(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 544.54%507.9M | 544.54%507.9M | 2.41%97.8M | -11.88%86.8M | -1.53%96.5M | --78.8M | --78.8M | -23.78%95.5M | -13.75%98.5M | --98M |
-Cash and cash equivalents | 544.54%507.9M | 544.54%507.9M | 2.41%97.8M | -11.88%86.8M | -1.53%96.5M | --78.8M | --78.8M | -23.78%95.5M | -13.75%98.5M | --98M |
Receivables | -8.61%156M | -8.61%156M | -3.44%277.5M | 3.39%293.2M | -2.66%263.3M | --170.7M | --170.7M | -0.07%287.4M | -1.25%283.6M | --270.5M |
-Accounts receivable | -6.51%146.4M | -6.51%146.4M | -3.44%277.5M | 3.39%293.2M | -2.66%263.3M | --156.6M | --156.6M | -0.07%287.4M | -1.25%283.6M | --270.5M |
-Other receivables | -31.91%9.6M | -31.91%9.6M | ---- | ---- | ---- | --14.1M | --14.1M | ---- | ---- | ---- |
Inventory | -27.57%47.3M | -27.57%47.3M | -6.78%105.8M | -3.65%105.7M | -0.86%104.3M | --65.3M | --65.3M | 18.60%113.5M | 27.11%109.7M | --105.2M |
Other current assets | -27.58%26M | -27.58%26M | -5.06%45M | -18.90%51.5M | 66.45%52.1M | --35.9M | --35.9M | 124.64%47.4M | 156.05%63.5M | --31.3M |
Total current assets | 60.95%865.9M | 60.95%865.9M | -3.25%526.1M | -3.26%537.2M | 2.22%516.2M | --538M | --538M | 2.66%543.8M | 8.35%555.3M | --505M |
Non current assets | ||||||||||
Net PPE | -0.03%692.5M | -0.03%692.5M | 1.48%885.3M | 7.48%910.1M | 3.83%917.4M | --692.7M | --692.7M | 0.96%872.4M | -1.27%846.8M | --883.6M |
-Gross PPE | 6.56%1.26B | 6.56%1.26B | 1.48%885.3M | 7.48%910.1M | 3.83%917.4M | --1.19B | --1.19B | 0.96%872.4M | -1.27%846.8M | --883.6M |
-Accumulated depreciation | -15.82%-570.9M | -15.82%-570.9M | ---- | ---- | ---- | ---492.9M | ---492.9M | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.13%1.72B | -0.13%1.72B | 0.11%2.16B | -0.52%2.19B | -3.36%2.19B | --1.72B | --1.72B | -3.04%2.16B | -1.80%2.2B | --2.26B |
-Goodwill | 0.74%1B | 0.74%1B | 1.84%1.29B | 1.14%1.3B | -1.51%1.3B | --997.2M | --997.2M | -0.78%1.27B | 0.45%1.29B | --1.32B |
-Other intangible assets | -1.33%714.2M | -1.33%714.2M | -2.36%869.6M | -2.85%886.2M | -5.95%887.9M | --723.8M | --723.8M | -6.09%890.6M | -4.80%912.2M | --944.1M |
Other non current assets | -65.64%245.8M | -65.64%245.8M | -16.30%22.6M | -13.61%25.4M | -7.14%27.3M | --715.3M | --715.3M | 12.97%27M | 24.58%29.4M | --29.4M |
Total non current assets | -15.08%2.66B | -15.08%2.66B | 0.35%3.07B | 1.56%3.12B | -1.40%3.13B | --3.13B | --3.13B | -1.81%3.06B | -1.46%3.07B | --3.17B |
Total assets | -3.93%3.52B | -3.93%3.52B | -0.19%3.59B | 0.82%3.66B | -0.90%3.65B | --3.67B | --3.67B | -1.16%3.6B | -0.07%3.63B | --3.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.69%94.3M | -12.69%94.3M | ---- | ---- | ---- | --108M | --108M | ---- | ---- | ---- |
-accounts payable | -12.69%94.3M | -12.69%94.3M | ---- | ---- | ---- | --108M | --108M | ---- | ---- | ---- |
Current accrued expenses | -0.67%133.8M | -0.67%133.8M | ---- | ---- | ---- | --134.7M | --134.7M | ---- | ---- | ---- |
