--6.86M

--0

74.03%-20K

105.56%1K

--0

89.07%-20K

74.42%-77K

---18K

--0

-Less:Impairment of capital assets

--0

-89.07%20K

--0

-89.07%20K

-39.20%183K

--0

-Less:Other special charges

---6.86M

----

---106K

--18K

----

Other non- operating income (expenses)

----

562.50%106K

----

--16K

----

Income before tax

152.96%13.39M

36.78%5.23M

297.10%17.78M

18.04%3.86M

127.94%4.81M

2,808.24%5.29M

453.00%3.82M

-12.56%4.48M

56.53%3.27M

49.61%2.11M

Income tax

-14.14%1.66M

-11.79%1.26M

365.61%18.15M

545.97%12.98M

-20.13%1.8M

3,360.71%1.94M

439.29%1.43M

112.74%3.9M

334.13%2.01M

131.48%2.25M

Net income

249.48%11.73M

65.64%3.97M

-162.48%-363K

-824.13%-9.12M

2,218.31%3.01M

2,562.70%3.36M

461.69%2.4M

-98.37%581K

-22.51%1.26M

-132.49%-142K

Net income continuous Operations

249.48%11.73M

65.64%3.97M

-162.48%-363K

-824.13%-9.12M

2,218.31%3.01M

2,562.70%3.36M

461.69%2.4M

-98.37%581K

-22.51%1.26M

-132.49%-142K

Minority interest income

Net income attributable to the parent company

249.48%11.73M

65.64%3.97M

-162.48%-363K

-824.13%-9.12M

2,218.31%3.01M

2,562.70%3.36M

461.69%2.4M

-98.37%581K

-22.51%1.26M

-132.49%-142K

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

249.48%11.73M

65.64%3.97M

-162.48%-363K

-824.13%-9.12M

2,218.31%3.01M

2,562.70%3.36M

461.69%2.4M

-98.37%581K

-22.51%1.26M

-132.49%-142K

Basic earnings per share

400.00%0.05

100.00%0.02

-162.48%-0.0015

-922.46%-0.0415

1,860.56%0.01

1,884.13%0.01

477.07%0.01

-98.45%0.0023

-49.60%0.005

-132.49%-0.0006

Diluted earnings per share

400.00%0.05

100.00%0.02

-162.48%-0.0015

-922.46%-0.0415

1,860.56%0.01

1,884.13%0.01

477.07%0.01

-98.45%0.0023

-22.51%0.005

-132.49%-0.0006

Dividend per share

Currency Unit

USD

Audit Opinions

Unqualified Opinion

	(Q2)Jun 30, 2018	(Q1)Mar 31, 2018	(FY)Dec 31, 2017	(Q4)Dec 31, 2017	(Q3)Sep 30, 2017	(Q2)Jun 30, 2017	(Q1)Mar 31, 2017	(FY)Dec 31, 2016	(Q4)Dec 31, 2016	(Q3)Sep 30, 2016
Total revenue	-5.84%20.26M	12.28%20.92M	44.82%88.67M	58.16%26.31M	62.25%22.21M	38.11%21.52M	21.59%18.63M	-22.28%61.23M	-11.17%16.64M	-28.36%13.69M
Operating revenue	-5.84%20.26M	12.28%20.92M	44.82%88.67M	58.16%26.31M	62.25%22.21M	38.11%21.52M	21.59%18.63M	-22.28%61.23M	-11.17%16.64M	-28.36%13.69M
Cost of revenue	-39.57%4.49M	-19.77%5.56M	51.08%32.8M	93.67%10.23M	114.79%8.22M	27.72%7.42M	2.08%6.93M	-36.38%21.71M	-20.40%5.28M	-47.62%3.83M
Gross profit	11.92%15.77M	31.28%15.36M	41.38%55.87M	41.65%16.09M	41.86%13.99M	44.30%14.09M	37.14%11.7M	-11.51%39.52M	-6.10%11.36M	-16.45%9.86M
Operating expense	36.30%7.07M	47.72%7.31M	14.51%25.96M	86.89%9.45M	36.78%6.37M	-23.22%5.19M	-20.18%4.95M	-11.96%22.67M	-18.46%5.06M	-30.97%4.66M
Selling and administrative expenses	26.64%5.06M	41.14%5.27M	19.01%20.27M	80.25%7.64M	51.14%4.91M	-21.39%3.99M	-16.50%3.73M	-14.02%17.04M	-4.79%4.24M	-38.85%3.25M
-Selling and marketing expense	491.67%71K	429.41%90K	21.19%143K	67.35%82K	60.00%32K	-61.29%12K	-5.56%17K	15.69%118K	4.26%49K	-13.04%20K
