(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.99%-24.42M | 28.88%-6.12M | 25.08%-6.49M | 46.84%-5.25M | 9.42%-6.55M | -165.73%-34.38M | -242.67%-8.6M | -100.98%-8.67M | -220.05%-9.88M | -138.82%-7.24M |
Net income from continuing operations | 15.09%-25.4M | -23.09%-4.4M | -33.00%-10.87M | 52.89%-4.59M | 34.26%-5.54M | -134.23%-29.92M | 20.62%-3.58M | -104.52%-8.17M | -225.81%-9.74M | -557.28%-8.43M |
Operating gains losses | ---475.06K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 1.52%191.64K | -3.47%47.99K | 3.16%47.99K | 3.11%47.83K | 3.66%47.83K | 15.94%188.77K | 12.87%49.72K | 17.38%46.52K | 17.04%46.39K | 16.83%46.14K |
Deferred tax | 35.64%-1.9M | --0 | --0 | --0 | ---1.9M | ---2.95M | ---2.95M | --0 | --0 | --0 |
Other non cash items | 106.42%198.33K | 10.59%-890.01K | 308.30%1.96M | 4.42%-937.15K | 139.27%67.81K | -1.65%-3.09M | -243.53%-995.43K | 6.74%-939.82K | 43.77%-980.52K | 82.39%-172.66K |
Change In working capital | 158.39%759.62K | 58.95%-311.32K | 888.52%1.04M | 37.90%-765.52K | -2.88%798.23K | -209.14%-1.3M | -177.14%-758.36K | 71.39%-131.67K | -364.49%-1.23M | 304.92%821.9K |
-Change in receivables | 163.57%1.26M | -90.82%-303.8K | 125.65%143.66K | 196.57%572.28K | 226.40%848.68K | -337.51%-1.98M | -161.28%-159.21K | -249.88%-560.14K | -259.49%-592.62K | -294.95%-671.42K |
-Change in prepaid assets | 188.54%99.74K | 119.67%15.87K | -19,794.67%-48.06K | 218.39%58.68K | 244.57%73.25K | -390.55%-112.65K | -312.09%-80.66K | -93.61%244 | 179.38%18.43K | -351.58%-50.67K |
-Change in payables and accrued expense | -175.58%-600.94K | 95.49%-23.39K | 120.12%942.63K | -112.04%-1.4M | -108.01%-123.7K | 149.93%795.13K | -175.66%-518.5K | 151.12%428.23K | -659.31%-658.59K | 337.58%1.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.99%-24.42M | 28.88%-6.12M | 25.08%-6.49M | 46.84%-5.25M | 9.42%-6.55M | -165.73%-34.38M | -242.67%-8.6M | -100.98%-8.67M | -220.05%-9.88M | -138.82%-7.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2,171.84%3.11M | 2,857.82%3.69M | -8,404.99%-560.73K | 0 | -615.57%-21.6K | -113.45%-150.13K | -336.71%-133.91K | -6.59K | -100.59%-6.62K | -111.62%-3.02K |
Net PPE purchase and sale | 82.73%-25.93K | --0 | 34.23%-4.34K | --0 | -615.57%-21.6K | -335.92%-150.13K | -336.71%-133.91K | ---6.59K | -75.13%-6.62K | ---3.02K |
Net investment purchase and sale | --3.74M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---603.15K | ---46.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2,171.84%3.11M | 2,857.82%3.69M | -8,404.99%-560.73K | --0 | -615.57%-21.6K | -113.45%-150.13K | -336.71%-133.91K | ---6.59K | -100.59%-6.62K | -111.62%-3.02K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -21.36%22.98M | 42,631.73%9.18M | 36.08%-34.6K | -94.68%536.63K | -30.80%13.3M | 193.70%29.22M | -100.36%-21.58K | -101.36%-54.13K | 27,662.31%10.08M | 47,596.06%19.22M |
Net issuance payments of debt | 22.62%-142.35K | -78.62%-38.55K | 36.08%-34.6K | 36.08%-34.6K | 36.08%-34.6K | -10.55%-183.97K | 52.06%-21.58K | -33.77%-54.13K | -33.77%-54.13K | -33.77%-54.13K |
Net common stock issuance | -20.05%25M | --10M | --0 | -93.73%657.98K | -30.95%14.34M | --31.27M | --0 | --0 | --10.5M | --20.77M |
Proceeds from stock option exercised by employees | 365.58%672.53K | --0 | --0 | 314.95%599.4K | --73.13K | -98.57%144.45K | --0 | --0 | --144.45K | --0 |
Net other financing activities | -26.89%-2.55M | ---781.71K | --0 | -33.97%-686.15K | 27.77%-1.08M | ---2.01M | --0 | --0 | ---512.16K | ---1.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -21.36%22.98M | 42,631.73%9.18M | 36.08%-34.6K | -94.68%536.63K | -30.80%13.3M | 193.70%29.22M | -100.36%-21.58K | -101.36%-54.13K | 27,662.31%10.08M | 47,596.06%19.22M |
Net cash flow | ||||||||||
Beginning cash position | -18.39%23.56M | -42.82%18.48M | -37.70%25.57M | -25.87%30.28M | -18.39%23.56M | -6.09%28.87M | 27.35%32.32M | 59.74%41.04M | 47.49%40.85M | -6.09%28.87M |
Current changes in cash | 131.57%1.68M | 177.12%6.75M | 18.78%-7.09M | -2,513.86%-4.71M | -43.88%6.72M | -183.56%-5.31M | -350.87%-8.76M | -2,643.61%-8.73M | 109.76%195.26K | 493.58%11.98M |
End cash Position | 7.12%25.23M | 7.12%25.23M | -42.82%18.48M | -37.70%25.57M | -25.87%30.28M | -18.39%23.56M | -18.39%23.56M | 27.35%32.32M | 59.74%41.04M | 47.49%40.85M |
Free cash flow | 29.22%-24.44M | 29.97%-6.12M | 25.08%-6.5M | 46.88%-5.25M | 9.16%-6.58M | -166.18%-34.53M | -243.80%-8.74M | -101.13%-8.67M | -219.87%-9.88M | -138.92%-7.24M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data