Current debt and capital lease obligation | -83.64%39.8M | -83.64%39.8M | -30.46%205M | -0.39%283.7M | 7.45%297.1M | --243.3M | --243.3M | 33.45%294.8M | 42.04%284.8M | --276.5M |
-Current debt | ---- | ---- | -35.83%169.6M | -1.90%247.5M | 8.15%262.7M | --205.8M | --205.8M | 52.77%264.3M | 52.54%252.3M | --242.9M |
-Current capital lease obligation | 6.13%39.8M | 6.13%39.8M | 16.07%35.4M | 11.38%36.2M | 2.38%34.4M | --37.5M | --37.5M | -36.33%30.5M | -7.41%32.5M | --33.6M |
Other current liabilities | -33.27%109.9M | -33.27%109.9M | ---- | ---- | ---- | --164.7M | --164.7M | ---- | ---- | ---- |
Current liabilities | -38.30%426.1M | -38.30%426.1M | -13.16%625.3M | -3.40%690.7M | -1.78%688.7M | --690.6M | --690.6M | 8.61%720.1M | 15.17%715M | --701.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.08%1.39B | 1.08%1.39B | 2.95%1.43B | 3.40%1.46B | 0.87%1.46B | --1.38B | --1.38B | -4.15%1.39B | -3.74%1.41B | --1.45B |
-Long term debt | 1.85%1.24B | 1.85%1.24B | 2.46%1.27B | 1.21%1.29B | -1.16%1.29B | --1.21B | --1.21B | -1.17%1.24B | -3.56%1.27B | --1.31B |
-Long term capital lease obligation | -4.61%157.4M | -4.61%157.4M | 6.94%163.3M | 23.46%172.1M | 19.47%170.6M | --165M | --165M | -22.96%152.7M | -5.43%139.4M | --142.8M |
Non current deferred liabilities | 1.19%144.2M | 1.19%144.2M | 9.46%175.8M | 12.35%177.4M | 7.66%171.5M | --142.5M | --142.5M | 7.35%160.6M | 6.47%157.9M | --159.3M |
Other non current liabilities | 16.25%64.4M | 16.25%64.4M | 5.50%69.1M | -3.81%63.2M | 3.87%67.1M | --55.4M | --55.4M | 1.08%65.5M | -3.24%65.7M | --64.6M |
Total non current liabilities | -2.24%1.66B | -2.24%1.66B | 3.70%1.68B | 3.98%1.7B | 1.63%1.7B | --1.69B | --1.69B | -2.91%1.62B | -2.82%1.64B | --1.67B |
Total liabilities | -12.68%2.08B | -12.68%2.08B | -1.49%2.3B | 1.73%2.39B | 0.62%2.39B | --2.38B | --2.38B | 0.37%2.34B | 2.02%2.35B | --2.38B |
Shareholders'equity | ||||||||||
Share capital | 0.42%1.29B | 0.42%1.29B | -0.07%1.29B | -0.73%1.28B | -0.64%1.28B | --1.28B | --1.28B | 0.69%1.29B | 0.38%1.29B | --1.29B |
-common stock | 0.42%1.29B | 0.42%1.29B | -0.07%1.29B | -0.73%1.28B | -0.64%1.28B | --1.28B | --1.28B | 0.69%1.29B | 0.38%1.29B | --1.29B |
Retained earnings | 1,878.72%167.2M | 1,878.72%167.2M | 107.36%3.7M | 52.66%-16.9M | -1,244.44%-24.2M | ---9.4M | ---9.4M | -269.36%-50.3M | -198.08%-35.7M | ---1.8M |
Paid-in capital | -0.77%90.6M | -0.77%90.6M | -3.10%87.6M | 1.26%88.4M | 2.74%86.2M | --91.3M | --91.3M | 8.92%90.4M | 8.99%87.3M | --83.9M |
Gains losses not affecting retained earnings | -27.86%-105.1M | -27.86%-105.1M | -34.84%-86.3M | -31.75%-88.8M | -28.32%-88.8M | ---82.2M | ---82.2M | 16.88%-64M | 13.81%-67.4M | ---69.2M |
Total stockholders'equity | 12.35%1.44B | 12.35%1.44B | 2.22%1.29B | -0.86%1.27B | -3.68%1.26B | --1.28B | --1.28B | -3.87%1.26B | -3.71%1.28B | --1.3B |
Total equity | 12.35%1.44B | 12.35%1.44B | 2.22%1.29B | -0.86%1.27B | -3.68%1.26B | --1.28B | --1.28B | -3.87%1.26B | -3.71%1.28B | --1.3B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data