-General and administrative expense	25.24%4.99M	39.36%5.18M	18.99%20.13M	80.40%7.56M	51.08%4.88M	-21.15%3.98M	-16.54%3.71M	-14.18%16.92M	-4.88%4.19M	-38.96%3.23M
Research and development costs	80.78%1.48M	93.02%1.58M	15.28%4.02M	239.80%1.37M	15.63%1.02M	-25.59%817K	-26.13%817K	-12.63%3.49M	-64.64%402K	-5.56%883K
Depreciation amortization depletion	42.29%535K	16.37%462K	-22.50%1.66M	7.40%450K	-16.57%438K	-34.84%376K	-36.07%397K	10.58%2.14M	-31.98%419K	5.42%525K
-Depreciation and amortization	42.29%535K	16.37%462K	-22.50%1.66M	7.40%450K	-16.57%438K	-34.84%376K	-36.07%397K	10.58%2.14M	-31.98%419K	5.42%525K
Operating profit	-2.28%8.7M	19.23%8.05M	77.52%29.91M	5.32%6.63M	46.42%7.62M	195.85%8.91M	189.13%6.75M	-10.91%16.85M	6.91%6.3M	2.95%5.2M
Net non-operating interest income expense	39.81%-2.17M	2.99%-2.82M	0.77%-12.22M	4.82%-2.88M	9.11%-2.81M	-22.36%-3.61M	10.04%-2.91M	8.75%-12.31M	13.56%-3.03M	15.09%-3.1M
Non-operating interest expense	-39.81%2.17M	----	----	----	----	22.36%3.61M	----	----	----	----
Total other finance cost	----	-2.99%2.82M	-0.77%12.22M	-4.82%2.88M	-9.11%2.81M	----	-10.04%2.91M	-8.75%12.31M	-13.56%3.03M	-15.09%3.1M
Other net income (expense)	6.86M		240.98%86K	5,450.00%107K			89.07%-20K	79.73%-61K	-2K
Special income (charges)	--6.86M	--0	74.03%-20K	105.56%1K	--0	--0	89.07%-20K	74.42%-77K	---18K	--0
-Less:Impairment of capital assets	--0	--0	-89.07%20K	--0	--0	--0	-89.07%20K	-39.20%183K	--0	--0
-Less:Other special charges	---6.86M	----	----	----	----	----	----	---106K	--18K	----
Other non- operating income (expenses)	----	----	562.50%106K	----	----	----	----	--16K	----	----
Income before tax	152.96%13.39M	36.78%5.23M	297.10%17.78M	18.04%3.86M	127.94%4.81M	2,808.24%5.29M	453.00%3.82M	-12.56%4.48M	56.53%3.27M	49.61%2.11M
Income tax	-14.14%1.66M	-11.79%1.26M	365.61%18.15M	545.97%12.98M	-20.13%1.8M	3,360.71%1.94M	439.29%1.43M	112.74%3.9M	334.13%2.01M	131.48%2.25M
Net income	249.48%11.73M	65.64%3.97M	-162.48%-363K	-824.13%-9.12M	2,218.31%3.01M	2,562.70%3.36M	461.69%2.4M	-98.37%581K	-22.51%1.26M	-132.49%-142K
Net income continuous Operations	249.48%11.73M	65.64%3.97M	-162.48%-363K	-824.13%-9.12M	2,218.31%3.01M	2,562.70%3.36M	461.69%2.4M	-98.37%581K	-22.51%1.26M	-132.49%-142K
Minority interest income
Net income attributable to the parent company	249.48%11.73M	65.64%3.97M	-162.48%-363K	-824.13%-9.12M	2,218.31%3.01M	2,562.70%3.36M	461.69%2.4M	-98.37%581K	-22.51%1.26M	-132.49%-142K
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders	249.48%11.73M	65.64%3.97M	-162.48%-363K	-824.13%-9.12M	2,218.31%3.01M	2,562.70%3.36M	461.69%2.4M	-98.37%581K	-22.51%1.26M	-132.49%-142K
Basic earnings per share	400.00%0.05	100.00%0.02	-162.48%-0.0015	-922.46%-0.0415	1,860.56%0.01	1,884.13%0.01	477.07%0.01	-98.45%0.0023	-49.60%0.005	-132.49%-0.0006
Diluted earnings per share	400.00%0.05	100.00%0.02	-162.48%-0.0015	-922.46%-0.0415	1,860.56%0.01	1,884.13%0.01	477.07%0.01	-98.45%0.0023	-22.51%0.005	-132.49%-0.0006
Dividend per share
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Audit Opinions	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall