(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 400.79%9.51M | -14.35%2.39M | 2,509.42%2.71M | 3,609.44%2.35M | 391.06%2.06M | 1.9M | 4,820.21%2.79M | -112.53K | -66.97K | -708.17K |
Net income from continuing operations | 323.73%8.65M | 25.86%1.77M | 263.72%2.63M | 2,570.34%2.27M | 1,221.62%1.98M | --2.04M | 1,868.60%1.41M | --722.33K | 349.64%84.84K | ---176.43K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---902.71K | -1,871.81%-267.23K | ---13.07K |
Change In working capital | 710.09%863.61K | 215.99%612.55K | 24.06%84.17K | -26.72%84.58K | 115.87%82.3K | ---141.55K | 28.02%193.85K | --67.85K | 510.58%115.42K | ---518.67K |
-Change in prepaid assets | 302.65%168.34K | -79.91%20.81K | -80.91%20.81K | -63.90%44.97K | 119.46%81.77K | ---83.07K | 221.44%103.55K | --109.01K | --124.55K | ---420.18K |
-Change in payables and accrued expense | 1,288.85%695.26K | 555.33%591.75K | 253.95%63.37K | 533.86%39.62K | 100.54%536 | ---58.48K | -61.85%90.3K | ---41.16K | -148.30%-9.13K | ---98.49K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 400.79%9.51M | -14.35%2.39M | 2,509.42%2.71M | 3,609.44%2.35M | 391.06%2.06M | --1.9M | 4,820.21%2.79M | ---112.53K | ---66.97K | ---708.17K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6,446.86%183.24M | 6,703.35%190.65M | -2.76M | -2.46M | -2.19M | -2.89M | -2.89M | 0 | 0 | 0 |
Net investment purchase and sale | -242.54%-9.89M | 13.95%-2.48M | ---2.76M | ---2.46M | ---2.19M | ---2.89M | ---2.89M | --0 | --0 | --0 |
Net other investing changes | --193.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6,446.86%183.24M | 6,703.35%190.65M | ---2.76M | ---2.46M | ---2.19M | ---2.89M | ---2.89M | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -643,875.02%-193.13M | -429,283.35%-193.13M | 0 | 30K | -99.98%45K | -45K | ||||
Net common stock issuance | ---193.13M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --30K | --45K | ---45K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -643,875.02%-193.13M | -429,283.35%-193.13M | --0 | ---- | ---- | --30K | -99.98%45K | ---45K | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -69.99%410.8K | -72.49%128.28K | -72.37%172.4K | -57.58%280.37K | -69.99%410.8K | --1.37M | --466.38K | --623.91K | --660.88K | --1.37M |
Current changes in cash | 60.34%-380.01K | -75.40%-97.49K | 71.99%-44.12K | -192.07%-107.97K | 81.58%-130.43K | ---958.25K | ---55.58K | ---157.53K | ---36.97K | ---708.17K |
End cash Position | -92.50%30.79K | -92.50%30.79K | -72.49%128.28K | -72.37%172.4K | -57.58%280.37K | --410.8K | -69.99%410.8K | --466.38K | --623.91K | --660.88K |
Free cash flow | 400.79%9.51M | -14.35%2.39M | 2,509.42%2.71M | 3,609.44%2.35M | 391.06%2.06M | --1.9M | 4,820.21%2.79M | ---112.53K | ---66.97K | ---708.17K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data