(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 13.33%2.26B | 52.95%2B | 296.66%1.31B | -77.39%329M | -7.74%1.46B | 13.21%1.58B | 12.79%1.39B | 43.44%1.24B | -15.26%861M | -13.31%1.02B |
Deferred tax | -3.70%651M | 1.35%676M | 158.53%667M | -55.67%258M | 48.47%582M | -10.50%392M | 7.35%438M | 84.62%408M | -27.54%221M | -18.45%305M |
Other non cash items | -3.52%247M | -30.25%256M | 0.27%367M | 19.22%366M | 3.37%307M | -19.95%297M | -11.03%371M | -12.76%417M | -0.21%478M | -9.96%479M |
Change In working capital | -125.40%-568M | -366.67%-252M | 87.53%-54M | -139.23%-433M | -81.00%-181M | -26.58%-100M | 55.62%-79M | 7.77%-178M | 37.34%-193M | -20.78%-308M |
-Change in receivables | ---499M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in inventory | ---748M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other current assets | --68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.38%2.03B | 14.76%2.29B | 69.26%2B | -30.57%1.18B | -4.22%1.7B | 8.16%1.78B | 22.90%1.64B | 29.08%1.34B | 10.11%1.04B | -13.20%940M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -38.74%-702M | ---506M | ---- | 5.93%-365M | -3.74%-388M | -1.91%-374M | -10.21%-367M | -3.10%-333M | -18.32%-323M | 10.20%-273M |
Net PPE purchase and sale | 300.00%100M | --25M | ---- | -72.00%14M | 194.12%50M | 0.00%17M | 6.25%17M | -20.00%16M | 0.00%20M | -60.00%20M |
Net intangibles purchase and sale | ---- | ---- | ---370M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | --0 | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -56.15%-1.13B | -523.28%-723M | 80.14%-116M | -228.09%-584M | -278.72%-178M | -182.46%-47M | 235.71%57M | -210.53%-42M | 165.52%38M | -192.06%-58M |
Net other investing changes | ---- | --1M | ---- | ---1M | ---- | ---- | ---- | ---- | --1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43.89%-1.73B | -147.53%-1.2B | 48.08%-486M | -81.40%-936M | -27.72%-516M | -37.88%-404M | 18.38%-293M | -35.98%-359M | 15.11%-264M | -62.83%-311M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -19.98%857M | 281.22%1.07B | -126.05%-591M | 946.64%2.27B | 62.41%-268M | -17.08%-713M | -47.46%-609M | -58.85%-413M | -54.76%-260M | 78.92%-168M |
Net common stock issuance | 3.32%-786M | -3,965.00%-813M | 96.20%-20M | -334.71%-526M | -426.09%-121M | 36.11%-23M | -100.00%-36M | -38.46%-18M | 18.75%-13M | -176.19%-16M |
Cash dividends paid | -29.78%-1.07B | -17.33%-826M | 17.08%-704M | -31.63%-849M | -17.06%-645M | -7.83%-551M | -2.82%-511M | -7.81%-497M | -2.90%-461M | -2.99%-448M |
Net other financing activities | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---1M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -63.54%-1.12B | 51.63%-683M | -277.61%-1.41B | 176.89%795M | 19.66%-1.03B | -11.33%-1.29B | -24.57%-1.16B | -26.26%-928M | -16.30%-735M | 47.68%-632M |
Net cash flow | ||||||||||
Beginning cash position | 21.61%2.53B | 7.39%2.08B | 109.64%1.94B | 22.41%923M | 11.37%754M | 18.98%677M | 4.40%569M | 14.26%545M | -20.10%477M | -24.14%597M |
Current changes in cash | -299.75%-815M | 303.96%408M | -90.26%101M | 520.96%1.04B | 96.47%167M | -55.96%85M | 293.88%193M | 36.11%49M | 1,300.00%36M | 99.05%-3M |
Effect of exchange rate changes | -345.24%-103M | -2.33%42M | 265.38%43M | -2,700.00%-26M | 112.50%1M | 90.70%-8M | -244.00%-86M | -178.13%-25M | 127.35%32M | -193.60%-117M |
End cash Position | -36.33%1.61B | 21.61%2.53B | 7.39%2.08B | 109.64%1.94B | 22.41%923M | 11.37%754M | 18.98%677M | 4.40%569M | 14.26%545M | -20.10%477M |
Free cash flow | -25.56%1.33B | 14.18%1.79B | 91.91%1.57B | -37.85%816M | -6.35%1.31B | 9.96%1.4B | 27.12%1.28B | 40.87%1B | 6.75%712M | -14.38%667M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data